424B3 1 d124473d424b3.htm 424B3 424B3
Table of Contents

Filed pursuant to Rule 424(b)(3)
File No. 333-284097

OAKTREE STRATEGIC CREDIT FUND

SUPPLEMENT NO. 2 DATED MAY 20, 2026

This prospectus supplement (“Supplement”) is part of and should be read in conjunction with the prospectus of Oaktree Strategic Credit Fund (“we,” “our” or the “Company”), dated January 30, 2026 (the “Prospectus”). The Prospectus has been filed with the U.S. Securities and Exchange Commission and is available free of charge at www.sec.gov. Unless otherwise defined herein, capitalized terms used in this Supplement shall have the same meanings as in the Prospectus.

The purpose of this Supplement is to amend, supplement or modify certain information contained in the Prospectus by including our Quarterly Report on Form 10-Q for the quarter ended March 31, 2026.

Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2026

On May 14, 2026, we filed our Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 with the Securities and Exchange Commission. The report (without exhibits) is attached to this Supplement.


Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

Form 10-Q

 

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2026

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from       to      

COMMISSION FILE NUMBER: 814-01471

 

 

Oaktree Strategic Credit Fund

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 

 

 

Delaware   87-6827742

(State or jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

333 South Grand Avenue, 28th Floor

Los Angeles, CA

 

90071

(Zip Code)

(Address of principal executive office)  

REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE: (213) 830-6300

Securities registered pursuant to Section 12(b) of the Act

 

Title of Each Class

 

Trading Symbol(s)

 

Name of Exchange on Which Registered

N/A   N/A   N/A

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☐   Accelerated filer ☐    Non-accelerated filer ☑   Smaller reporting company ☐
Emerging growth company ☐     

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes  ☐ No ☑

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

  Outstanding at May 12, 2026*  

Class I shares of beneficial interest, $0.01 par value

    143,136,940  

Class S shares of beneficial interest, $0.01 par value

    54,159,067  

Class D shares of beneficial interest, $0.01 par value

    400,771  

Class T shares of beneficial interest, $0.01 par value

    205,781  

* Common shares outstanding exclude May 1, 2026 subscriptions because the issuance price is not yet finalized as of the date hereof.

As of March 31, 2026, there was no established public market for the registrant’s common shares of beneficial interest.

 

 
 


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2026

TABLE OF CONTENTS

 

  PART I   

Item 1.

 

Consolidated Financial Statements:

     3  
 

Consolidated Statements of Assets and Liabilities as of March  31, 2026 (unaudited) and September 30, 2025

     4  
 

Consolidated Statements of Operations (unaudited) for the three and six months ended March 31, 2026 and 2025

     5  
 

Consolidated Statements of Changes in Net Assets (unaudited) for the three and six months ended March 31, 2026 and 2025

     6  
 

Consolidated Statements of Cash Flows (unaudited) for the six months ended March 31, 2026 and 2025

     7  
 

Consolidated Schedule of Investments (unaudited) as of March  31, 2026

     9  
 

Consolidated Schedule of Investments as of September 30, 2025

     25  
 

Notes to Consolidated Financial Statements (unaudited)

     40  

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     89  

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

     112  

Item 4.

 

Controls and Procedures

     113  
  PART II   

Item 1.

 

Legal Proceedings

     114  

Item 1A.

 

Risk Factors

     114  

Item 2.

 

Unregistered Sales of Securities and Use of Proceeds

     114  

Item 3.

 

Defaults Upon Senior Securities

     114  

Item 4.

 

Mine Safety Disclosures

     114  

Item 5.

 

Other Information

     114  

Item 6.

 

Exhibits

     115  

Signatures

     116  

 

2


Table of Contents

PART I

 

Item 1.

Financial Statements and Supplementary Data

Oaktree Strategic Credit Fund

Consolidated Statements of Assets and Liabilities

(in thousands, except per share amounts)

 

     March 31, 2026
(unaudited)
    September 30,
2025
 
ASSETS

 

 

Assets:

    

Investments – Non-control/Non-affiliate, at fair value (cost March 31, 2026: $7,114,591; cost September 30, 2025: $6,863,940)

   $ 7,019,058     $ 6,899,031  

Cash and cash equivalents

     98,933       215,962  

Restricted cash

     50,384       44,444  

Due from portfolio companies

     534       1,997  

Interest receivable

     48,142       57,098  

Receivables from unsettled transactions

     159,559       16,342  

Due from broker

     5,960       1,970  

Deferred financing costs

     19,694       20,080  

Deferred offering costs

     252       720  

Derivative assets at fair value

     22,609       24,182  

Other assets

     328       608  
  

 

 

   

 

 

 

Total assets

   $ 7,425,453     $ 7,282,434  
  

 

 

   

 

 

 
LIABILITIES AND NET ASSETS

 

 

Liabilities:

    

Accounts payable, accrued expenses and other liabilities

   $ 3,308     $ 2,425  

Dividends payable

     32,509       34,937  

Base management fee and incentive fee payable

     19,129       20,280  

Payable for share repurchases

     310,398       61,018  

Due to affiliates

     4,354       4,960  

Interest payable

     31,327       31,772  

Payables from unsettled transactions

     12,854       80,601  

Deferred tax liability

     66       57  

Credit facilities payable

     1,463,000       1,349,400  

Unsecured notes payable (net of $9,863 and $11,306 of unamortized financing costs as of March 31, 2026 and September 30, 2025, respectively)

     1,145,839       1,155,179  
  

 

 

   

 

 

 

 

Total liabilities

     3,022,784       2,740,629  

Commitments and contingencies (Note 12)

    

Net assets:

    

Common shares, $0.01 par value per share; unlimited shares authorized, 196,722 and 196,721 shares issued and outstanding as of March 31, 2026 and September 30, 2025, respectively

     1,967       1,967  

Additional paid-in-capital

     4,600,564       4,591,826  

Accumulated overdistributed earnings

     (199,862     (51,988
  

 

 

   

 

 

 

Total net assets (equivalent to $22.38 and $23.09 per common share as of March 31, 2026 and September 30, 2025, respectively) (Note 10)

     4,402,669       4,541,805  
  

 

 

   

 

 

 

Total liabilities and net assets

   $ 7,425,453     $ 7,282,434  
  

 

 

   

 

 

 

See notes to Consolidated Financial Statements.

 

3


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Statements of Assets and Liabilities

(in thousands, except per share amounts)

 

NET ASSET VALUE PER SHARE    March 31, 2026
(unaudited)
     September 30,
2025
 

Class I Shares:

     

Net assets

   $ 3,185,463      $ 3,225,643  

Common shares outstanding ($0.01 par value, unlimited shares authorized)

     142,336        139,709  

Net asset value per share

   $ 22.38      $ 23.09  

Class S Shares:

     

Net assets

   $ 1,204,239      $ 1,310,917  

Common shares outstanding ($0.01 par value, unlimited shares authorized)

     53,807        56,785  

Net asset value per share

   $ 22.38      $ 23.09  

Class D Shares:

     

Net assets

   $ 8,959      $ 4,028  

Common shares outstanding ($0.01 par value, unlimited shares authorized)

     400        174  

Net asset value per share

   $ 22.38      $ 23.09  

Class T Shares:

     

Net assets

   $ 4,008      $ 1,217  

Common shares outstanding ($0.01 par value, unlimited shares authorized)

     179        53  

Net asset value per share

   $ 22.38      $ 23.09  

See notes to Consolidated Financial Statements.

 

4


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

    Three months
ended
March 31, 2026
    Three months
ended
March 31, 2025
    Six months
ended
March 31, 2026
    Six months
ended
March 31, 2025
 

Interest income:

       

Non-control/Non-affiliate investments

  $ 170,380     $ 136,049     $ 344,336     $ 270,111  

Interest on cash and cash equivalents

    2,413       3,686       4,645       7,619  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

    172,793       139,735       348,981       277,730  

PIK interest income:

       

Non-control/Non-affiliate investments

    2,113       2,499       3,949       5,194  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total PIK interest income

    2,113       2,499       3,949       5,194  

Fee income:

       

Non-control/Non-affiliate investments

    5,107       2,367       11,247       3,313  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total fee income

    5,107       2,367       11,247       3,313  

Dividend income:

       

Non-control/Non-affiliate investments - PIK

    95       —        318       —   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total dividend income

    95       —        318       —   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

    180,108       144,601       364,495       286,237  
 

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

       

Base management fee

    14,876       11,471       29,798       21,933  

Investment income incentive fee

    14,162       10,942       29,021       21,691  

Capital gains incentive fee

    —        (3,044     (1,211     (2,472

Professional fees

    1,914       1,389       3,454       2,430  

Class S, Class T and Class D distribution and shareholder servicing fees

    2,812       2,513       5,736       4,865  

Board of trustees fees

    116       116       232       232  

Organization expenses

    —        1       —        2  

Amortization of continuous offering costs

    295       552       769       919  

Interest expense

    47,123       41,977       93,576       84,397  

Administrator expense

    933       358       1,510       606  

General and administrative expenses

    1,110       658       2,226       1,496  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

    83,341       66,933       165,111       136,099  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income before taxes

    96,767       77,668       199,384       150,138  

(Provision) benefit for taxes on net investment income

    (455     (414     (779     (679
 

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

    96,312       77,254       198,605       149,459  

Unrealized appreciation (depreciation):

       

Non-control/Non-affiliate investments

    (92,114     (3,861     (119,787     (34,201

Foreign currency forward contracts

    14,099       (27,052     9,631       4,251  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized appreciation (depreciation)

    (78,015     (30,913     (110,156     (29,950

Realized gains (losses):

       

Non-control/Non-affiliate investments

    (35,589     (1,601     (38,462     2,444  

Foreign currency forward contracts

    7,149       8,141       16,975       7,773  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

    (28,440     6,540       (21,487     10,217  
 

 

 

   

 

 

   

 

 

   

 

 

 

Provision for income tax (expense) benefit

    78       19       (9     (46
 

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gains (losses), net of taxes

    (106,377     (24,354     (131,652     (19,779
 

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

  $ (10,065   $ 52,900     $ 66,953     $ 129,680  
 

 

 

   

 

 

   

 

 

   

 

 

 

See notes to Consolidated Financial Statements.

 

5


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Statements of Changes in Net Assets

(in thousands, except per share amounts)

(unaudited)

 

    Three months
ended
March 31, 2026
    Three months
ended
March 31, 2025
    Six months
ended
March 31, 2026
    Six months
ended
March 31, 2025
 

Operations:

       

Net investment income

  $ 96,312     $ 77,254     $ 198,605     $ 149,459  

Net unrealized appreciation (depreciation)

    (78,015     (30,913     (110,156     (29,950

Net realized gains (losses)

    (28,440     6,540       (21,487     10,217  

Provision for income tax (expense) benefit

    78       19       (9     (46
 

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    (10,065     52,900       66,953       129,680  
 

 

 

   

 

 

   

 

 

   

 

 

 

Distributions to common shareholders:

       

Class I

    (77,832     (63,188     (157,994     (120,178

Class S

    (27,520     (27,847     (56,311     (53,710

Class D

    (205     (77     (378     (136

Class T

    (79     —        (144     —   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in net assets resulting from distributions

    (105,636     (91,112     (214,827     (174,024
 

 

 

   

 

 

   

 

 

   

 

 

 

Share transactions:

       

Class I:

       

Issuance of Common shares in private and public offering

    108,165       300,563       368,934       474,548  

Share transfers between classes

    1,651       —        3,022       1,056  

Issuance of Common shares under distribution reinvestment plan

    10,947       11,063       25,933       21,528  

Repurchased shares, net of early repurchase deduction

    (193,369     (10,271     (332,019     (23,233
 

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from share transactions

    (72,606     301,355       65,870       473,899  
 

 

 

   

 

 

   

 

 

   

 

 

 

Class S:

       

Issuance of Common shares in public offering

    30,608       97,928       77,966       174,781  

Share transfers between classes

    (1,568     —        (2,939     (1,056

Issuance of Common shares under distribution reinvestment plan

    14,589       14,113       29,130       27,146  

Repurchased shares, net of early repurchase deduction

    (116,933     (11,652     (169,360     (19,522
 

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from share transactions

    (73,304     100,389       (65,203     181,349  
 

 

 

   

 

 

   

 

 

   

 

 

 

Class D:

       

Issuance of Common shares in public offering

    9       1,138       5,336       1,793  

Share transfers between classes

    (83     —        (83     —   

Issuance of Common shares under distribution reinvestment plan

    31       28       40       54  

Repurchased shares, net of early repurchase deduction

    (96     —        (120     (77
 

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from share transactions

    (139     1,166       5,173       1,770  

Class T:

       

Issuance of Common shares in public offering

    823       —        2,851       —   

Issuance of Common shares under distribution reinvestment plan

    33       —        47       —   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from share transactions

    856       —        2,898       —   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

    (260,894     364,698       (139,136     612,674  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at beginning of period

    4,663,563       3,412,316       4,541,805       3,164,340  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of period

  $ 4,402,669     $ 3,777,014     $ 4,402,669     $ 3,777,014  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per common share

  $ 22.38     $ 23.28     $ 22.38     $ 23.28  
 

 

 

   

 

 

   

 

 

   

 

 

 

Common shares outstanding at end of period

    196,722       162,226       196,722       162,226  

See notes to Consolidated Financial Statements.

 

6


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

     Six months ended
March 31, 2026
    Six months ended
March 31, 2025
 

Operating activities:

    

Net increase (decrease) in net assets resulting from operations

   $ 66,953     $ 129,680  

Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities:

    

Net unrealized (appreciation) depreciation

     110,156       29,950  

Net realized (gains) losses

     21,487       (10,217

PIK interest income

     (3,949     (5,194

PIK dividend income

     (318     —   

Accretion of original issue discount on investments

     (17,336     (17,018

Accretion of original issue discount on unsecured notes payable

     422       413  

Amortization of deferred financing costs

     4,141       3,854  

Amortization of deferred offering costs

     770       919  

Deferred taxes

     9       25  

Purchases of investments

     (1,498,361     (2,040,284

Proceeds from the sales and repayments of investments

     1,259,724       793,883  

Changes in operating assets and liabilities:

    

(Increase) decrease in due from Portfolio Companies

     1,463       —   

(Increase) decrease in interest receivable

     8,956       673  

(Increase) decrease in receivables from unsettled transactions

     (143,217     40,203  

(Increase) decrease in due from broker

     (3,990     (7,040

(Increase) decrease in other assets

     280       208  

Increase (decrease) in accounts payable, accrued expenses and other liabilities

     783       (1

Increase (decrease) in base management fee and incentive fees payable

     (1,151     (1,714

Increase (decrease) in due to broker

     —        (4,040

Increase (decrease) in due to affiliates

     (625     (1,157

Increase (decrease) in interest payable

     (445     242  

Increase (decrease) in payables from unsettled transactions

     (67,747     126,907  

Increase (decrease) in director fees payable

     —        (116
  

 

 

   

 

 

 

Net cash used in operating activities

     (261,995     (959,824
  

 

 

   

 

 

 

Financing activities:

    

Distributions paid in cash

     (162,105     (119,953

Borrowings under credit facilities

     990,600       410,000  

Repayments of borrowings under credit facilities

     (877,000     (214,500

Proceeds from issuance of common shares

     455,087       651,122  

Deferred financing costs paid

     (2,312     (62

Deferred offering costs paid

     (169     (1,194

Share repurchases paid

     (252,120     (35,866

Subscription received in advance

     —        35,000  
  

 

 

   

 

 

 

Net cash provided by financing activities

     151,981       724,547  
  

 

 

   

 

 

 

Effect of exchange rate changes on foreign currency

     (1,075     (714
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents and restricted cash

     (111,089     (235,991

Cash and cash equivalents and restricted cash, beginning of period

     260,406       524,164  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, end of period

   $ 149,317     $ 288,173  
  

 

 

   

 

 

 

Supplemental information:

    

Cash paid for interest

   $ 89,458     $ 79,888  

Non-cash financing activities:

    

Deferred offering costs incurred

     120       408  

Distribution payable

     32,509       31,581  

Reinvestment of dividends during the period

     55,150       48,728  

Shares repurchases accrued but not yet paid

     310,398       21,603  

 

7


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

Reconciliation to the Statements of Assets and Liabilities    March 31, 2026      September 30, 2025  

Cash and cash equivalents

   $ 98,933      $ 215,962  

Restricted cash

     50,384        44,444  
  

 

 

    

 

 

 

Total cash and cash equivalents and restricted cash

   $ 149,317      $ 260,406  
  

 

 

    

 

 

 

See notes to Consolidated Financial Statements.

