XML 56 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Portfolio Investments - Schedule of Roll-forward of the Changes in Fair Value (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Fair value, beginning balance $ 5,820,951 $ 4,178,869 $ 5,316,963 $ 3,140,726
Purchases 580,954 853,200 1,752,999 2,189,516
Sales and repayments (374,540) (130,216) (949,010) (440,750)
Transfers in   603 1,527 37,816
Transfers out   (32,423) (36,451) (68,859)
Capitalized PIK interest income 5,349 2,287 9,601 7,438
Accretion of OID 4,346 4,080 17,061 15,940
Fair value, ending balance 6,027,524 4,910,435 6,027,524 4,910,435
Net unrealized appreciation (depreciation) relating to Level 3 assets still held and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations $ (9,051) $ 32,786 $ (77,803) $ 34,314
Fair Value, Asset, Recurring Basis, Still Held, Unrealized Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Gain (Loss), Investment and Derivative, Operating, and Foreign Currency Transaction, after Tax Gain (Loss), Investment and Derivative, Operating, and Foreign Currency Transaction, after Tax Gain (Loss), Investment and Derivative, Operating, and Foreign Currency Transaction, after Tax Gain (Loss), Investment and Derivative, Operating, and Foreign Currency Transaction, after Tax
Transfers out   $ 32,423 $ 36,451 $ 68,859
Income Statement Location [Axis]: us-gaap:DebtAndEquitySecuritiesRealizedGainLoss        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Net unrealized appreciation (depreciation)/Net realized gains (losses) $ 1,532 $ 3,153 $ (7,177) $ 1,482
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Non-control/Non-affiliate investments Non-control/Non-affiliate investments Non-control/Non-affiliate investments Non-control/Non-affiliate investments
Income Statement Location [Axis]: us-gaap:DebtAndEquitySecuritiesUnrealizedGainLoss        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Net unrealized appreciation (depreciation)/Net realized gains (losses) $ (11,068) $ 30,882 $ (77,989) $ 27,126
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Unrealized gain (loss) on investments Unrealized gain (loss) on investments Unrealized gain (loss) on investments Unrealized gain (loss) on investments
Senior Secured Debt        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Fair value, beginning balance $ 5,431,778 $ 3,893,763 $ 5,020,054 $ 2,890,580
Purchases 509,219 767,295 1,543,243 2,074,529
Sales and repayments (340,083) (129,693) (869,460) (439,936)
Transfers in   0 0 36,264
Transfers out   (31,820) (36,451) (68,256)
Capitalized PIK interest income 2,014 1,504 4,329 5,198
Accretion of OID 4,297 3,950 16,983 15,549
Fair value, ending balance 5,598,692 4,535,534 5,598,692 4,535,534
Net unrealized appreciation (depreciation) relating to Level 3 assets still held and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations (7,988) 29,553 (71,158) 26,990
Investment exchanged, cost     900  
Transfers out   31,820 36,451 68,256
Senior Secured Debt | Level 2        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Transfers out     (34,900)  
Transfers out     34,900  
Senior Secured Debt | Income Statement Location [Axis]: us-gaap:DebtAndEquitySecuritiesRealizedGainLoss        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Net unrealized appreciation (depreciation)/Net realized gains (losses) 1,995 3,153 (8,662) 1,571
Senior Secured Debt | Income Statement Location [Axis]: us-gaap:DebtAndEquitySecuritiesUnrealizedGainLoss        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Net unrealized appreciation (depreciation)/Net realized gains (losses) (10,528) 27,382 (71,344) 20,035
Subordinated Debt (including CLO Notes and Credit-Linked Notes)        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Fair value, beginning balance 365,503 256,237 265,289 223,942
Purchases 71,735 85,708 209,756 114,790
Sales and repayments (33,159) (266) (71,865) (557)
Transfers in   0 0 0
Transfers out   0 0 0
Capitalized PIK interest income 3,284 783 4,902 2,240
Accretion of OID 49 130 78 391
Fair value, ending balance 406,971 342,885 406,971 342,885
Net unrealized appreciation (depreciation) relating to Level 3 assets still held and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations (523) 293 (1,361) 2,079
Transfers out   0 0 0
Subordinated Debt (including CLO Notes and Credit-Linked Notes) | Income Statement Location [Axis]: us-gaap:DebtAndEquitySecuritiesRealizedGainLoss        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Net unrealized appreciation (depreciation)/Net realized gains (losses) 82 0 172 0
Subordinated Debt (including CLO Notes and Credit-Linked Notes) | Income Statement Location [Axis]: us-gaap:DebtAndEquitySecuritiesUnrealizedGainLoss        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Net unrealized appreciation (depreciation)/Net realized gains (losses) (523) 293 (1,361) 2,079
Preferred Equity        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Fair value, beginning balance 13,303 16,582 18,658 14,008
Purchases 0 162 0 162
Sales and repayments (838) 0 (7,225) 0
Transfers in   603 930 1,552
Transfers out   0 0 0
Capitalized PIK interest income 51 0 370 0
Accretion of OID 0 0 0 0
Fair value, ending balance 12,933 18,731 12,933 18,731
Net unrealized appreciation (depreciation) relating to Level 3 assets still held and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations 419 1,384 (1,566) 3,009
Transfers out   0 0 0
Preferred Equity | Income Statement Location [Axis]: us-gaap:DebtAndEquitySecuritiesRealizedGainLoss        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Net unrealized appreciation (depreciation)/Net realized gains (losses) (92) 0 1,766 0
Preferred Equity | Income Statement Location [Axis]: us-gaap:DebtAndEquitySecuritiesUnrealizedGainLoss        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Net unrealized appreciation (depreciation)/Net realized gains (losses) 509 1,384 (1,566) 3,009
Common Equity and Warrants        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Fair value, beginning balance 10,367 12,287 12,962 12,196
Purchases 0 35 0 35
Sales and repayments (460) (257) (460) (257)
Transfers in   0 597 0
Transfers out   (603) 0 (603)
Capitalized PIK interest income 0 0 0 0
Accretion of OID 0 0 0 0
Fair value, ending balance 8,928 13,285 8,928 13,285
Net unrealized appreciation (depreciation) relating to Level 3 assets still held and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations (959) 1,556 (3,718) 2,236
Investment exchanged, cost     600  
Transfers out   603 0 603
Common Equity and Warrants | Income Statement Location [Axis]: us-gaap:DebtAndEquitySecuritiesRealizedGainLoss        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Net unrealized appreciation (depreciation)/Net realized gains (losses) (453) 0 (453) (89)
Common Equity and Warrants | Income Statement Location [Axis]: us-gaap:DebtAndEquitySecuritiesUnrealizedGainLoss        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Net unrealized appreciation (depreciation)/Net realized gains (losses) $ (526) $ 1,823 $ (3,718) $ 2,003