XML 52 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 7,668 $ 32,533
Other receivables 87,503 9,884
Total current assets 95,171 42,417
Non-current Assets:    
Property and equipment, net 31,302 47,956
Intangible assets, net 1,456,628 1,325,995
Total non-current assets 1,487,930 1,373,951
TOTAL ASSETS 1,583,101 1,416,368
Current Liabilities:    
Accounts payable 373,606 141,605
Accrued liabilities 943,007 50,094
Total current liabilities 1,487,471 595,856
Non-current Liabilities:    
Warrant derivative liability 39,116 198,479
Total non-current liabilities 591,755 734,235
Total Liabilities 2,079,226 1,330,091
Stockholders’ Equity (Deficit)    
Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 and 903 shares issued and outstanding at December 31, 2023, and 2022 1 1
Common stock, $0.01 par value, 3,000,000,000 shares authorized; 159,690,447 and 154,309,318 shares issued and outstanding at December 31, 2023, and 2022 1,596,904 1,543,093
Additional paid-in capital 13,168,915 11,006,607
Accumulated deficit (15,612,775) (12,875,437)
Accumulated other comprehensive income 350,830 412,013
Total Stockholders’ Equity (Deficit) (496,125) 86,277
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) 1,583,101 1,416,368
Nonrelated Party [Member]    
Current Liabilities:    
Loan payable - related party 12,611 11,987
Non-current Liabilities:    
Loan payable – related party, non-current portion 10,465
Related Party [Member]    
Current Liabilities:    
Loan payable - related party 158,247 392,170
Non-current Liabilities:    
Loan payable – related party, non-current portion $ 552,639 $ 525,291