 

8


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Non-Control/Non-Affiliate Investments

                      (7)

107-109 Beech OAK22 LLC

  Real Estate Development   First Lien Revolver         11.00     5/27/2026     $ 9,600     $ 9,593     $ 9,600     (8)(9)

1261229 BC LTD

  Pharmaceuticals   Fixed Rate Bond         10.00     4/15/2032       22,200       22,200       22,748     (10)

1261229 BC LTD

  Pharmaceuticals   First Lien Term Loan   SOFR+     6.25     9.92     10/8/2030       27,492       26,926       26,606     (5)(10)

1440 Foods Topco, LLC

  Packaged Foods & Meats   First Lien Term Loan   SOFR+     5.00     8.67     10/31/2031       61,636       58,888       51,157     (5)

Access CIG, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.00     7.70     8/19/2030       65,089       64,763       59,177     (5)

ACESO Holding 4 S.A.R.L.

  Health Care Services   First Lien Term Loan   E+     5.75     8.25     9/27/2031     8,508       9,822       9,702     (5)(8)(10)

ACESO Holding 4 S.a.r.l.

  Health Care Services   First Lien Term Loan   E+     5.75     8.25     9/30/2031       39,777       45,890       45,359     (5)(8)(10)

ACESO Holding 4 S.A.R.L.

  Health Care Services   First Lien Term Loan   E+     5.75     8.25     9/27/2031       34,034       37,492       38,810     (5)(8)(10)

ACP Falcon Buyer Inc

  Systems Software   First Lien Term Loan   SOFR+     5.50     9.16     8/1/2029     $ 33,887       33,322       33,802     (5)(8)

ACP Falcon Buyer Inc

  Systems Software   First Lien Revolver   SOFR+     5.50       8/1/2029       —        (89     (13   (5)(8)(9)

Acquia Inc.

  Application Software   First Lien Term Loan   SOFR+     5.00     8.80     10/30/2026       11,166       11,120       10,974     (5)(8)

ADC Therapeutics SA

  Biotechnology   First Lien Term Loan   SOFR+     7.50     11.35     8/15/2029       10,406       10,148       10,351     (5)(8)(10)

ADC Therapeutics SA

  Biotechnology   Warrants               45,727         275       32     (8)(10)(14)

AIP RD Buyer Corp.

  Distributors   Common Stock               4,560         428       736     (8)(14)

Arches Buyer Inc.

  Interactive Media & Services   First Lien Term Loan   SOFR+     5.50     9.17     12/6/2027       92,319       91,728       92,319     (5)(8)

Artera Services, LLC

  Construction & Engineering   Fixed Rate Bond         8.50     2/15/2031       25,234       23,338       21,629    

Artera Services, LLC

  Construction & Engineering   First Lien Term Loan   SOFR+     4.50     8.17     2/15/2031       53,261       52,833       45,694     (5)

ASP Integrity Acquisition Co LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     5.00       3/6/2032       —        (51     (294   (5)(8)(9)

ASP Integrity Acquisition Co LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     5.00     8.67     3/6/2032       47,382       46,780       45,634     (5)(8)

ASP Integrity Acquisition Co LLC

  Diversified Support Services   First Lien Revolver   PRIME+     4.00     10.75     3/6/2031       6,083       5,972       5,752     (5)(8)(9)

ASP-R-PAC Acquisition Co LLC

 

Paper & Plastic

Packaging Products & Materials

  First Lien Term Loan   SOFR+     6.00     9.67     12/29/2027       983       977       972     (5)(8)(10)

ASP-R-PAC Acquisition Co LLC

 

Paper & Plastic

Packaging Products & Materials

  First Lien Term Loan   SOFR+     6.00     9.93     12/29/2027       4,738       4,711       4,685     (5)(8)(10)

ASP-R-PAC Acquisition Co LLC

 

Paper & Plastic

Packaging Products & Materials

  First Lien Revolver   SOFR+     6.00     9.78     12/29/2027       552       549       546     (5)(8)(9)(10)

Asurion, LLC

  Property & Casualty Insurance   First Lien Term Loan   SOFR+     3.75     7.42     2/23/2033       21,836       21,502       21,140     (5)

athenahealth Group Inc.

  Health Care Technology   Fixed Rate Bond         6.50     2/15/2030       10,357       10,030       9,732    

athenahealth Group Inc.

  Health Care Technology   Preferred Equity               1,524         1,706       2,308     (8)(13)(14)

Atlas Borrower, LLC

  Health Care Services   First Lien Term Loan   SOFR+     4.50     8.20     9/4/2032       57,995       57,415       57,456     (5)(8)

Atlas Borrower, LLC

  Health Care Services   First Lien Revolver   SOFR+     4.50       9/4/2032             (99     (92   (5)(8)(9)

Aurelia Netherlands B.V.

  Interactive Media & Services   First Lien Term Loan   E+     4.75     6.77     5/29/2031     99,155       110,901       112,247     (5)(8)(10)

Aurora Lux Finco S.A.R.L

  Application Software   First Lien Term Loan   SOFR+     5.25     8.95     9/26/2032     $ 39,900       39,155       36,758     (5)(10)

 

9


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

AVSC Holding Corp.

  Specialized Consumer Services   First Lien Term Loan   SOFR+     5.00     8.67     12/5/2031       120,710       118,751       118,610     (5)(8)

AVSC Holding Corp.

  Specialized Consumer Services   First Lien Revolver   SOFR+     5.00     8.67     12/5/2029       2,348       2,156       2,142     (5)(8)(9)

Ballyrock CLO 19

  Multi-Sector Holdings   CLO Notes   SOFR+     7.11     10.78     4/20/2035       2,220       2,223       2,029     (5)(10)

Bamboo Ide8 Insurance Services, LLC

  Property & Casualty Insurance   First Lien Term Loan   SOFR+     5.00     8.70     1/24/2031       47,816       47,457       47,481     (5)(8)

Bamboo Ide8 Insurance Services, LLC

  Property & Casualty Insurance   First Lien Revolver   SOFR+     5.00       1/24/2031             (36     (34   (5)(8)(9)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Term Loan   SOFR+     5.00     8.67     9/30/2030     $ 3,234     $ 3,209     $ 3,201     (5)(8)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Term Loan   SOFR+     5.00     8.67     9/30/2030       3,250       3,237       3,218     (5)(8)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Term Loan   SOFR+     5.00     8.67     9/30/2030       3,865       3,805       3,826     (5)(8)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Term Loan   SOFR+     5.00     8.67     9/30/2030       25,263       24,793       25,010     (5)(8)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Revolver   SOFR+     5.25       10/1/2029             (91     (52   (5)(8)(9)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Term Loan   E+     5.00     7.03     9/30/2030     15,718       16,351       17,929     (5)(8)

Barracuda Parent, LLC

  Systems Software   First Lien Term Loan   SOFR+     6.50     10.17     8/15/2029     $ 48,886       47,764       40,087     (5)(8)

Bayou Intermediate II, LLC

  Health Care Supplies   First Lien Term Loan   SOFR+     4.75     8.45     9/30/2032       5,849       5,767       5,753     (5)(8)(9)

Bayou Intermediate II, LLC

  Health Care Supplies   First Lien Term Loan   SOFR+     4.75     8.45     9/30/2032       38,756       38,368       38,403     (5)(8)

Bayou Intermediate II, LLC

  Health Care Supplies   First Lien Revolver   SOFR+     4.75     8.45     9/30/2032       2,396       2,340       2,345     (5)(8)(9)

Beach Acquisition Bidco LLC

  Footwear   Fixed Rate Bond         10.75     7/15/2033       18,443       18,443       19,656    

BG MS US Holdings, LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     4.75     8.45     10/17/2032       11,500       11,290       11,443     (5)

BioXcel Therapeutics, Inc.

  Pharmaceuticals   First Lien Term Loan         13.00     4/19/2027       3,289       3,263       2,876     (8)(10)

BioXcel Therapeutics, Inc.

  Pharmaceuticals   First Lien Term Loan         13.00     4/19/2027       1,363       1,363       1,192     (8)(10)

BioXcel Therapeutics, Inc.

  Pharmaceuticals   Common Stock               12,702               17     (10)(14)

BioXcel Therapeutics, Inc.

  Pharmaceuticals   Warrants               279                   (8)(10)(14)

BioXcel Therapeutics, Inc.

  Pharmaceuticals   Warrants               975         74           (8)(10)(14)

Biscuit Parent, LLC

  Application Software   First Lien Term Loan   SOFR+     4.75       2/27/2031             (37         (5)(8)(9)

Biscuit Parent, LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.45     2/27/2031       32,618       32,367       32,618     (5)(8)

Biscuit Parent, LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.45     2/27/2031       60,536       60,020       60,536     (5)(8)

Biscuit Parent, LLC

  Application Software   First Lien Revolver   SOFR+     4.75       2/27/2031             (158         (5)(8)(9)

Blazing Star Parent, LLC

  Drug Retail   First Lien Term Loan   SOFR+     7.00     10.67     8/28/2030       85,328       83,447       83,664     (5)(8)

Blue Bidco Ltd

 

Wireless

Telecommunication Services

  First Lien Term Loan   SOFR+     5.00     8.73     6/14/2032       3,678       3,745       3,637     (5)(8)(9)(10)

Blue Bidco Ltd

 

Wireless

Telecommunication Services

  First Lien Term Loan   SOFR+     5.00     8.68     6/14/2032       1,644       1,630       1,603     (5)(8)(10)

Blue Bidco Ltd

 

Wireless

Telecommunication Services

  First Lien Term Loan   SONIA+     5.00     8.73     6/14/2032     £ 8,475       11,418       10,896     (5)(8)(10)

Blue Bidco Ltd

 

Wireless

Telecommunication Services

  First Lien Term Loan   E+     5.00     7.17     6/14/2032     5,593       6,420       6,283     (5)(8)(10)

 

10


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

BOTA BIDCO GMBH

  Diversified Chemicals   First Lien Term Loan   E+     3.75     5.89     10/31/2029       8,632       8,552       9,672     (5)(8)(10)

BOTA BIDCO GMBH

  Diversified Chemicals   First Lien Term Loan   E+     4.25     6.39     10/31/2030       36,081       35,651       39,598     (5)(8)(10)

Buttercup 2023-1 LLC

  Specialized Finance   CLO Notes   SOFR+     6.50     10.13     9/30/2030     $ 30,824       30,901       30,855     (5)(8)(10)

CCO Holdings LLC

  Cable & Satellite   Fixed Rate Bond         7.00     2/1/2033       36,000       36,000       36,135     (10)

Centralsquare Technologies, LLC

  Application Software   First Lien Term Loan   SOFR+     5.75     9.42     4/12/2030       30,890       30,398       30,544     (5)(8)

Centralsquare Technologies, LLC

  Application Software   First Lien Revolver   SOFR+     5.75       4/12/2030             (57     (36   (5)(8)(9)

Cielo Bidco Limited

  Building Products   First Lien Term Loan   E+     4.75     6.64     3/31/2032     2,675     $ 3,068     $ 3,023     (5)(8)(9)(10)

Cielo Bidco Limited

  Building Products   First Lien Term Loan   E+     4.75     6.64     3/31/2032       9,166       10,599       10,455     (5)(8)(10)

Cielo Bidco Limited

  Building Products   First Lien Term Loan   SONIA+     4.75     8.48     3/31/2032     £ 39,461       52,954       51,517     (5)(8)(10)

Connect Holding II LLC

  Alternative Carriers   Fixed Rate Bond         10.50     4/3/2031     $ 10,108       9,833       10,056    

Connect Holding II LLC

  Alternative Carriers   First Lien Term Loan   SOFR+     4.25     7.93     4/3/2031     $ 34,261     $ 31,891     $ 31,979     (5)

Coupa Holdings, LLC

  Application Software   First Lien Term Loan   SOFR+     5.25       2/27/2030             (8     (48   (5)(8)(9)

Coupa Holdings, LLC

  Application Software   First Lien Term Loan   SOFR+     5.25     8.92     2/27/2030       13,228       13,043       12,699     (5)(8)

Coupa Holdings, LLC

  Application Software   First Lien Revolver   SOFR+     5.25       2/27/2029             (11     (37   (5)(8)(9)

Creek Parent, Inc.

  Life Sciences Tools & Services   First Lien Term Loan   SOFR+     5.00     8.67     12/18/2031       105,414       103,728       103,770     (5)(8)

Creek Parent, Inc.

  Life Sciences Tools & Services   First Lien Revolver   SOFR+     5.00       12/18/2031             (218     (236   (5)(8)(9)

Crewline Buyer, Inc.

  Application Software   First Lien Term Loan   SOFR+     6.75     10.42     11/8/2030       3,080       3,021       2,926     (5)(8)

Crewline Buyer, Inc.

  Application Software   First Lien Term Loan   SOFR+     6.75     10.42     11/8/2030       43,911       43,189       41,715     (5)(8)

Crewline Buyer, Inc.

  Application Software   First Lien Revolver   SOFR+     6.75       11/8/2030             (75     (229   (5)(8)(9)

Dealer Tire Financial, LLC

  Distributors   Fixed Rate Bond         8.00     2/1/2028       32,113       31,882       31,419    

Delta Leasing SPV II LLC

  Specialized Finance   Subordinated Debt Term Loan         8.00     3.00   8/31/2029       40,060       40,060       40,060     (8)(10)

Delta Leasing SPV II LLC

  Specialized Finance   Subordinated Debt Term Loan         3.00     7.00   8/31/2029       30,072       30,072       30,072     (8)(10)

Delta Leasing SPV II LLC

  Specialized Finance   Preferred Equity               330         330       332     (8)(10)(14)

Delta Leasing SPV II LLC

  Specialized Finance   Warrants               25                   (8)(10)(14)

Delta Leasing SPV II LLC

  Specialized Finance   Common Stock               2         2           (8)(10)(14)

Digicel International Finance Ltd / Difl US LLC

 

Wireless

Telecommunication Services

  Fixed Rate Bond         8.63     8/1/2032       4,757       4,757       4,844     (10)

DirecTV Financing, LLC

  Cable & Satellite   Fixed Rate Bond         10.00     2/15/2031       21,198       21,198       21,656    

DirecTV Financing, LLC

  Cable & Satellite   First Lien Term Loan   SOFR+     5.50     9.18     8/2/2029       15,749       15,507       15,814     (5)

DirecTV Financing, LLC

  Cable & Satellite   First Lien Term Loan   SOFR+     5.50     9.17     2/17/2031       17,291       17,070       17,338     (5)

Draken International, LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00       5/19/2032             (194         (5)(8)(9)(10)

Draken International, LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00     8.65     5/19/2032       18,849       18,519       18,812     (5)(8)(10)

Draken International, LLC

  Aerospace & Defense   First Lien Term Loan   SONIA+     5.00     8.73     5/19/2032     £ 59,320       77,904       78,069     (5)(8)(10)

 

11


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

DTI Holdco, Inc.

 

Research & Consulting

Services

  First Lien Term Loan   SOFR+     4.00     7.67     4/26/2029     $ 19,238       18,692       16,657     (5)

Dukes Root Control Inc.

  Environmental & Facilities Services   First Lien Term Loan   SOFR+     5.50     9.32     12/8/2028       1,034       1,028       1,034     (5)(8)

Dukes Root Control Inc.

