XML 82 R74.htm IDEA: XBRL DOCUMENT v3.24.3
Subsequent Events - Additional Information (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Oct. 30, 2024
USD ($)
Oct. 15, 2024
USD ($)
Oct. 10, 2024
USD ($)
$ / shares
shares
Oct. 09, 2024
USD ($)
$ / shares
shares
Oct. 08, 2024
USD ($)
$ / shares
shares
Sep. 20, 2024
Participant
shares
Apr. 30, 2024
USD ($)
Sep. 28, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
shares
Sep. 28, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
shares
Mar. 30, 2024
USD ($)
Dec. 30, 2023
USD ($)
$ / shares
shares
Subsequent Event [Line Items]                          
Underwriting discounts and commissions | $                   $ 1,725,000      
Common stock, shares outstanding | shares               90,366,089   90,366,089     90,366,089
Common stock, par value | $ / shares               $ 0.01   $ 0.01     $ 0.01
Common stock, shares authorized | shares               200,000,000   200,000,000     200,000,000
Granted | shares               0 0 0 0    
Line of credit facility, remaining borrowing capacity | $               $ 104,200,000   $ 104,200,000     $ 87,500,000
Debt issuance costs | $               66,504,000   66,504,000     71,463,000
Loss on extinguishment of debt | $                   $ (900,000) $ (4,400,000)    
First Lien Revolving Credit Facility                          
Subsequent Event [Line Items]                          
Line of credit facility, current borrowing capacity | $             $ 115,000,000            
First Lien Term Loan Facility                          
Subsequent Event [Line Items]                          
Variable interest rate             4.50%     5.00%      
Letter of Credit                          
Subsequent Event [Line Items]                          
Line of credit facility, maximum borrowing capacity | $               $ 55,800,000   $ 55,800,000     $ 72,500,000
Subsequent Event                          
Subsequent Event [Line Items]                          
Net proceeds | $   $ 81,700,000     $ 544,300,000                
Common stock, par value | $ / shares         $ 0.01                
Preferred stock, shares authorized | shares         25,000,000                
Common stock, shares authorized | shares         750,000,000                
Preferred stock, par value | $ / shares         $ 0.01                
Common stock, convertible ratio         8.375                
Subsequent Event | First Lien Term Loan Facility                          
Subsequent Event [Line Items]                          
Repayment of outstanding principal | $ $ 608,000,000                        
Variable interest rate 3.25%                        
Debt instrument, principal amount | $ $ 966,800,000                        
Subsequent Event | First Lien Revolving Credit Facility Amendment                          
Subsequent Event [Line Items]                          
Line of credit facility, maximum borrowing capacity | $     $ 225,000,000                    
Line of credit facility, remaining borrowing capacity | $     15,000,000                    
Line of credit facility, increased in borrowing capacity | $     172,500,000                    
Line of credit facility, commitment fee | $       $ 145,000,000                  
RSUs                          
Subsequent Event [Line Items]                          
Vesting period                   3 years      
Stock Options                          
Subsequent Event [Line Items]                          
Vesting period                   3 years      
Common Stock | Subsequent Event                          
Subsequent Event [Line Items]                          
Conversion of common stock shares | shares         90,366,089                
Class A Common Stock | Subsequent Event                          
Subsequent Event [Line Items]                          
Common stock, shares outstanding | shares         756,816,836                
Common stock, par value | $ / shares         $ 0.0001                
Maximum | First Lien Revolving Credit Facility                          
Subsequent Event [Line Items]                          
Debt instrument effective interest rate             4.50% 5.00%   5.00%      
Maximum | First Lien Term Loan Facility                          
Subsequent Event [Line Items]                          
Debt instrument, principal amount | $                       $ 3,300,000  
Maximum | Letter of Credit | First Lien Term Loan Facility                          
Subsequent Event [Line Items]                          
Letters of credit interest             4.50%     5.00%      
Maximum | Subsequent Event | First Lien Revolving Credit Facility                          
Subsequent Event [Line Items]                          
Debt instrument effective interest rate 3.25%                        
Maximum | Subsequent Event | First Lien Revolving Credit Facility Amendment                          
Subsequent Event [Line Items]                          
Line of credit facility, current borrowing capacity | $     240,000,000                    
Maximum | Subsequent Event | Letter of Credit | First Lien Term Loan Facility                          
Subsequent Event [Line Items]                          
