XML 16 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 1,660 $ 32,533
Other receivables 9,093 9,884
Total current assets 10,753 42,417
Non-current Assets:    
Property and equipment, net 39,133 47,956
Intangible assets, net 1,190,704 1,325,995
Total non-current assets 1,229,837 1,373,951
TOTAL ASSETS 1,240,590 1,416,368
Current Liabilities:    
Accounts payable 293,249 141,605
Accrued liabilities 1,316,874 50,094
Loan payable, current 12,084 11,987
Loan payable - related party, current 814,582 392,170
Total current liabilities 2,436,789 595,856
Non-current liabilities:    
Loan payable, non-current 3,232 10,465
Loan payable - related party, non-current 529,545 525,291
Warrant derivative liability 83,495 198,479
Total non-current liabilities 616,272 734,235
Total Liabilities 3,053,061 1,330,091
Stockholders’ Equity (Deficit)    
Common stock, $0.01 par value, 3,000,000,000 shares authorized; 157,201,261 and 154,309,318 shares issued and outstanding at September 30, 2023 and December 31, 2022 1,572,013 1,543,093
Additional paid-in capital 12,263,386 11,006,607
Accumulated deficit (16,069,209) (12,875,437)
Accumulated other comprehensive income 421,338 412,013
Total Stockholders’ Equity (Deficit) (1,812,471) 86,277
TOTAL LIABILITES AND STOCKHOLDERS’ EQUITY (DEFICIT) 1,240,590 1,416,368
Series C Preferred Stock [Member]    
Stockholders’ Equity (Deficit)    
Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding $ 1 $ 1