  Environmental & Facilities Services   First Lien Term Loan   SOFR+     5.50     9.31     12/8/2029       1,918       1,903       1,918     (5)(8)

Dukes Root Control Inc.

  Environmental & Facilities Services   First Lien Term Loan   SOFR+     5.50     9.32     12/8/2028       17,035       16,887       17,035     (5)(8)

Dukes Root Control Inc.

  Environmental & Facilities Services   First Lien Revolver   SOFR+     5.50       12/8/2028             (18         (5)(8)(9)

Empire Bidco AB

  Life Sciences Tools & Services   First Lien Term Loan   STIBOR +     5.25       9/22/2032             (453     (400   (5)(8)(9)(10)

Empire Bidco AB

  Life Sciences Tools & Services   First Lien Term Loan   STIBOR +     5.25     7.27     9/22/2032     kr  348,703       36,568       35,938     (5)(8)(10)

Empire Bidco AB

  Life Sciences Tools & Services   First Lien Term Loan   SONIA+     5.25     8.98     9/22/2032     £ 27,033       35,959       35,006     (5)(8)(10)

Engineering Research And Consulting LLC

  Construction & Engineering   First Lien Term Loan   SOFR+     5.00     8.70     8/29/2031     $ 31,580       31,148       25,054     (5)

Enverus Holdings, Inc.

  Application Software   First Lien Term Loan   SOFR+     4.50       12/18/2032             (24     (21   (5)(8)(9)

Enverus Holdings, Inc.

  Application Software   First Lien Term Loan   SOFR+     4.50     8.17     12/18/2032       58,529       58,327       58,330     (5)(8)

Enverus Holdings, Inc.

  Application Software   First Lien Revolver   SOFR+     4.50       12/18/2032             (19     (17   (5)(8)(9)

eShipping, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.50       12/23/2032             (18     (16   (5)(8)(9)(10)

eShipping, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.50     8.20     12/23/2032       18,955       18,960       18,867     (5)(8)(10)

eShipping, LLC

  Diversified Support Services   First Lien Revolver   PRIME+     3.50     10.25     12/23/2032       224       206       207     (5)(8)(9)(10)

Establishment Labs Holdings Inc.

  Health Care Technology   First Lien Term Loan         9.00     4/21/2027       1,832       1,825       1,868     (8)(10)

Establishment Labs Holdings Inc.

  Health Care Technology   First Lien Term Loan         10.00     4/21/2027     $ 1,689     $ 1,682     $ 1,722     (8)(10)

Establishment Labs Holdings Inc.

  Health Care Technology   First Lien Term Loan         10.00     4/21/2027       1,689       1,682       1,723     (8)(10)

Establishment Labs Holdings Inc.

  Health Care Technology   First Lien Term Loan         9.00     4/21/2027       11,437       11,404       11,666     (8)(10)

Everbridge, Inc.

  Application Software   First Lien Term Loan   SOFR+     5.00     8.66     7/2/2031       7,642       7,591       7,446     (5)(8)(9)

Everbridge, Inc.

  Application Software   First Lien Term Loan   SOFR+     5.00     8.66     7/2/2031       77,969       77,677       77,190     (5)(8)

Everbridge, Inc.

  Application Software   First Lien Revolver   SOFR+     5.00       7/2/2031             (30     (79   (5)(8)(9)

Evergreen IX Borrower 2023, LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.45     9/30/2030       8,961       8,895       8,890     (5)(8)

Evergreen IX Borrower 2023, LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.45     9/30/2030       35,489       34,919       35,212     (5)(8)

Evergreen IX Borrower 2023, LLC

  Application Software   First Lien Revolver   SOFR+     4.75       9/29/2029             (58     (29   (5)(8)(9)

Eyesouth Eye Care Holdco LLC

  Health Care Services   First Lien Term Loan   SOFR+     5.50     9.27     10/5/2029       4,805       4,746       4,747     (5)(8)(9)

Eyesouth Eye Care Holdco LLC

  Health Care Services   First Lien Term Loan   SOFR+     5.50     9.27     10/5/2029       3,159       3,119       3,121     (5)(8)

Eyesouth Eye Care Holdco LLC

  Health Care Services   Common Stock               885         885       1,140     (8)(14)

F&M BUYER LLC

  Systems Software   First Lien Term Loan   SOFR+     4.50       3/18/2032             (40     (40   (5)(8)(9)

F&M BUYER LLC

  Systems Software   First Lien Term Loan   SOFR+     4.50     8.20     3/18/2032       23,866       23,627       23,377     (5)(8)

F&M BUYER LLC

  Systems Software   First Lien Revolver   SOFR+     4.50       3/18/2032             (35     (71   (5)(8)(9)

 

12


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Flexera Software LLC

  Application Software   First Lien Term Loan   SOFR+     4.50     8.20     8/16/2032       11,678       11,593       11,211     (5)(8)

Flexera Software LLC

  Application Software   First Lien Term Loan   E+     4.50     6.45     8/15/2032     12,305       14,376       13,646     (5)(8)

Flexera Software LLC

  Application Software   First Lien Term Loan   SOFR+     4.50     8.15     8/15/2032     $  40,774       40,672       39,143     (5)(8)

Flexera Software LLC

  Application Software   First Lien Revolver   SOFR+     4.50       8/13/2032             (8     (125   (5)(8)(9)

Fortress Credit BSL XV

  Multi-Sector Holdings   CLO Notes   SOFR+     4.75     8.42     10/18/2033       5,000       5,000       4,925     (5)(10)

Fortress Credit BSL XV

  Multi-Sector Holdings   CLO Notes   SOFR+     8.45     12.12     10/18/2033       6,000       6,035       5,626     (5)(10)

Galileo Parent, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     4.50     8.12     3/3/2033       25,406       25,025       24,953     (5)

Geo Topco Corporation

  Building Products   First Lien Term Loan   SOFR+     4.50     8.18     10/15/2031       10,195       10,068       10,064     (5)(8)(9)

Geo Topco Corporation

  Building Products   First Lien Term Loan   SOFR+     4.50     8.17     10/15/2031       56,177       55,732       55,823     (5)(8)

Geo Topco Corporation

  Building Products   First Lien Revolver   SOFR+     4.50     8.17     10/15/2031       1,821       1,759       1,772     (5)(8)(9)

Grand River Aseptic Manufacturing, Inc.

  Health Care Equipment   First Lien Term Loan   SOFR+     5.00     8.67     3/10/2031       30,022       29,775       29,367     (5)(8)

Grand River Aseptic Manufacturing, Inc.

  Health Care Equipment   First Lien Revolver   SOFR+     5.00     8.71     3/10/2031       2,309       2,233       2,108     (5)(8)(9)

Greenway Health, LLC

  Health Care Technology   First Lien Term Loan   SOFR+     6.75     10.45     4/1/2029       24,500       24,082       24,206     (5)(8)

Grove Hotel Parcel Owner, LLC

  Hotels, Resorts & Cruise Lines   First Lien Term Loan   SOFR+     8.00     11.77     6/21/2027       3,537       3,519       3,417     (5)(8)

Grove Hotel Parcel Owner, LLC

  Hotels, Resorts & Cruise Lines   First Lien Term Loan   SOFR+     8.00     11.77     6/21/2027       17,065       16,982       16,488     (5)(8)

Grove Hotel Parcel Owner, LLC

  Hotels, Resorts & Cruise Lines   First Lien Revolver   SOFR+     8.00     11.78     6/21/2027       884       876       824     (5)(8)(9)

HAH Group Holding Co LLC

  Health Care Services   Fixed Rate Bond         9.75     10/1/2031       11,565       10,986       10,142    

HAH Group Holding Co LLC

  Health Care Services   First Lien Term Loan   SOFR+     5.00     8.67     9/17/2031       9,354       8,558       8,039     (5)

Harbor Purchaser Inc.

  Education Services   First Lien Term Loan   SOFR+     5.25     9.02     4/9/2029       41,235       40,485       35,078     (5)

Hertz Vehicle Financing III

  Specialized Finance   Subordinated Debt Revolver         9.28     6/28/2028       85,710       85,710       85,496     (8)(10)

Hologic, Inc.

  Health Care Equipment  

Second Lien Term

Loan

  SOFR+     5.00       4/7/2034             (624         (5)(9)

Icefall Parent, Inc.

  Application Software  

First Lien Term

Loan

  SOFR+     4.50     8.20     1/25/2030       52,319       52,192       51,796     (5)(8)

Icefall Parent, Inc.

  Application Software  

First Lien

Revolver

  SOFR+     4.50       1/25/2030             (34     (51   (5)(8)(9)

iCIMs, Inc.

  Application Software   First Lien Term Loan   SOFR+     5.75     9.42     8/18/2028     $ 16,314     $ 16,215     $ 15,304     (5)(8)

iCIMs, Inc.

  Application Software   First Lien Term Loan   SOFR+     6.25     9.92     8/18/2028       2,325       2,309       2,206     (5)(8)

iCIMs, Inc.

  Application Software   First Lien Revolver   SOFR+     5.75     9.42     8/18/2028       202       192       112     (5)(8)(9)

Inmar Inc

  Application Software   First Lien Term Loan   SOFR+     4.50     8.20     10/30/2031       55,216       54,971       53,180     (5)

Integrity Marketing Acquisition, LLC

  Insurance Brokers   First Lien Term Loan   SOFR+     5.00       8/25/2028             (97     (19   (5)(8)(9)

Integrity Marketing Acquisition, LLC

  Insurance Brokers   First Lien Term Loan   SOFR+     5.00     8.67     8/25/2028       81,245       80,901       81,156     (5)(8)

Integrity Marketing Acquisition, LLC

  Insurance Brokers   First Lien Revolver   SOFR+     5.00       8/25/2028             (46     (8   (5)(8)(9)

Intralot Capital Luxembourg S.A.

  Casinos & Gaming   First Lien Term Loan   SONIA+     5.50     9.23     10/7/2031     £ 41,506       54,726       53,070     (5)(8)(10)

 

13


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Inventus Power, Inc.

  Electrical Components & Equipment   First Lien Term Loan   SOFR+     7.50     11.28     4/15/2026     $ 42,668       42,668       42,608     (5)(8)

Inventus Power, Inc.

  Electrical Components & Equipment   First Lien Revolver   SOFR+     7.50       4/30/2026             (2     (3   (5)(8)(9)

IW Buyer LLC

  Electrical Components & Equipment   First Lien Term Loan   SOFR+     5.00     8.77     6/28/2029       4,886       4,854       4,862     (5)(8)

IW Buyer LLC

  Electrical Components & Equipment   First Lien Term Loan   SOFR+     5.00     8.77     6/28/2029       20,517       20,320       20,415     (5)(8)

IW Buyer LLC

  Electrical Components & Equipment   First Lien Term Loan   SOFR+     5.00     8.77     6/28/2029       36,502       36,050       36,319     (5)(8)

IW Buyer LLC

  Electrical Components & Equipment   First Lien Revolver   SOFR+     5.00       6/28/2029             (119     (48   (5)(8)(9)

Janus Bidco Limited

  Application Software   First Lien Term Loan   SONIA+     5.50       4/25/2031             (141         (5)(8)(9)(10)

Janus Bidco Limited

  Application Software   First Lien Term Loan   SOFR+     5.50     9.13     4/25/2031       46,882       46,028       46,882     (5)(8)(10)

Jeppesen Holdings, LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.42     10/31/2032       49,624       49,376       48,339     (5)(8)(15)

Jeppesen Holdings, LLC

  Application Software   First Lien Revolver   SOFR+     4.75       10/31/2032             (17     (86   (5)(8)(9)

JN Bidco LLC

  Health Care Technology   Common Stock                   3,338       7,587     (8)(14)

Jonah Energy South Texas LLC

  Oil & Gas Exploration & Production   First Lien Term Loan   SOFR+     6.00     9.65     3/30/2030       68,480       67,796       67,795     (5)(8)

Kairos Intermediateco AB

  Health Care Supplies   First Lien Term Loan   E+     4.75       4/22/2032             (20     (19   (5)(8)(9)(10)

Kairos Intermediateco AB

  Health Care Supplies   First Lien Term Loan   E+     4.75     6.85     4/22/2032     20,027       23,241       22,909     (5)(8)(9)(10)

Kairos Intermediateco AB

  Health Care Supplies   First Lien Term Loan   NIBOR+     4.75     8.97     4/22/2032     Nkr  184,534       18,151       18,867     (5)(8)(10)

Kairos Intermediateco AB

  Health Care Supplies   First Lien Term Loan   SONIA+     4.75     8.48     4/22/2032     £ 13,129       17,620       17,242     (5)(8)(10)

Kaseya Inc.

  Systems Software  

Second Lien Term

Loan

  SOFR+     5.00     8.67     3/20/2033     $ 43,764       43,687       35,193     (5)

Kings Buyer, LLC

  Environmental & Facilities Services   First Lien Term Loan   SOFR+     5.25     9.05     10/29/2027       57,517       57,185       54,365     (5)(8)

Kings Buyer, LLC

  Environmental & Facilities Services   First Lien Term Loan   SOFR+     5.25     9.05     10/29/2027       4,681       4,668       4,424     (5)(8)

Kings Buyer, LLC

  Environmental & Facilities Services   First Lien Revolver   PRIME+     4.25     11.00     10/29/2027       5,985       5,943       5,519     (5)(8)(9)

Kite Midco II Inc.

 

Research & Consulting

Services

  First Lien Term Loan   SOFR+     4.50       11/25/2031             (58     (69   (5)(8)(9)

Kite Midco II Inc.

 

Research & Consulting

Services

  First Lien Term Loan   SOFR+     4.50     8.23     11/25/2031       39,033       38,559       38,693     (5)(8)

LDS Buyer, LLC

 

Air Freight &

Logistics

  First Lien Term Loan   SOFR+     5.00     8.67     2/9/2032       8,262       8,098       8,167     (5)(8)

LDS Buyer, LLC

 

Air Freight &

Logistics

  First Lien Term Loan   SOFR+     5.00     8.67     2/9/2032       41,723       41,286       41,247     (5)(8)

LDS Buyer, LLC

 

Air Freight &

Logistics

  First Lien Term Loan   SOFR+     5.00       2/9/2032             (81     (124   (5)(8)(9)

LDS Buyer, LLC

 

Air Freight &

Logistics

 

First Lien Term

Loan

  SOFR+     5.00     8.67     2/9/2032       4,203       4,173       4,156     (5)(8)

LDS Buyer, LLC

 

Air Freight &

Logistics

 

First Lien

Revolver

  SOFR+     5.00       2/9/2032             (65     (71   (5)(8)(9)

Learfield Communications, LLC

  Movies & Entertainment   First Lien Term Loan   SOFR+     4.50     8.17     6/30/2028       45,220       45,136       45,385     (5)

Legends Hospitality Holding Company, LLC

  Specialized Consumer Services   First Lien Term Loan   SOFR+     5.00     8.67     8/22/2031     $ 3,252     $ 3,201     $ 3,195     (5)(8)

Legends Hospitality Holding Company, LLC

  Specialized Consumer Services   First Lien Term Loan   SOFR+     5.50     6.42     2.75   8/22/2031       57,225       56,379       56,207     (5)(8)

 

14


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Legends Hospitality Holding Company, LLC

  Specialized Consumer Services   First Lien Revolver   SOFR+     5.00     8.67     8/22/2030       3,437       3,341       3,340     (5)(8)(9)

Lightbox Intermediate, L.P.

  Real Estate Services   First Lien Term Loan   SOFR+     5.00     8.67     1/13/2030       58,995       58,325       57,338     (5)(8)

Lightbox Intermediate, L.P.