Letters of credit interest 3.25%                        
Minimum | First Lien Revolving Credit Facility                          
Subsequent Event [Line Items]                          
Debt instrument effective interest rate             4.00% 4.50%   4.50%      
Minimum | First Lien Term Loan Facility                          
Subsequent Event [Line Items]                          
Debt instrument, principal amount | $                       $ 4,000,000  
Minimum | Letter of Credit | First Lien Term Loan Facility                          
Subsequent Event [Line Items]                          
Letters of credit interest             4.00%     4.50%      
Minimum | Subsequent Event | First Lien Revolving Credit Facility                          
Subsequent Event [Line Items]                          
Debt instrument effective interest rate 2.75%                        
Minimum | Subsequent Event | First Lien Term Loan Facility                          
Subsequent Event [Line Items]                          
Debt instrument, principal amount | $ $ 2,400,000                        
Minimum | Subsequent Event | First Lien Revolving Credit Facility Amendment                          
Subsequent Event [Line Items]                          
Line of credit facility, current borrowing capacity | $     $ 80,000,000                    
Minimum | Subsequent Event | Letter of Credit | First Lien Term Loan Facility                          
Subsequent Event [Line Items]                          
Letters of credit interest 2.75%                        
Modification of 2022 Plan                          
Subsequent Event [Line Items]                          
Aggregate number of shares available for issuance | shares           15,666,912              
Percentage of shares outstanding           4.00%              
Modification of 2022 Plan | RSUs                          
Subsequent Event [Line Items]                          
Number of participants impacted by the plan modification | Participant           119              
2024 Employee Stock Purchase Plan | Subsequent Event                          
Subsequent Event [Line Items]                          
Percentage of shares outstanding       1.00%                  
Shares of common stock reserved for issuance | shares       2,287,321,000,000                  
2024 Employee Stock Purchase Plan | Minimum | Subsequent Event                          
Subsequent Event [Line Items]                          
Shares of common stock reserved for issuance | shares       5,567,177,000,000                  
PIUs Plan | Subsequent Event                          
Subsequent Event [Line Items]                          
Common stock held | shares         90,366,089                
Sale of stock, price per share | $ / shares         $ 24                
PIUs Plan | Parent | Subsequent Event                          
Subsequent Event [Line Items]                          
Common shares distributed upon change in ownership | shares         90,366,089                
IPO | Subsequent Event                          
Subsequent Event [Line Items]                          
Number of shares issued and sold | shares         24,000,000                
Sale of stock, price per share | $ / shares         $ 22.68                
Offering price per share | $ / shares     $ 24   24                
Offering costs | $     $ 9,800,000                    
IPO | RSUs | Subsequent Event                          
Subsequent Event [Line Items]                          
Grant date fair value | $ / shares       $ 24                  
IPO | Stock Options | Subsequent Event                          
Subsequent Event [Line Items]                          
Grant date fair value, stock options | $ / shares       $ 12.5                  
IPO | Common Stock | Subsequent Event                          
Subsequent Event [Line Items]                          
Common stock, par value | $ / shares         $ 0.01                
Conversion of common stock shares | shares         90,366,089                
IPO | Class A Common Stock | Subsequent Event                          
Subsequent Event [Line Items]                          
Common stock, shares outstanding | shares         756,816,836                
IPO | Certain Employees | RSUs | Subsequent Event                          
Subsequent Event [Line Items]                          
Granted | shares       223,363                  
IPO | Certain Employees | Stock Options | Subsequent Event                          
Subsequent Event [Line Items]                          
Vesting period       1 year                  
IPO | Other Employees | RSUs | Subsequent Event                          
Subsequent Event [Line Items]                          
Granted | shares       172,286                  
IPO | Other Employees | Stock Options | Subsequent Event                          
Subsequent Event [Line Items]                          
Options granted | shares       135,350                  
Vesting period       3 years                  
IPO | Maximum | Subsequent Event                          
Subsequent Event [Line Items]                          
Number of shares issued and sold | shares     3,600,000