  Real Estate Services   First Lien Revolver   SOFR+     5.00       1/13/2030             (44     (109   (5)(8)(9)

LSL Holdco, LLC

  Health Care Distributors   First Lien Term Loan   SOFR+     6.00     9.77     1/31/2028       1,021       996       990     (5)(8)

LSL Holdco, LLC

  Health Care Distributors   First Lien Term Loan   SOFR+     6.00     9.77     1/31/2028       8,769       8,715       8,500     (5)(8)

LSL Holdco, LLC

  Health Care Distributors   First Lien Revolver   SOFR+     6.00     9.77     1/31/2028       528       522       496     (5)(8)(9)

M2S Group Intermediate Holdings Inc

 

Paper & Plastic

Packaging Products & Materials

  First Lien Term Loan   SOFR+     4.75     8.42     8/25/2031       37,954       36,755       37,163     (5)

McAfee Corp.

  Systems Software   First Lien Term Loan   SOFR+     3.00     6.67     3/1/2029       31,433       30,050       28,172     (5)

Mesoblast, Inc.

  Biotechnology   Warrants               33,174         152       124     (8)(10)(14)

MHE Intermediate Holdings, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     6.00     9.82     7/21/2027       5,152       5,127       5,095     (5)(8)

MHE Intermediate Holdings, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     6.25     10.07     7/21/2027       1,015       1,007       1,004     (5)(8)

Microf Funding V LLC

  Consumer Finance   First Lien Term Loan   SOFR+     6.00     9.66     6/3/2027       19,966       19,787       19,550     (5)(8)(9)(10)

Minotaur Acquisition, Inc.

  Diversified Financial Services   First Lien Term Loan   SOFR+     5.00     8.67     6/3/2030       6,958       6,861       6,892     (5)(8)

Minotaur Acquisition, Inc.

  Diversified Financial Services   First Lien Term Loan   SOFR+     5.00     8.67     6/3/2030       6,590       6,498       6,528     (5)(8)

Minotaur Acquisition, Inc.

  Diversified Financial Services   First Lien Term Loan   SOFR+     5.00     8.67     6/3/2030       16,559       16,406       16,404     (5)(8)

Minotaur Acquisition, Inc.

  Diversified Financial Services   First Lien Term Loan   SOFR+     5.00     8.67     6/3/2030       41,008       40,437       40,622     (5)(8)

Minotaur Acquisition, Inc.

  Diversified Financial Services   First Lien Revolver   SOFR+     5.00       6/3/2030             (58     (40   (5)(8)(9)

Mitchell International Inc

  Application Software  

Second Lien Term

Loan

  SOFR+     5.25     8.92     6/17/2032       42,135       41,953       38,172     (5)

Modena Buyer LLC

  Application Software   First Lien Term Loan   SOFR+     4.25     7.92     7/1/2031       36,368       35,821       32,767     (5)

Monotype Imaging Holdings Inc.

  Application Software   First Lien Term Loan   SOFR+     5.25     8.92     2/28/2031       1,538       1,523       1,476     (5)(8)

Monotype Imaging Holdings Inc.

  Application Software   First Lien Term Loan   SOFR+     5.25     8.92     2/28/2031       71,024       69,959       68,183     (5)(8)

Monotype Imaging Holdings Inc.

  Application Software   First Lien Revolver   SOFR+     5.25       2/28/2030             (88     (320   (5)(8)(9)

Monroe Engineering Group LLC

 

Industrial Machinery

& Supplies &

Components

  First Lien Term Loan   SOFR+     4.75       12/20/2028             (22     (28   (5)(8)(9)

Monroe Engineering Group LLC

 

Industrial Machinery

& Supplies &

Components

  First Lien Term Loan   SOFR+     4.75       12/20/2028             (22     (28   (5)(8)(9)

MP Midco Holdings LLC

  Packaged Foods & Meats   First Lien Term Loan   SOFR+     6.50     10.17     3/29/2030       12,897       12,975       12,951     (5)

MRI Software LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.45     2/10/2028       4,773       4,749       4,655     (5)(8)

MRI Software LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.47     2/10/2028       3,181       3,152       2,977     (5)(8)(9)

MRI Software LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.45     2/10/2028       57,343       56,998       55,926     (5)(8)

MRI Software LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.45     2/10/2028       7,016       7,012       6,843     (5)(8)

 

15


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

MRI Software LLC

  Application Software   First Lien Revolver   SOFR+     4.75     8.45     2/10/2028       1,750       1,731       1,577     (5)(8)(9)

MRO Florida, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     4.50     8.19     10/2/2032       3,300       3,268       3,264     (5)(8)(9)(10)

MRO Florida, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     4.50     8.16     10/2/2032       51,433       51,047       51,078     (5)(8)(10)

National Mentor Holdings

  Health Care Services   Fixed Rate Bond         10.50     12/15/2030       18,855       18,516       19,476    

Nellson Nutraceutical, LLC

  Packaged Foods & Meats   First Lien Term Loan   SOFR+     5.75       4/17/2031             (28     (25   (5)(8)(9)(10)

Nellson Nutraceutical, LLC

  Packaged Foods & Meats  

First Lien Term

Loan

  SOFR+     5.75     9.45     4/17/2031     $ 14,357     $ 14,142     $ 14,214     (5)(8)(10)

Nellson Nutraceutical, LLC

  Packaged Foods & Meats  

First Lien Term

Loan

  SOFR+     5.75     9.45     4/17/2031       48,363       47,753       47,880     (5)(8)(10)

Nellson Nutraceutical, LLC

  Packaged Foods & Meats  

First Lien

Revolver

  PRIME+     4.75     11.50     4/17/2031       3,494       3,369       3,395     (5)(8)(9)(10)

Neptune Bidco US Inc.

  Aerospace & Defense  

First Lien Term

Loan

  SOFR+     4.75     8.45     1/19/2031       30,740       30,395       30,478     (5)(8)

Neptune Bidco US Inc.

  Aerospace & Defense  

First Lien Term

Loan

  SOFR+     3.75     10.50     1/19/2031       707       697       648     (5)(8)(9)

New Blackboard, LLC

  Application Software   Preferred Equity               88,532         930       841     (8)(14)

New Blackboard, LLC

  Application Software   Common Stock               165,363         597       165     (8)(14)

Next Holdco, LLC

  Health Care Technology  

First Lien Term

Loan

  SOFR+     5.25     8.89     11/9/2030       17,605       17,464       17,454     (5)(8)

Next Holdco, LLC

  Health Care Technology  

First Lien Term

Loan

  SOFR+     5.25     8.89     11/12/2030       45,692       45,240       45,299     (5)(8)

Next Holdco, LLC

  Health Care Technology  

First Lien

Revolver

  SOFR+     5.25       11/8/2029             (40     (36   (5)(8)(9)

Nexus Buyer LLC

  Specialized Finance   Second Lien Term Loan   SOFR+     5.75     9.42     2/16/2032       59,241       58,724       57,612     (5)

Nexus Buyer LLC

  Specialized Finance   First Lien Term Loan   SOFR+     3.50     7.17     7/31/2031       10,843       10,517       10,456     (5)

NFM & J, L.P.

  Diversified Support Services   First Lien Term Loan   SOFR+     5.75     9.52     11/10/2029       1,365       1,356       1,337     (5)(8)

NFM & J, L.P.

  Diversified Support Services   First Lien Term Loan   SOFR+     5.75     9.48     11/10/2029       21,759       21,495       21,322     (5)(8)

NFM & J, L.P.

  Diversified Support Services   First Lien Revolver   PRIME+     4.75     11.50     11/10/2029       2,149       2,089       2,050     (5)(8)(9)

NFO Orange Buyer LLC

  Distributors   First Lien Term Loan   SOFR+     4.50       1/13/2033             (20     (20   (5)(8)(9)

NFO Orange Buyer LLC

  Distributors   First Lien Term Loan   SOFR+     4.50     8.24     1/13/2033       37,500       37,304       37,317     (5)(8)

NFO Orange Buyer LLC

  Distributors   First Lien Revolver   PRIME+     3.50     10.25     1/13/2033       1,071       1,045       1,045     (5)(8)(9)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   SONIA+     4.50     8.38     5/29/2030     £ 1,399       1,920       1,808     (5)(8)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   SOFR+     4.50     8.20     5/29/2030     $ 4,692       4,683       4,599     (5)(8)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   SOFR+     4.50     8.20     5/3/2029       3,313       3,279       3,247     (5)(8)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   NIBOR+     4.50     8.82     5/3/2029     Nkr  68,811       6,196       6,923     (5)(8)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   SOFR+     4.50     8.20     5/3/2029     $ 27,846       27,760       27,289     (5)(8)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   SOFR+     4.50     8.20     5/3/2029       36,168       35,796       35,445     (5)(8)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   SONIA+     4.50     8.23     5/3/2029     £ 3,140       3,917       4,058     (5)(8)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Revolver   SOFR+     4.50       4/29/2030             (21     (124   (5)(8)(9)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Revolver   SOFR+     4.50     8.20     5/3/2029     $ 2,651       2,606       2,563     (5)(8)(9)(10)

 

16


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

OFSI Fund Ltd

  Multi-Sector Holdings   CLO Notes   SOFR+     7.48     11.15     4/20/2034       1,105       1,054       905     (5)(10)

Optimizely North America Inc.

  Application Software   First Lien Term Loan   SOFR+     5.00     8.67     10/30/2031       47,296       46,919       44,898     (5)(8)(10)

Optimizely North America Inc.

  Application Software   First Lien Revolver   SOFR+     5.00       10/30/2031             (57     (308   (5)(8)(9)(10)

Optimizely Sweden Holdings AB

  Application Software   First Lien Term Loan   E+     5.25     7.16     10/30/2031     16,888       18,203       18,459     (5)(8)(10)

Optimizely Sweden Holdings AB

  Application Software   First Lien Term Loan   SONIA+     5.50     9.23     10/30/2031     £ 5,629       7,265       7,053     (5)(8)(10)

PAI Financing Merger Sub LLC

  Pharmaceuticals   First Lien Term Loan   SOFR+     4.50     8.17     2/13/2032     $ 73,929       72,999       72,902     (5)(8)

PAI Financing Merger Sub LLC

  Pharmaceuticals   First Lien Revolver   SOFR+     4.50     8.20     2/13/2032       1,579       1,380       1,360     (5)(8)(9)

Paulus Holdings Public Limited Company

  Health Care Technology   Preferred Equity               84,181         1,622       2,625     (8)(10)(14)

Paulus Holdings Public Limited Company

  Health Care Technology   Warrants               18,492         356       576     (8)(10)(14)

PetVet Care Centers, LLC

  Health Care Services   First Lien Term Loan   SOFR+     6.00     9.67     11/15/2030     $ 71,990     $ 71,039     $ 64,791     (5)(8)

PetVet Care Centers, LLC

  Health Care Services   First Lien Revolver   SOFR+     6.00     9.68     11/15/2029       1,921       1,805       961     (5)(8)(9)

PetVet Care Centers, LLC

  Health Care Services   Preferred Equity               6,338         6,211       7,197     (8)(14)

Pike Corporation

  Construction & Engineering   First Lien Term Loan   SOFR+     4.50       12/20/2032             40           (5)(8)(9)(10)

Pike Corporation

  Construction & Engineering   First Lien Term Loan   SOFR+     4.50     8.18     12/20/2032       76,438       76,438       76,438     (5)(8)(10)

Pike Corporation

  Construction & Engineering   First Lien Revolver   SOFR+     4.50       12/20/2032                   (91   (5)(8)(9)(10)

Pluralsight, LLC

  Application Software   First Lien Term Loan   SOFR+     4.50       8/22/2029                   (38   (5)(8)(9)

Pluralsight, LLC

  Application Software   First Lien Term Loan   SOFR+     4.50     6.67     1.50   8/22/2029       1,948       1,948       1,917     (5)(8)

Pluralsight, LLC

  Application Software   First Lien Term Loan   SOFR+     4.50     6.67     1.50   8/22/2029       3,374       3,374       3,320     (5)(8)

Pluralsight, LLC

  Application Software   First Lien Term Loan   SOFR+     7.50       8/22/2029       6,018       5,563       301     (5)(8)(11)

Pluralsight, LLC

  Application Software   First Lien Revolver   SOFR+     4.50       8/22/2029                   (15   (5)(8)(9)

Pluralsight, LLC

  Application Software   Common Stock               1,658,698         5,540           (8)(14)

Poseidon Midco AB

  Pharmaceuticals   First Lien Term Loan   SOFR+     5.25     8.89     9/17/2031       23,063       22,890       23,063     (5)(8)(9)(10)

Poseidon Midco AB

  Pharmaceuticals   First Lien Term Loan   E+     5.00     6.85     9/17/2031     20,514       23,518       23,223     (5)(8)(9)(10)

Poseidon Midco AB

  Pharmaceuticals   First Lien Term Loan   E+     5.50     7.67     9/17/2031       50,768       55,355       58,495     (5)(8)(10)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00     8.70     9/30/2031     $ 10,297       10,194       10,297     (5)(8)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00       9/30/2031             (8         (5)(8)(9)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00     8.70     9/30/2031       36,603       36,543       36,603     (5)(8)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00     8.70     9/30/2031       26,085       25,420       26,085     (5)(8)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00       9/30/2031             (18         (5)(8)(9)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00     8.70     9/30/2031       18,480       18,472       18,480     (5)(8)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Revolver   SOFR+     5.00     8.70     9/30/2031       3,372       3,292       3,372     (5)(8)(9)

Premium Parent, LLC

  Health Care Services   First Lien Term Loan   SOFR+     6.50     10.18     11/25/2032       101,591       99,660       99,732     (5)(8)

 

17


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Premium Parent, LLC

  Health Care Services   First Lien Revolver   SOFR+     6.50     10.17     9/21/2032       3,815       3,582       3,590     (5)(8)(9)

Profrac Holdings II, LLC

 

Industrial Machinery

& Supplies &

Components

 

First Lien

Floating Rate

Bond

  SOFR+     7.25     10.93     1/23/2029       54,664       54,117       53,964     (5)(8)(10)

Project Accelerate Parent, LLC

  Systems Software   First Lien Term Loan   SOFR+     5.25     8.92     2/24/2031       42,984       42,684       42,984     (5)(8)

Project Accelerate Parent, LLC

  Systems Software   First Lien Revolver   SOFR+     5.25       2/24/2031             (44         (5)(8)(9)

Propio LS, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.75     8.42     5/10/2030       10,138       10,036       9,682     (5)(8)

Propio LS, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.75     8.42     5/10/2030       27,625       27,349       26,382     (5)(8)

Propio LS, LLC

  Diversified Support Services   First Lien Revolver   SOFR+     4.75     8.45     5/10/2030       453       442       406     (5)(8)(9)

Prosper Credit Card 2024-1

  Specialized Finance   CLO Notes         7.15     10/15/2034       5,240       5,228       5,245     (8)(10)

Prosper Credit Card 2024-1

  Specialized Finance   CLO Notes         10.05     10/15/2034       5,471       5,394       5,449     (8)(10)

Prosper Credit Card 2024-1

  Specialized Finance   CLO Notes         14.64     10/15/2034       7,289       7,289       7,288     (8)(10)

Protein for Pets Opco, LLC

  Packaged Foods & Meats   First Lien Term Loan   SOFR+     5.25     8.92     9/20/2030       62,617       61,756       61,428     (5)(8)

Protein for Pets Opco, LLC

  Packaged Foods & Meats   First Lien Revolver   SOFR+     5.25       9/20/2030             (91     (126   (5)(8)(9)

Quantum Bidco Limited

  Food Distributors   First Lien Term Loan   SONIA+     5.50     9.35     1/31/2028     £ 10,922       13,686       14,290     (5)(10)

Recess Topco Partnership LP

  Passenger Ground Transportation  

Subordinated

Debt Term LoanSOFR+

      6.00     9.67     1/26/2032     $ 92,953     $ 91,148     $ 91,113     (5)(8)

Renaissance Holding Corp.

  Education Services  

First Lien Term

LoanSOFR+

      4.00     7.67     4/5/2030       50,692       46,686       36,451     (5)

Resilience Parent LLC

  Electrical Components & Equipment  

Second Lien Term

LoanSOFR+

      5.25     8.92     2/27/2034       33,068       32,741       32,734     (5)(8)

Resistance Holdings, Inc.

  Pharmaceuticals   First Lien Term Loan   SOFR+     5.00     8.67     3/16/2031       41,768       41,147       41,141     (5)(8)

Resistance Holdings, Inc.

  Pharmaceuticals   First Lien Revolver   SOFR+     5.00       3/16/2031             (52     (52   (5)(8)(9)

Rockford Tower CLO 2024-1

  Multi-Sector Holdings   CLO Notes   SOFR+     7.48     11.15     4/20/2037       2,500       2,479       2,432     (5)(10)

RWK Midco AB

  Life Sciences Tools & Services   First Lien Term Loan   SOFR+     4.75     8.45     7/1/2032       6,469       6,258       5,754     (5)(8)(9)(10)

RWK Midco AB

  Life Sciences Tools & Services   First Lien Term Loan   E+     4.75     6.88     7/1/2032     17,268       20,073       19,498     (5)(8)(10)

RWK Midco AB

  Life Sciences Tools & Services   First Lien Term Loan   SOFR+     4.75     8.38     7/1/2032     $ 52,841       52,313       51,784     (5)(8)(10)

Saratoga

  Diversified Financial Services   Credit Linked Note   SOFR+     5.33     9.86     12/31/2029       69,035       68,661       69,925     (5)(8)(10)(12)

Secure Acquisition Inc.

 

Paper & Plastic

Packaging Products & Materials

  First Lien Term Loan   SOFR+     3.75     7.45     12/16/2028       10,516       10,499       10,529     (5)

SEI Holding I Corporation

  Trading Companies & Distributors   First Lien Term Loan   SOFR+     5.00     8.68     3/27/2028       2,444       2,418       2,419     (5)(8)

SEI Holding I Corporation

  Trading Companies & Distributors   First Lien Term Loan   SOFR+     5.00     8.68     3/27/2028       3,315       3,267       3,261     (5)(8)(9)

SEI Holding I Corporation

  Trading Companies & Distributors   First Lien Term Loan   SOFR+     5.00     8.67     3/27/2028       16,982       16,780       16,812     (5)(8)

SEI Holding I Corporation

  Trading Companies & Distributors   First Lien Term Loan   SOFR+     5.00       3/27/2028             (24     (85   (5)(8)(9)

SEI Holding I Corporation

  Trading Companies & Distributors   First Lien Revolver   SOFR+     5.00       3/27/2028             (30     (38   (5)(8)(9)

Seres Therapeutics, Inc.

  Biotechnology   Warrants               4,674         293       7     (8)(10)(14)

Sierra Enterprises, LLC

  Soft Drinks & Non-alcoholic Beverages   First Lien Term Loan   SOFR+     5.75     9.45     5/20/2030       56,953       56,246       56,953     (5)(8)

 

18


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Sierra Enterprises, LLC

  Soft Drinks & Non-alcoholic Beverages   First Lien Revolver   SOFR+     5.75       5/20/2030             (90         (5)(8)(9)

Silk Holdings III LLC

  Personal Care Products   First Lien Term Loan   SOFR+     4.50     8.17     12/1/2032       36,385       36,021       36,036     (5)(8)

Silk Holdings III LLC

  Personal Care Products   First Lien Revolver   SOFR+     4.50       12/1/2032             (24     (24   (5)(8)(9)

Sorenson Communications, LLC

  Communications Equipment   First Lien Term Loan   SOFR+     5.75     9.42     4/19/2029       78,551       77,593       77,428     (5)(8)

Sorenson Communications, LLC

  Communications Equipment   First Lien Revolver   SOFR+     5.75       4/19/2029             (124     (140   (5)(8)(9)

Sphynx UK Bidco Ltd

  Packaged Foods & Meats   First Lien Term Loan   BBSW+     4.25     7.99     9/2/2032     A$ 8,490       5,469       5,699     (5)(8)(10)

Sphynx UK Bidco Ltd

  Packaged Foods & Meats   First Lien Term Loan   E+     4.25     6.27     9/2/2032     4,699       5,412       5,292     (5)(8)(10)

Sphynx UK Bidco Ltd

  Packaged Foods & Meats   First Lien Term Loan   SONIA+     4.75     8.23     8/15/2032     £ 18,960       25,086       24,503     (5)(8)(10)

Spruce Bidco I Inc.

  Health Care Equipment   First Lien Term Loan   CORRA +     4.75     7.00     1/30/2032     C$ 21,005       14,322       14,915     (5)(8)

Spruce Bidco I Inc.

  Health Care Equipment   First Lien Term Loan   SOFR+     4.75     8.45     1/30/2032     $ 116,019       114,568       114,975     (5)(8)

Spruce Bidco I Inc.

  Health Care Equipment   First Lien Revolver   SOFR+     4.75     8.37     1/30/2032       5,854       5,524       5,619     (5)(8)(9)

Spruce Bidco I Inc.

  Health Care Equipment   First Lien Term Loan   TONA+     5.00     5.75     1/30/2032     ¥ 2,245,988       14,320       13,991     (5)(8)

Staples, Inc.

  Office Services & Supplies   Fixed Rate Bond         10.75     9/1/2029     $ 26,481       25,656       24,511    

Staples, Inc.

  Office Services & Supplies   First Lien Term Loan   SOFR+     5.75     9.41     9/4/2029       17,479       16,828       15,930     (5)

Star Parent, Inc.

  Life Sciences Tools & Services   First Lien Term Loan   SOFR+     4.00     7.70     9/27/2030       34,929       34,300       34,583     (5)

SumUp Holdings Luxembourg

  Diversified Financial Services   First Lien Term Loan   E+     5.50     7.51     4/25/2031     47,274       50,889       53,653     (5)(8)(10)

TBRS, Inc.

  Health Care Supplies   First Lien Term Loan   SOFR+     4.75       11/22/2031             (44     (33   (5)(8)(9)

TBRS, Inc.

  Health Care Supplies   First Lien Term Loan   SOFR+     4.75     8.42     11/22/2031     $ 56,173       55,775       55,330     (5)(8)

TBRS, Inc.

  Health Care Supplies   First Lien Revolver   SOFR+     4.75       11/22/2030           $ (58   $ (113   (5)(8)(9)

Ten-X LLC

  Interactive Media & Services   First Lien Term Loan   SOFR+     6.00     9.63     5/26/2028     $ 24,208       23,684       21,036     (5)

Tequilas Premium, Inc.

  Distillers & Vintners   First Lien Term Loan   SOFR+     1.00     4.67     3/6/2031       36,704       35,980       35,981     (5)(8)

Tequilas Premium, Inc.

  Distillers & Vintners   First Lien Term Loan   SOFR+     9.50     13.17     3/6/2031       36,245       35,531       35,524     (5)(8)

Tequilas Premium, Inc.

  Distillers & Vintners   First Lien Revolver   SOFR+     5.00       3/6/2031             (241     (241   (5)(8)(9)

THG Acquisition, LLC

  Insurance Brokers   First Lien Term Loan   SOFR+     4.75     8.42     10/31/2031       4,322       4,259       4,225     (5)(8)(9)(10)

THG Acquisition, LLC

  Insurance Brokers   First Lien Term Loan   SOFR+     4.75     8.42     10/31/2031       50,325       49,924       49,892     (5)(8)(10)

THG Acquisition, LLC

  Insurance Brokers   First Lien Revolver   SOFR+     4.75     8.42     10/31/2031       1,393       1,347       1,344     (5)(8)(9)(10)

Transit Buyer LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.75     8.42     1/31/2029       720       709       710     (5)(8)(9)

Transit Buyer LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.75     8.43     1/31/2029       8,020       7,946       7,938     (5)(8)

Transit Buyer LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.75     8.43     1/31/2029       3,782       3,746       3,744     (5)(8)

Transit Buyer LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.75     8.42     1/31/2029       8,215       8,137       8,133     (5)(8)

 

19


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Trident TPI Holdings, Inc.

 

Paper & Plastic

Packaging Products & Materials

  First Lien Term Loan   SOFR+     3.75     7.45     9/15/2028       10,014       10,014       9,508     (5)

Trinitas CLO VI Ltd.

  Multi-Sector Holdings   CLO Notes   SOFR+     7.08     10.75     1/25/2034       2,785       2,633       2,192     (5)(10)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Term Loan   SOFR+     4.75     8.44     2/13/2032       1,643       1,621       1,628     (5)(8)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Term Loan   SOFR+     4.75     8.42     2/13/2032       7,682       7,502       7,497     (5)(8)(9)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Term Loan   SOFR+     4.75       2/13/2032             (64     (92   (5)(8)(9)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Term Loan   SOFR+     4.75     8.42     2/13/2032       2,009       1,991       1,990     (5)(8)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Term Loan   SOFR+     4.75     8.42     2/13/2032       76,291       75,262       75,566     (5)(8)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Revolver   SOFR+     4.75       2/13/2031             (100     (72   (5)(8)(9)

US WorldMeds Ventures, LLC

  Pharmaceuticals   First Lien Term Loan   SOFR+     6.25       7/31/2030                       (5)(8)(9)

US WorldMeds Ventures, LLC

  Pharmaceuticals   First Lien Term Loan   SOFR+     6.25       7/31/2030                       (5)(8)(9)

US WorldMeds Ventures, LLC

  Pharmaceuticals   First Lien Term Loan   SOFR+     6.25     9.95     7/31/2030       22,004       21,629       21,455     (5)(8)

USIC Holdings, Inc.

  Diversified Support Services   First Lien Term Loan   SOFR+     5.50     9.17     9/10/2031       2,558       2,544       2,559     (5)(8)(9)

USIC Holdings, Inc.

  Diversified Support Services   First Lien Term Loan   SOFR+     5.75     6.30     3.13   9/10/2031       17,090       16,923       17,181     (5)(8)

USIC Holdings, Inc.

  Diversified Support Services   First Lien Term Loan   SOFR+     5.50     9.17     9/10/2031       62,562       61,956       62,574     (5)(8)

USIC Holdings, Inc.

  Diversified Support Services   First Lien Revolver   PRIME+     4.25     11.00     9/10/2031       5,121       5,075       5,121     (5)(8)(9)

Violin Finco Guernsey Limited

  Asset Management & Custody Banks   First Lien Term Loan   SONIA+     5.25       6/24/2031             (14         (5)(8)(9)(10)

Violin Finco Guernsey Limited

  Asset Management & Custody Banks   First Lien Term Loan   SONIA+     5.25     8.97     6/24/2031     £ 40,334       50,796       53,023     (5)(8)(10)

Werner Finco LP

  Building Products   First Lien Term Loan   SOFR+     5.50     9.17     6/16/2031     $ 48,660       47,989       47,999     (5)(8)

West Star Aviation Acquisition LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     4.50     8.18     5/20/2032       10,595       10,503       10,505     (5)(8)(9)

West Star Aviation Acquisition LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     4.50     8.17     5/20/2032       65,815       65,321       65,387     (5)(8)

West Star Aviation Acquisition LLC

  Aerospace & Defense   First Lien Revolver   SOFR+     4.50       5/20/2032           $ (69   $ (60   (5)(8)(9)

Whitney Merger Sub, Inc.

  Application Software   First Lien Term Loan   SOFR+     4.75     8.45     7/3/2032     $ 68,230       67,548       66,927     (5)(8)

Whitney Merger Sub, Inc.

  Application Software   First Lien Revolver   SOFR+     4.75       7/3/2032             (98     (187   (5)(8)(9)

Woodmont 2022-9 Trust

  Multi-Sector Holdings   CLO Notes   SOFR+     7.77     11.44     10/25/2036       9,385       9,302       9,185     (5)(10)

WP CPP Holdings, LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     7.00     6.04     3.88   11/29/2029       2,675       2,675       2,673     (5)(8)

 

20


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
    Shares     Principal
(6)
    Cost     Fair
Value
    Notes  

WP CPP Holdings, LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     7.00     6.04     3.88     11/28/2029         56,447       55,753       56,396       (5)(8)  

WP CPP Holdings, LLC

  Aerospace & Defense   First Lien Revolver   SOFR+     7.00         11/28/2029               (89     (14     (5)(8)(9)  

Zayo Group Holdings Inc

  Alternative Carriers   First Lien Term Loan   SOFR+     3.50     6.79     0.50     3/11/2030         18,834       17,959       18,527       (5)  
                   

 

 

   

 

 

   

Total Non-Control/Non-Affiliate Investments
(159.4% of net assets)

                    $ 7,114,591     $ 7,019,058    

BNY Mellon Short Term Investment Fund

                      75,445       75,445    

Fidelity Investments Money Market Treasury Fund

                      10,245       10,245    

Goldman Sachs FS Treasury Obligations Fund

                      24,900       24,900    

Other cash accounts

                      38,727       38,727    
                   

 

 

   

 

 

   

Cash and Cash Equivalents and Restricted Cash
(3.4% of net assets)

                    $ 149,317     $ 149,317    
                   

 

 

   

 

 

   

 

Derivative Instrument

   Notional Amount
to be Purchased
     Notional Amount
to be Sold
     Maturity
Date
    

Counterparty

   Cumulative
Unrealized
Appreciation /

(Depreciation)
 

Foreign currency forward contract

   $ 5,917      A$ 8,393        6/11/2026      Wells Fargo Securities, LLC    $ 174  

Foreign currency forward contract

   $ 15,648      C$ 21,147        6/11/2026      Wells Fargo Securities, LLC      449  

Foreign currency forward contract

   $ 188,969      162,500        6/11/2026      Bank of New York Mellon      1,124  

Foreign currency forward contract

   $ 346,858      298,196        6/11/2026      ING Capital LLC      2,152  

Foreign currency forward contract

   4,716      $ 5,471        6/11/2026      Wells Fargo Securities, LLC      (19

Foreign currency forward contract

   $ 193      165        6/11/2026      Wells Fargo Securities, LLC      2  

Foreign currency forward contract

   $ 420,559      £ 312,410        6/11/2026      Bank of New York Mellon      8,673  

Foreign currency forward contract

   $ 14,259      ¥ 2,238,026        6/11/2026      Wells Fargo Securities, LLC      107  

Foreign currency forward contract

   $ 26,880      Nkr 258,832        6/11/2026      Bank of New York Mellon      324  

Foreign currency forward contract

   Nkr 4,000      $ 412        6/11/2026      Royal Bank of Canada      (2

Foreign currency forward contract

   $ 37,156      kr 339,780        6/11/2026      Royal Bank of Canada      1,359  

Foreign currency forward contract

   kr 1,000      $ 106        6/11/2026      Royal Bank of Canada      (1
              

 

 

 
               $ 14,342  
              

 

 

 

 

 

21


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Derivative Instrument

   Company Receives     Company Pays    

Counterparty

   Maturity Date      Notional Amount      Fair Value  

Interest rate swap

     Fixed 8.4%      
Floating 3-month
SOFR +4.0405%
 
 
  BNP Paribas      11/14/2028        $350,000      $ 5,361  

Interest rate swap

     Fixed 6.5%      
Floating 3-month
SOFR +2.5954%
 
 
  Morgan Stanley
Bank, N.A.
     7/23/2029        $400,000      $ 2,741  

Interest rate swap

     Fixed 6.19%      
Floating 3-month
SOFR +2.4926%
 
 
  Royal Bank of
Canada
     7/15/2030        $400,000      $ 165  
               

 

 

 
                $ 8,267  
               

 

 

 

 

(1)

All debt investments are income producing unless otherwise noted. All equity investments are non-income producing unless otherwise noted.

(2)

See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition by geographic region.

(3)

Each of the Company’s investments is pledged as collateral under one or more of its credit facilities. A single investment may be divided into parts that are individually pledged as collateral to separate credit facilities.

(4)

Interest rates may be adjusted from period to period on certain term loans and revolvers. These rate adjustments may be either temporary in nature due to tier pricing arrangements or financial or payment covenant violations in the original credit agreements or permanent in nature per loan amendment or waiver documents.

(5)

The interest rate on the principal balance outstanding for most floating rate loans is indexed to the secured overnight financing rate (“SOFR”), the euro interbank offered rate (“EURIBOR” or “E”), the sterling overnight index average (“SONIA”), the Tokyo overnight average rate (“TONA”), the Canadian overnight repo rate average (“CORRA”), the bank bill swap rate (“BBSW”), the Norwegian interbank offered rate (“NIBOR”), the Stockholm interbank offered rate (“STIBOR”), and/or an alternate base rate (e.g., prime rate), which typically resets semiannually, quarterly, or monthly at the borrower’s option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rate or the alternate base rate based on each respective credit agreement and the cash interest rate as of period end. As of March 31, 2026, the reference rates for the Company’s variable rate loans were the 30-day SOFR at 3.66%, the 90-day SOFR at 3.68%, the 180-day SOFR at 3.70%, the PRIME at 6.75%, the SONIA at 3.73%, the TONA at 0.75%, the 30-day CORRA at 2.27%, the 90-day BBSW at 3.74%, the 90-day NIBOR at 4.32%, the180-day STIBOR at 2.43%, the 30-day EURIBOR at 1.89%, the 90-day EURIBOR at 2.03% and the 180-day EURIBOR at 2.11%. Most loans include an interest floor, which generally ranges from 0% to 3.00%. SOFR and SONIA based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.

(6)

Principal includes accumulated payment in kind (“PIK”) interest and is net of repayments, if any. “€” signifies the investment is denominated in Euros. “£” signifies the investment is denominated in British Pounds. “C$” signifies the investment is denominated in Canadian dollar. “¥” signifies the investment is denominated in Japanese Yen. “Nkr” signifies the investment is denominated in Norwegian Krone. “kr” signifies the investment is denominated in Swedish Krone. All other investments are denominated in U.S. dollars.

(7)

Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments. Control Investments generally are defined by the Investment Company Act of 1940, as amended (the “Investment Company Act”), as investments in companies in which the Company owns more than 25% of the voting securities and/or has the power to exercise control over the management or policies of the company. Affiliate Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns between 5% and 25% of the voting securities.

 

22


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

(8)

As of March 31, 2026, these investments are categorized as Level 3 within the fair value hierarchy established by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) and were valued using significant unobservable inputs.

(9)

Investment has undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.

(10)

Investment is not a qualifying asset as defined under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. As of March 31, 2026, qualifying assets represented 73.3% of the Company’s total assets and non-qualifying assets represented 26.7% of the Company’s total assets.

(11)

This investment was on non-accrual status as of March 31, 2026.

(12)

This investment represents a credit default swap that functions, in substance, like a credit linked note and represents a credit risk transfer for a pool of reference assets owned by a bank. The Company fully funded margin up front and in return the Company receives periodic interest payments. The Company’s risk of loss is limited to the principal amount disclosed herein. The reference assets are primarily composed of investment grade corporate debt. The Company may be exposed to counterparty risk, which could make it difficult for the Company to collect on obligations, thereby resulting in potentially significant losses. In addition, the Company only has a contractual relationship with the bank, and not with the reference obligors of the reference assets. Accordingly, the Company generally may have no right to directly enforce compliance by the reference obligors with the terms of the reference assets. The Company will not directly benefit from the reference assets and will not have the benefit of the remedies that would normally be available to a holder of such reference assets. In addition, in the event of the insolvency of the counterparty, the Company may be treated as a general creditor of such counterparty, and will not have any claim with respect to the reference assets.

(13)

Income producing through payment of dividends or distributions.

(14)

Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted security” under the Securities Act. As of March 31, 2026, the aggregate fair value of these securities is $23,687, or 0.5% of the Company’s net assets. The acquisition dates of the restricted securities are as follows:

 

Portfolio Company

  

Type of Investment

   Acquisition Date

ADC Therapeutics SA

  

Warrants

   8/15/2022

AIP RD Buyer Corp.

  

Common Stock

   12/23/2021

athenahealth Group Inc.

  

Preferred Equity

   2/15/2022

BioXcel Therapeutics, Inc.

  

Common Stock

   11/25/2024

BioXcel Therapeutics, Inc.

  

Warrants

   4/28/2022

BioXcel Therapeutics, Inc.

  

Warrants

   3/20/2024

Delta Leasing SPV II LLC

  

Preferred Equity

   8/31/2022

Delta Leasing SPV II LLC

  

Common Stock

   8/31/2022

Delta Leasing SPV II LLC

  

Warrants

   8/31/2022

Eyesouth Eye Care Holdco LLC

  

Common Stock

   10/7/2022

JN Bidco LLC

  

Common Stock

   8/12/2024

Mesoblast, Inc.

  

Warrants

   12/20/2021

New Blackboard, LLC

  

Preferred Equity

   2/27/2026

 

23


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

March 31, 2026

(dollar amounts in thousands)

(unaudited)

 

Portfolio Company

  

Type of Investment

   Acquisition Date

New Blackboard, LLC

  

Common Stock

   2/27/2026

Paulus Holdings Public Limited Company

  

Preferred Equity

   10/14/2022

Paulus Holdings Public Limited Company

  

Warrants

   10/14/2022

PetVet Care Centers, LLC

  

Preferred Equity

   11/14/2023

Pluralsight, LLC

  

Common Stock

   8/22/2024

Seres Therapeutics, Inc.

  

Warrants

   4/27/2023

 

(15)

In addition to the interest earned based on the stated interest rate of this investment, which is the amount reflected in this schedule, the Company may be entitled to receive additional interest as a result of an arrangement with other lenders to the extent an investment has been allocated to “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any amounts due thereunder and the Company holds the “last out” tranche.

See notes to Consolidated Financial Statements.

 

24


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of
Investment
(1)(2)(3)

 

Index

  Spread     Cash
Interest

Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Non-Control/Non-Affiliate Investments

                      (7)

107-109 Beech OAK22 LLC

  Real Estate Development   First Lien Revolver         11.00     2/27/2026     $ 10,185     $ 10,083     $ 10,138     (8)(9)

1261229 BC LTD

  Pharmaceuticals   Fixed Rate Bond         10.00     4/15/2032       22,200       22,200       22,774     (10)

1261229 BC LTD

  Pharmaceuticals   First Lien Term Loan   SOFR+     6.25     10.41     10/8/2030       47,681       46,591       47,099     (5)(10)

1440 Foods Topco, LLC

  Packaged Foods & Meats   First Lien Term Loan   SOFR+     5.00     9.16     10/31/2031       62,012       59,000       60,694     (5)

Access CIG, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.00     8.03     8/18/2030       46,235       45,897       46,431     (5)

ACESO Holding 4 S.A.R.L.

  Health Care Services   First Lien Term Loan   E+     5.75     7.87     9/27/2031     8,508       9,794       9,814     (5)(8)(10)

ACESO Holding 4 S.a.r.l.

  Health Care Services   First Lien Term Loan   E+     5.75     7.87     9/30/2031       39,777       45,718       45,883     (5)(8)(10)

ACESO Holding 4 S.A.R.L.

  Health Care Services   First Lien Term Loan   E+     5.75     7.87     9/27/2031       34,034       37,338       39,258     (5)(8)(10)

ACP Falcon Buyer Inc

  Systems Software   First Lien Term Loan   SOFR+     5.50     9.79     8/1/2029     $ 34,060       33,407       34,060     (5)(8)

ACP Falcon Buyer Inc

  Systems Software   First Lien Revolver   SOFR+     5.50       8/1/2029       —        (102     —      (5)(8)(9)

Acquia Inc.

  Application Software   First Lien Term Loan   SOFR+     6.00     10.43     10/30/2026       11,166       11,080       11,166     (5)(8)

ADC Therapeutics SA

  Biotechnology   First Lien Term Loan   SOFR+     7.50     11.65     8/15/2029       10,406       10,110       10,251     (5)(8)(10)

ADC Therapeutics SA

  Biotechnology   Warrants               45,727         275       54     (8)(10)(14)

AIP RD Buyer Corp.

  Distributors   Common Stock               4,560         428       800     (8)(14)

American Auto Auction Group, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.50     8.50     5/28/2032       22,883       22,711       23,113     (5)

Arches Buyer Inc.

  Interactive Media & Services   First Lien Term Loan   SOFR+     5.50     9.66     12/6/2027       92,790       92,020       92,790     (5)(8)

Artera Services, LLC

  Construction & Engineering   First Lien Term Loan   SOFR+     4.50     8.50     2/15/2031       53,533       53,103       48,062     (5)

Artera Services, LLC

  Construction & Engineering   Fixed Rate Bond         8.50     2/15/2031       25,234       23,201       22,319    

ASP Integrity Acquisition Co LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     5.00       3/6/2032       —        (55     (251   (5)(8)(9)

ASP Integrity Acquisition Co LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     5.00     9.13     3/6/2032       47,622       46,966       46,126     (5)(8)

ASP Integrity Acquisition Co LLC

  Diversified Support Services   First Lien Revolver   PRIME+     4.00     11.25     3/6/2031       997       875       715     (5)(8)(9)

ASP-R-PAC Acquisition Co LLC

 

Paper & Plastic

Packaging Products & Materials

  First Lien Term Loan   SOFR+     6.00     10.31     12/29/2027       988       981       974     (5)(8)(10)

ASP-R-PAC Acquisition Co LLC

 

Paper & Plastic

Packaging Products & Materials

  First Lien Term Loan   SOFR+     6.00     10.57     12/29/2027       4,763       4,727       4,696     (5)(8)(10)

ASP-R-PAC Acquisition Co LLC

 

Paper & Plastic

Packaging Products & Materials

  First Lien Revolver   SOFR+     6.00     10.28     12/29/2027       435       430       427     (5)(8)(9)(10)

Astra Acquisition Corp.

  Application Software   First Lien Term Loan   SOFR+     6.75       2/25/2028       7,337       6,453       2,935     (5)(8)(11)

Astra Acquisition Corp.

  Application Software   First Lien Term Loan   SOFR+     5.25       10/25/2028       8,316       6,324       —      (5)(8)(11)

Asurion, LLC

  Property & Casualty Insurance   First Lien Term Loan   SOFR+     4.00     8.26     8/19/2028       25,376       25,301       25,457     (5)

Asurion, LLC

  Property & Casualty Insurance   First Lien Term Loan   SOFR+     4.25     8.51     8/19/2028       33,694       33,196       33,839     (5)

Asurion, LLC

  Property & Casualty Insurance   First Lien Term Loan   SOFR+     4.25     8.41     9/19/2030       18,703       18,165       18,608     (5)

athenahealth Group Inc.

  Health Care Technology   Preferred Equity               5,809         5,917       8,390     (8)(13)(14)

Atlas Borrower, LLC

  Health Care Services   First Lien Term Loan   SOFR+     4.50     8.50     9/4/2032       58,141       57,559       57,571     (5)(8)

 

25


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of
Investment
(1)(2)(3)

 

Index

  Spread     Cash
Interest

Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Atlas Borrower, LLC

  Health Care Services   First Lien Revolver   SOFR+     4.50       9/4/2032       —        (99     (97   (5)(8)(9)

Aurelia Netherlands B.V.

  Interactive Media & Services   First Lien Term Loan   E+     4.75     6.78     5/29/2031     99,155       110,787       116,216     (5)(8)(10)

Aurora Lux Finco S.A.R.L

  Application Software   First Lien Term Loan   SOFR+     5.25     9.42     9/26/2032     $ 40,000       39,200       39,400     (5)(10)

AVSC Holding Corp.

  Specialized Consumer Services   First Lien Term Loan   SOFR+     5.00     9.16     12/5/2031       121,320       119,178       119,075     (5)(8)

AVSC Holding Corp.

  Specialized Consumer Services   First Lien Revolver   SOFR+     5.00       12/5/2029       —      $ (218   $ (228   (5)(8)(9)

Ballyrock CLO 19

  Multi-Sector Holdings   CLO Notes   SOFR+     7.11     11.44     4/20/2035     $ 2,220       2,223       2,230     (5)(10)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Term Loan   SOFR+     5.25     9.58     9/30/2030       2,998       2,975       2,965     (5)(8)(9)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Term Loan   SOFR+     5.25       9/30/2030       —        —        (33   (5)(8)(9)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Term Loan   SOFR+     5.25     9.56     9/30/2030       3,884       3,814       3,845     (5)(8)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Term Loan   SOFR+     5.25     9.56     9/30/2030       25,388       24,863       25,134     (5)(8)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Term Loan   E+     5.25     7.28     9/30/2030     15,796       16,396       18,375     (5)(8)

Bamboo US Bidco LLC

  Health Care Equipment   First Lien Revolver   SOFR+     5.25       10/1/2029       —        (104     (52   (5)(8)(9)

Barracuda Parent, LLC

  Systems Software   First Lien Term Loan   SOFR+     6.50     10.81     8/15/2029     $ 48,886       47,598       46,808     (5)(8)

Bayou Intermediate II, LLC

  Health Care Supplies   First Lien Term Loan   SOFR+     4.75     8.91     9/30/2032       38,756       38,368       38,368     (5)(8)

Bayou Intermediate II, LLC

  Health Care Supplies   First Lien Term Loan   SOFR+     4.75       9/30/2032       —        (53     (53   (5)(8)(9)

Bayou Intermediate II, LLC

  Health Care Supplies   First Lien Revolver   SOFR+     4.75       9/30/2032       —        (56     (56   (5)(8)(9)

Beach Acquisition Bidco LLC

  Footwear   Fixed Rate Bond         10.00     7/15/2033       31,650       31,650       34,219    

BioXcel Therapeutics, Inc.

  Pharmaceuticals   First Lien Term Loan         13.00     4/19/2027       1,470       1,469       1,285     (8)(10)

BioXcel Therapeutics, Inc.

  Pharmaceuticals   First Lien Term Loan         13.00     4/19/2027       3,545       3,504       3,100     (8)(10)

BioXcel Therapeutics, Inc.

  Pharmaceuticals   First Lien Term Loan         13.00     4/19/2027       —        —        —      (8)(9)(10)

BioXcel Therapeutics, Inc.

  Pharmaceuticals   First Lien Term Loan         13.00     4/19/2027       —        —        —      (8)(9)(10)

BioXcel Therapeutics, Inc.

  Pharmaceuticals   Common Stock               12,702         —        33     (10)(14)

BioXcel Therapeutics, Inc.

  Pharmaceuticals   Warrants               975         74       1     (8)(10)(14)

BioXcel Therapeutics, Inc.

  Pharmaceuticals   Warrants               279         —        —      (8)(10)(14)

Biscuit Parent, LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.75     2/27/2031       479       406       479     (5)(8)(9)

Biscuit Parent, LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.75     2/27/2031       32,701       32,423       32,701     (5)(8)

Biscuit Parent, LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.75     2/27/2031       49,375       48,803       49,375     (5)(8)

Biscuit Parent, LLC

  Application Software   First Lien Revolver   SOFR+     4.75       2/27/2031       —        (174     —      (5)(8)(9)

Blazing Star Parent, LLC

  Drug Retail   First Lien Term Loan   SOFR+     7.00     11.20     8/28/2030       86,408       84,288       84,282     (5)(8)

Blue Bidco Ltd

  Wireless Telecommunication Services   First Lien Term Loan   SONIA+     5.00     9.16     6/14/2032     £ 3,381       3,337       3,355     (5)(8)(9)(10)

Blue Bidco Ltd

  Wireless Telecommunication Services   First Lien Term Loan   E+     5.00     7.04     6/14/2032     5,593       6,416       6,512     (5)(8)(10)

Blue Bidco Ltd

  Wireless Telecommunication Services   First Lien Term Loan   SOFR+     5.00     9.26     6/14/2032     $ 1,644       1,629       1,629     (5)(8)(10)

 

26


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of
Investment
(1)(2)(3)

 

Index

  Spread     Cash
Interest

Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Blue Bidco Ltd

  Wireless Telecommunication Services   First Lien Term Loan   SONIA+     5.00     8.97     6/14/2032     £ 8,475       11,411       11,305     (5)(8)(10)

BOTA BIDCO GMBH

  Diversified Chemicals   First Lien Term Loan   E+     4.00     5.90     10/31/2029     9,022       8,882       10,256     (5)(8)(10)

BOTA BIDCO GMBH

  Diversified Chemicals   First Lien Term Loan   E+     4.50     6.41     10/31/2030       36,081       35,467       40,275     (5)(8)(10)

CD&R Firefly Bidco Limited

  Other Specialty Retail   First Lien Term Loan   SONIA+     4.75     8.72     4/29/2029     £ 23,022       28,828       31,141     (5)(10)

Centralsquare Technologies, LLC

  Application Software   First Lien Term Loan   SOFR+     6.25     7.03     3.38   4/12/2030     $ 30,946       30,391       30,906     (5)(8)

Centralsquare Technologies, LLC

  Application Software   First Lien Revolver   SOFR+     5.75       4/12/2030       —        (64     (3   (5)(8)(9)

Cielo Bidco Limited

  Building Products   First Lien Term Loan   E+     4.75       6/30/2032       —        (59     (56   (5)(8)(9)(10)

Cielo Bidco Limited

  Building Products   First Lien Term Loan   SONIA+     4.75     8.72     6/30/2032     £ 39,461       52,954       52,630     (5)(8)(10)

Cielo Bidco Limited

  Building Products   First Lien Term Loan   E+     4.75     6.65     6/30/2032     9,166     $ 10,599     $ 10,670     (5)(8)(10)

Cloud Software Group, Inc.

  Application Software   First Lien Term Loan   SOFR+     3.25     7.25     3/24/2031     $ 13,930       13,844       13,998     (5)

Colony Holding Corporation

  Distributors   First Lien Term Loan   SOFR+     6.50     10.80     11/13/2026       3,861       3,836       3,796     (5)(8)

Colony Holding Corporation

  Distributors   First Lien Term Loan   SOFR+     6.50     10.91     11/13/2026       11,874       11,768       11,672     (5)(8)

Condor Merger Sub Inc.

  Systems Software   Fixed Rate Bond         7.38     2/15/2030       22,277       20,911       20,690    

Connect Holding II LLC

  Alternative Carriers   Fixed Rate Bond         10.50     4/3/2031       12,030       11,675       12,030    

Connect Holding II LLC

  Alternative Carriers   First Lien Term Loan   SOFR+     4.25     8.40     4/3/2031       40,830       33,477       33,571     (5)

CoreRx, Inc.

  Pharmaceuticals   First Lien Term Loan   SOFR+     7.50     11.50     4/6/2029       18,328       18,006       18,282     (5)(8)

Coupa Holdings, LLC

  Application Software   First Lien Term Loan   SOFR+     5.25       2/27/2030       —        (15     —      (5)(8)(9)

Coupa Holdings, LLC

  Application Software   First Lien Term Loan   SOFR+     5.25     9.56     2/27/2030       13,296       13,086       13,296     (5)(8)

Coupa Holdings, LLC

  Application Software   First Lien Revolver   SOFR+     5.25       2/27/2029       —        (13     —      (5)(8)(9)

Creek Parent, Inc.

  Life Sciences Tools & Services   First Lien Term Loan   SOFR+     5.00     9.14     12/18/2031       105,947       104,190       103,944     (5)(8)

Creek Parent, Inc.

  Life Sciences Tools & Services   First Lien Revolver   SOFR+     5.00       12/18/2031       —        (237     (290   (5)(8)(9)

Crewline Buyer, Inc.

  Application Software   First Lien Term Loan   SOFR+     6.75     10.91     11/8/2030       3,080       3,015       3,049     (5)(8)

Crewline Buyer, Inc.

  Application Software   First Lien Term Loan   SOFR+     6.75     10.91     11/8/2030       43,911       43,111       43,472     (5)(8)

Crewline Buyer, Inc.

  Application Software   First Lien Revolver   SOFR+     6.75       11/8/2030       —        (83     (46   (5)(8)(9)

Dealer Tire Financial, LLC

  Distributors   Fixed Rate Bond         8.00     2/1/2028       41,354       40,944       40,936    

Delta Leasing SPV II LLC

  Specialized Finance   Subordinated Debt Term Loan         3.00     7.00   8/31/2029       29,046       29,046       29,046     (8)(10)

Delta Leasing SPV II LLC

  Specialized Finance   Subordinated Debt Term Loan         8.00     3.00   8/31/2029       39,466       39,466       39,466     (8)(10)

Delta Leasing SPV II LLC

  Specialized Finance   Preferred Equity               330         330       468     (8)(10)(14)

Delta Leasing SPV II LLC

  Specialized Finance   Common Stock               2         2       2     (8)(10)(14)

Delta Leasing SPV II LLC

  Specialized Finance   Warrants               25         —        —      (8)(10)(14)

Digicel International Finance Ltd / Difl US LLC

  Wireless Telecommunication Services   Fixed Rate Bond         8.63     8/1/2032       4,757       4,757       4,894     (10)

DirecTV Financing, LLC

  Cable & Satellite   Fixed Rate Bond         10.00     2/15/2031       21,198       21,198       21,183    

 

27


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of
Investment
(1)(2)(3)

 

Index

  Spread     Cash
Interest

Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

DirecTV Financing, LLC

  Cable & Satellite   First Lien Term Loan   SOFR+     5.00     9.57     8/2/2027       200       199       201     (5)

DirecTV Financing, LLC

  Cable & Satellite   First Lien Term Loan   SOFR+     5.25     9.82     8/2/2029       26,912       26,545       26,992     (5)

DirecTV Financing, LLC

  Cable & Satellite   First Lien Term Loan   SOFR+     5.50     9.81     2/17/2031       20,162       19,792       19,759    

Draken International, LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.50       5/19/2032       —        (210     (202   (5)(8)(9)(10)

Draken International, LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.50     9.69     5/19/2032       18,849       18,492       18,506     (5)(8)(10)

Draken International, LLC

  Aerospace & Defense   First Lien Term Loan   SONIA+     5.50     9.47     5/19/2032     £ 59,320       77,795       78,390     (5)(8)(10)

DTI Holdco, Inc.

 

Research & Consulting

Services

  First Lien Term Loan   SOFR+     4.00     8.16     4/26/2029     $ 56,583       55,512       50,572     (5)

Dukes Root Control Inc.

  Environmental & Facilities Services   First Lien Term Loan   SOFR+     5.50     9.96     12/8/2028       1,039       1,030       1,032     (5)(8)

Dukes Root Control Inc.

  Environmental & Facilities Services   First Lien Term Loan   SOFR+     5.50     9.94     12/8/2029       1,927       1,913       1,915     (5)(8)

Dukes Root Control Inc.

  Environmental & Facilities Services   First Lien Term Loan   SOFR+     5.50     9.85     12/8/2028       17,121       16,944       17,011     (5)(8)

Dukes Root Control Inc.

  Environmental & Facilities Services   First Lien Revolver   SOFR+     5.50     9.82     12/8/2028       184       162       171     (5)(8)(9)

Empire Bidco AB

  Life Sciences Tools & Services   First Lien Term Loan   SONIA+     5.25     9.22     9/22/2032     £ 27,033       35,755       35,665     (5)(8)(10)

Empire Bidco AB

  Life Sciences Tools & Services   First Lien Term Loan   STIBOR+     5.25     7.38     9/22/2032       kr348,703     $ 36,443     $ 36,334     (5)(8)(10)

Empire Bidco AB

  Life Sciences Tools & Services   First Lien Term Loan   STIBOR+     5.25       9/22/2032       —        (452     (450   (5)(8)(9)(10)

Engineering Research And Consulting LLC

  Construction & Engineering   First Lien Term Loan   SOFR+     5.00     9.29     8/29/2031     $ 31,740       31,275       30,867     (5)

Enverus Holdings, Inc.

  Application Software   First Lien Term Loan   SOFR+     5.50       12/24/2029       —        (14     —      (5)(8)(9)

Enverus Holdings, Inc.

  Application Software   First Lien Term Loan   SOFR+     5.50     9.82     12/24/2029       55,339       54,613       55,339     (5)(8)

Enverus Holdings, Inc.

  Application Software   First Lien Revolver   SOFR+     5.50     9.64     12/24/2029       175       132       175     (5)(8)(9)

Establishment Labs Holdings Inc.

  Health Care Technology   First Lien Term Loan         9.00     4/21/2027       1,832       1,821       1,842     (8)(10)

Establishment Labs Holdings Inc.

  Health Care Technology   First Lien Term Loan         10.00     4/21/2027       1,689       1,656       1,723     (8)(10)

Establishment Labs Holdings Inc.

  Health Care Technology   First Lien Term Loan         10.00     4/21/2027       1,689       1,656       1,723     (8)(10)

Establishment Labs Holdings Inc.

  Health Care Technology   First Lien Term Loan         9.00     4/21/2027       11,437       11,389       11,501     (8)(10)

Everbridge, Inc.

  Application Software   First Lien Term Loan   SOFR+     5.00     9.29     7/2/2031       7,681       7,621       7,681     (5)(8)(9)

Everbridge, Inc.

  Application Software   First Lien Term Loan   SOFR+     5.00     9.29     7/2/2031       78,364       78,042       78,364     (5)(8)

Everbridge, Inc.

  Application Software   First Lien Revolver   SOFR+     5.00       7/2/2031       —        (32     —      (5)(8)(9)

Evergreen IX Borrower 2023, LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.75     9/30/2030       9,006       8,933       9,006     (5)(8)

Evergreen IX Borrower 2023, LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.75     9/30/2030       35,671       35,034       35,671     (5)(8)

Evergreen IX Borrower 2023, LLC

  Application Software   First Lien Revolver   SOFR+     4.75       9/29/2029       —        (67     —      (5)(8)(9)

Eyesouth Eye Care Holdco LLC

  Health Care Services   First Lien Term Loan   SOFR+     5.50     9.88     10/5/2029       3,175       3,129       3,134     (5)(8)

Eyesouth Eye Care Holdco LLC

  Health Care Services   First Lien Term Loan   SOFR+     5.50     9.76     10/5/2029       2,759       2,696       2,696     (5)(8)(9)

Eyesouth Eye Care Holdco LLC

  Health Care Services   Common Stock               885         885       1,019     (8)(14)

F&M BUYER LLC

  Systems Software   First Lien Term Loan   SOFR+     4.50       3/18/2032       —        (40     (40   (5)(8)(9)

 

28


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of
Investment
(1)(2)(3)

 

Index

  Spread     Cash
Interest

Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

F&M BUYER LLC

  Systems Software   First Lien Term Loan   SOFR+     4.50     8.50     3/18/2032       23,866       23,627       23,627     (5)(8)

F&M BUYER LLC

  Systems Software   First Lien Revolver   SOFR+     4.50       3/18/2032       —        (35     (35   (5)(8)(9)

Finastra USA, Inc.

  Application Software   First Lien Term Loan   SOFR+     7.25     11.29     9/13/2029       12,067       11,908       12,067     (5)(8)(10)

Flexera Software LLC

  Application Software   First Lien Revolver   SOFR+     4.75       8/13/2032       —        (8     (7   (5)(8)(9)

Flexera Software LLC

  Application Software   First Lien Term Loan   E+     4.75     6.63     8/15/2032     12,305       14,376       14,425     (5)(8)

Flexera Software LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     9.08     8/15/2032     $ 40,774       40,672       40,680     (5)(8)

Formulations Parent Corp

  Specialty Chemicals   First Lien Term Loan   SOFR+     4.00     8.33     4/9/2032       17,500       17,325       17,400     (5)(8)

Fortress Credit BSL XV

  Multi-Sector Holdings   CLO Notes   SOFR+     4.75     9.08     10/18/2033       5,000       5,000       4,997     (5)(10)

Fortress Credit BSL XV

  Multi-Sector Holdings   CLO Notes   SOFR+     8.45     12.78     10/18/2033       6,000       6,035       5,933     (5)(10)

Galileo Parent, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.75     9.75     5/3/2030       82,981       82,590       82,566     (5)(8)

Galileo Parent, Inc.

  Aerospace & Defense   First Lien Revolver   SOFR+     5.75     9.75     5/3/2029       8,656       8,634       8,580     (5)(8)(9)

Gallatin CLO X 2023-1

  Multi-Sector Holdings   CLO Notes   SOFR+     5.41     9.73     10/14/2035       5,000       4,913       5,021     (5)(10)

Geo Topco Corporation

  Building Products   First Lien Term Loan   SOFR+     4.50     8.83     10/15/2031       10,195       10,051       10,056     (5)(8)(9)

Geo Topco Corporation

  Building Products   First Lien Term Loan   SOFR+     4.50     8.60     10/15/2031       56,177       55,692       55,801     (5)(8)

Geo Topco Corporation

  Building Products   First Lien Revolver   SOFR+     4.50     8.70     10/15/2031       1,821       1,753       1,768     (5)(8)(9)

Grand River Aseptic Manufacturing, Inc.

  Health Care Equipment   First Lien Term Loan   SOFR+     5.00     9.07     3/10/2031       30,022       29,750       29,713     (5)(8)

Grand River Aseptic Manufacturing, Inc.

  Health Care Equipment   First Lien Revolver   SOFR+     5.00       3/10/2031       —        (84     (95   (5)(8)(9)

Greenway Health, LLC

  Health Care Technology   First Lien Term Loan   SOFR+     6.75     10.75     4/1/2029       24,625       24,136       24,625     (5)(8)

Grove Hotel Parcel Owner, LLC

  Hotels, Resorts & Cruise Lines   First Lien Term Loan   SOFR+     8.00     12.26     6/21/2027     $ 3,537     $ 3,512     $ 3,443     (5)(8)

Grove Hotel Parcel Owner, LLC

  Hotels, Resorts & Cruise Lines   First Lien Term Loan   SOFR+     8.00     12.26     6/21/2027       17,153       17,035       16,699     (5)(8)

Grove Hotel Parcel Owner, LLC

  Hotels, Resorts & Cruise Lines   First Lien Revolver   SOFR+     8.00       6/21/2027       —        (12     (47   (5)(8)(9)

HAH Group Holding Co LLC

  Health Care Services   Fixed Rate Bond         9.75     10/1/2031       6,640       6,276       6,314    

HAH Group Holding Co LLC

  Health Care Services   First Lien Term Loan   SOFR+     5.00     9.16     9/17/2031       9,401       8,532       8,496    

Harbor Purchaser Inc.

  Education Services   First Lien Term Loan   SOFR+     5.25     9.51     4/9/2029       39,798       39,191       35,765     (5)

Harrow Health, Inc.

  Pharmaceuticals   Fixed Rate Bond         8.63     9/15/2030       7,700       7,700       8,013     (10)

Hertz Vehicle Financing III

  Specialized Finance   Subordinated Debt Revolver         9.28     6/28/2028       85,710       85,710       85,710     (8)(10)

IAMGOLD Corporation

  Gold   Second Lien Term Loan   SOFR+     8.25     12.39     5/16/2028       21,296       20,961       22,105     (5)(8)(10)

Icefall Parent, Inc.

  Application Software   First Lien Term Loan   SOFR+     4.50     8.81     1/25/2030       52,319       52,176       52,843     (5)(8)

Icefall Parent, Inc.

  Application Software   First Lien Revolver   SOFR+     4.50       1/25/2030       —        (38     —      (5)(8)(9)

iCIMs, Inc.

  Application Software   First Lien Term Loan   SOFR+     6.25     10.57     8/18/2028       2,305       2,305       2,297     (5)(8)

iCIMs, Inc.

  Application Software   First Lien Term Loan   SOFR+     5.75     10.07     8/18/2028       16,054       16,054       15,911     (5)(8)

iCIMs, Inc.

  Application Software   First Lien Revolver   SOFR+     5.75     10.08     8/18/2028       392       392       369     (5)(8)(9)

Inmar Inc

  Application Software   First Lien Term Loan   SOFR+     4.50     8.66     10/30/2031       60,508       60,236       60,527     (5)

 

29


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of
Investment
(1)(2)(3)

 

Index

  Spread     Cash
Interest

Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Integrity Marketing Acquisition, LLC

  Insurance Brokers   First Lien Term Loan   SOFR+     5.00       8/25/2028       —        (153     (25   (5)(8)(9)

Integrity Marketing Acquisition, LLC

  Insurance Brokers   First Lien Term Loan   SOFR+     5.00     9.20     8/25/2028       79,758       79,340       79,654     (5)(8)

Integrity Marketing Acquisition, LLC

  Insurance Brokers   First Lien Revolver   SOFR+     5.00       8/25/2028       —        (56     (9   (5)(8)(9)

Inventus Power, Inc.

  Electrical Components & Equipment   First Lien Term Loan   SOFR+     7.50     11.78     1/15/2026       42,887       42,958       42,488     (5)(8)

Inventus Power, Inc.

  Electrical Components & Equipment   First Lien Revolver   SOFR+     7.50     11.87     1/15/2026       1,159       1,142       1,113     (5)(8)(9)

IW Buyer LLC

  Electrical Components & Equipment   First Lien Term Loan   SOFR+     5.00     9.26     6/28/2029       4,886       4,849       4,843     (5)(8)

IW Buyer LLC

  Electrical Components & Equipment   First Lien Term Loan   SOFR+     5.00     9.26     6/28/2029       18,867       18,678       18,699     (5)(8)

IW Buyer LLC

  Electrical Components & Equipment   First Lien Term Loan   SOFR+     5.00     9.26     6/28/2029       28,428       27,939       28,175     (5)(8)

IW Buyer LLC

  Electrical Components & Equipment   First Lien Revolver   SOFR+     5.00     9.25     6/28/2029       1,072       944       1,005     (5)(8)(9)

Janus Bidco Limited

  Application Software   First Lien Term Loan   SONIA+     5.50       4/25/2031       —        (155     —      (5)(8)(9)(10)

Janus Bidco Limited

  Application Software   First Lien Term Loan   SOFR+     5.50     9.98     4/25/2031       51,970       50,930       51,970     (5)(8)(10)

Janus Bidco Limited

  Application Software   First Lien Term Loan   SONIA+     5.50     9.47     4/25/2031     £ 1,742       2,145       2,345     (5)(8)(10)

JN Bidco LLC

  Health Care Technology   Common Stock               3,595,500         3,338       7,173     (8)(14)

Kairos Intermediateco AB

  Health Care Supplies   First Lien Term Loan   E+     4.75       4/22/2032       —        (23     —      (5)(8)(9)(10)

Kairos Intermediateco AB

  Health Care Supplies   First Lien Term Loan   E+     4.75     6.78     4/22/2032     20,027       23,225       23,416     (5)(8)(10)

Kairos Intermediateco AB

  Health Care Supplies   First Lien Term Loan   NIBOR+     4.75     9.05     4/22/2032     Nkr184,534         18,138       18,404     (5)(8)(10)

Kairos Intermediateco AB

  Health Care Supplies   First Lien Term Loan   SONIA+     4.75     8.72     4/22/2032   £ 13,129         17,609       17,588     (5)(8)(10)

Kaseya Inc.

  Systems Software   Second Lien Term Loan   SOFR+     5.00     9.16     3/20/2033   $ 43,764         43,691       43,901     (5)

Kings Buyer, LLC

  Environmental & Facilities Services   First Lien Term Loan   SOFR+     5.25     9.35     10/29/2027     57,812         57,372       55,286     (5)(8)

Kings Buyer, LLC

  Environmental & Facilities Services   First Lien Term Loan   SOFR+     5.25     9.25     10/29/2027     4,705         4,688       4,499     (5)(8)

Kings Buyer, LLC

  Environmental & Facilities Services   First Lien Revolver   PRIME+     4.25     11.50     10/29/2027     2,535         2,452       2,164     (5)(8)(9)

Kite Midco II Inc.

 

Research & Consulting

Services

  First Lien Term Loan   SOFR+     4.50       11/25/2031       —      $ (63   $ (72   (5)(8)(9)

Kite Midco II Inc.

 

Research & Consulting

Services

  First Lien Term Loan   SOFR+     4.50     8.77     11/25/2031       $39,033       38,518       38,490     (5)(8)

LABL, Inc.

  Office Services & Supplies   First Lien Term Loan   SOFR+     5.00     9.26     10/30/2028       28,076       27,681       23,135     (5)

LDS Buyer, LLC

  Air Freight & Logistics   First Lien Term Loan   SOFR+     5.00     9.16     2/9/2032       8,303       8,111       8,231     (5)(8)

LDS Buyer, LLC

  Air Freight & Logistics   First Lien Term Loan   SOFR+     5.00     9.16     2/9/2032       1,864       1,845       1,848     (5)(8)

LDS Buyer, LLC

  Air Freight & Logistics   First Lien Term Loan   SOFR+     5.00     9.16     2/9/2032       41,933       41,457       41,568     (5)(8)

LDS Buyer, LLC

  Air Freight & Logistics   First Lien Term Loan   SOFR+     5.00       2/9/2032       —        (93     (91   (5)(8)(9)

LDS Buyer, LLC

  Air Freight & Logistics   First Lien Revolver   SOFR+     5.00       2/9/2032       —        (71     (54   (5)(8)(9)

Learfield Communications,

LLC

 

Movies &

Entertainment

  First Lien Term Loan   SOFR+     4.50     8.66     6/30/2028       45,449       45,345       45,965     (5)

Legends Hospitality Holding Company, LLC

  Specialized Consumer Services   First Lien Term Loan   SOFR+     5.00     9.17     8/22/2031       2,024       1,976       1,968     (5)(8)(9)

Legends Hospitality Holding Company, LLC

  Specialized Consumer Services   First Lien Term Loan   SOFR+     5.50     6.96     2.75   8/22/2031       56,798       55,869       55,833     (5)(8)

 

30


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of
Investment
(1)(2)(3)

 

Index

  Spread     Cash
Interest

Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Legends Hospitality Holding Company, LLC

  Specialized Consumer Services   First Lien Revolver   SOFR+     5.00     9.16     8/22/2030       655       548       549     (5)(8)(9)

Lightbox Intermediate, L.P.

  Real Estate Services   First Lien Term Loan   SOFR+     5.25     9.25     1/13/2030       59,293       58,531       58,695     (5)(8)

Lightbox Intermediate, L.P.

  Real Estate Services   First Lien Revolver   SOFR+     5.25       1/13/2030       —        (49     (39   (5)(8)(9)

LSL Holdco, LLC

  Health Care Distributors   First Lien Term Loan   SOFR+     6.00     10.26     1/31/2028       1,026       994       988     (5)(8)

LSL Holdco, LLC

  Health Care Distributors   First Lien Term Loan   SOFR+     6.00     10.26     1/31/2028       8,814       8,746       8,480     (5)(8)

LSL Holdco, LLC

  Health Care Distributors   First Lien Revolver   SOFR+     6.00     10.26     1/31/2028       690       682       651     (5)(8)(9)

M2S Group Intermediate Holdings Inc

  Multi-Sector Holdings   First Lien Term Loan   SOFR+     4.75     9.06     8/25/2031       52,570       50,430       52,281     (5)

McAfee Corp.

  Systems Software   First Lien Term Loan   SOFR+     3.00     7.22     3/1/2029       19,850       19,074       19,019     (5)

Mesoblast, Inc.

  Biotechnology   First Lien Term Loan         9.75     11/19/2026       1,565       1,531       1,597     (8)(10)

Mesoblast, Inc.

  Biotechnology   Warrants               33,174         152       212     (8)(10)(14)

MHE Intermediate Holdings, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     6.00     10.46     7/21/2027       5,179       5,108       5,102     (5)(8)

MHE Intermediate Holdings, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     6.25     10.71     7/21/2027       1,015       1,004       1,000     (5)(8)

Microf Funding V LLC

  Consumer Finance   First Lien Term Loan   SOFR+     6.00     10.13     6/3/2027       19,966       19,701       19,912     (5)(8)(9)(10)

Minotaur Acquisition, Inc.

  Financial Exchanges & Data   First Lien Term Loan   SOFR+     5.00       6/3/2030       —        (70     (26   (5)(8)(9)(10)

Minotaur Acquisition, Inc.

  Financial Exchanges & Data   First Lien Term Loan   SOFR+     5.00     9.16     6/3/2030       6,729       6,595       6,704     (5)(8)(10)

Minotaur Acquisition, Inc.

  Financial Exchanges & Data   First Lien Term Loan   SOFR+     5.00     9.16     6/3/2030       41,217       40,575       41,060     (5)(8)(10)

Minotaur Acquisition, Inc.

  Financial Exchanges & Data   First Lien Revolver   SOFR+     5.00       6/3/2030       —        (65     (15   (5)(8)(9)(10)

Mitchell International Inc

  Application Software   Second Lien Term Loan   SOFR+     5.25     9.41     6/17/2032       42,135       41,953       41,851     (5)

Mitchell International Inc

  Application Software   First Lien Term Loan   SOFR+     3.25     7.41     6/17/2031       16,929       16,772       16,933     (5)

Modena Buyer LLC

  Application Software   First Lien Term Loan   SOFR+     4.50     8.81     7/1/2031       38,169       37,540       37,747     (5)

Monotype Imaging Holdings Inc.

  Application Software   First Lien Term Loan   SOFR+     5.50     9.66     2/28/2031       1,546       1,489       1,544     (5)(8)(9)

Monotype Imaging Holdings Inc.

  Application Software   First Lien Term Loan   SOFR+     5.50     9.66     2/28/2031       71,385       70,315       71,371     (5)(8)

Monotype Imaging Holdings Inc.

  Application Software   First Lien Revolver   SOFR+     5.50       2/28/2030       —        (100     (11   (5)(8)(9)

MRI Software LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.75     2/10/2028       4,797       4,748       4,769     (5)(8)

MRI Software LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.75     2/10/2028       7,053       7,050       7,011     (5)(8)

MRI Software LLC

  Application Software   First Lien Term Loan   SOFR+     4.75     8.75     2/10/2028     $ 57,647     $ 57,161     $ 57,307     (5)(8)

MRI Software LLC

  Application Software   First Lien Revolver   SOFR+     4.75     8.75     2/10/2028       590       570       556     (5)(8)(9)

Nellson Nutraceutical, LLC

  Packaged Foods & Meats   First Lien Term Loan   SOFR+     5.75       4/17/2031       —        (28     (25   (5)(8)(9)(10)

Nellson Nutraceutical, LLC

  Packaged Foods & Meats   First Lien Term Loan   SOFR+     5.75     9.75     4/17/2031       48,606       47,877       47,960     (5)(8)(10)

Nellson Nutraceutical, LLC

  Packaged Foods & Meats   First Lien Term Loan   SOFR+     5.75     9.75     4/17/2031       14,429       14,229       14,237     (5)(8)(10)

Nellson Nutraceutical, LLC

  Packaged Foods & Meats   First Lien Revolver   SOFR+     5.75     9.75     4/17/2031       1,367       1,230       1,236     (5)(8)(9)(10)

Neptune Bidco US Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     4.75     8.75     1/19/2031       30,740       30,359       30,740     (5)(8)

 

31


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of
Investment
(1)(2)(3)

 

Index

  Spread     Cash
Interest

Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Neptune Bidco US Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.25       1/19/2031       —        (13     —      (5)(8)(9)

Next Holdco, LLC

  Health Care Technology   First Lien Term Loan   SOFR+     5.25       11/12/2030       —        (65     (74   (5)(8)(9)

Next Holdco, LLC

  Health Care Technology   First Lien Revolver   SOFR+     5.25       11/8/2029       —        (46     (40   (5)(8)(9)

Next Holdco, LLC

  Health Care Technology   First Lien Term Loan   SOFR+     5.25     9.48     11/9/2030       17,650       17,493       17,486     (5)(8)

Next Holdco, LLC

  Health Care Technology   First Lien Term Loan   SOFR+     5.25     9.48     11/12/2030       45,925       45,422       45,498     (5)(8)

Nexus Buyer LLC

  Specialized Finance   Second Lien Term Loan   SOFR+     5.75     9.91     2/16/2032       70,644       70,013       70,653    

NFM & J, L.P.

  Diversified Support Services   First Lien Term Loan   SOFR+     5.75     10.05     11/10/2029       1,372       1,238       1,284     (5)(8)(9)

NFM & J, L.P.

  Diversified Support Services   First Lien Term Loan   SOFR+     5.75     10.08     11/10/2029       21,884       21,504       21,728     (5)(8)

NFM & J, L.P.

  Diversified Support Services   First Lien Revolver   PRIME+     4.75     12.00     11/10/2029       785       702       751     (5)(8)(9)

Nidda BondCo GmbH

  Health Care Services   First Lien Term Loan   SONIA+     4.75     8.72     5/28/2032     £ 29,750       39,635       40,256     (5)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   SOFR+     4.50     8.72     5/3/2029     $ 5,729       6,137       6,214     (5)(8)(9)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   SOFR+     4.50     8.50     5/3/2029       3,313       3,274       3,313     (5)(8)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   SONIA+     4.50     8.47     5/3/2029     £ 3,140       3,913       4,227     (5)(8)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   SOFR+     4.50     8.50     5/3/2029     $ 36,168       35,736       36,168     (5)(8)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   NIBOR+     4.50     8.64     5/3/2029       Nkr68,811       6,192       6,896     (5)(8)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Term Loan   SOFR+     4.50     8.50     5/3/2029     $ 27,846       27,746       27,846     (5)(8)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Revolver   SOFR+     4.50       5/3/2029       —        (24     —      (5)(8)(9)(10)

North Star Acquisitionco, LLC

  Education Services   First Lien Revolver   SOFR+     4.50     8.82     5/3/2029       1,657       1,604       1,657     (5)(8)(9)

OFSI Fund Ltd

  Multi-Sector Holdings   CLO Notes   SOFR+     7.48     11.81     4/20/2034       1,105       1,052       1,089     (5)(10)

OneOncology, LLC

  Health Care Services   First Lien Term Loan   SOFR+     5.00     9.00     6/10/2030       17,008       16,838       17,008     (5)(8)

OneOncology, LLC

  Health Care Services   First Lien Term Loan   SOFR+     4.75     8.75     6/10/2030       8,475       8,263       8,475     (5)(8)

OneOncology, LLC

  Health Care Services   First Lien Term Loan   SOFR+     4.75     8.75     6/10/2030       50,432       49,898       49,807     (5)(8)(9)

OneOncology, LLC

  Health Care Services   First Lien Term Loan   SOFR+     5.00     9.00     6/10/2030       22,764       22,536       22,764     (5)(8)

OneOncology, LLC

  Health Care Services   First Lien Term Loan   SOFR+     4.75     8.75     6/10/2030       22,427       22,052       22,203     (5)(8)

OneOncology, LLC

  Health Care Services   First Lien Revolver   SOFR+     4.75       6/11/2029       —        (203     (179   (5)(8)(9)

Optimizely North America Inc.

  Application Software   First Lien Term Loan   SOFR+     5.00     9.16     10/30/2031       47,535       47,122       47,103     (5)(8)(10)

Optimizely North America Inc.

  Application Software   First Lien Revolver   SOFR+     5.00       10/30/2031       —        (62     (65   (5)(8)(9)(10)

Optimizely Sweden Holdings AB

  Application Software   First Lien Term Loan   E+     5.25     7.15     10/30/2031     16,974     $ 18,281     $ 19,765     (5)(8)(10)

Optimizely Sweden Holdings AB

  Application Software   First Lien Term Loan   SONIA+     5.50     9.47     10/30/2031     £ 5,658       7,297       7,547     (5)(8)(10)

PAI Financing Merger Sub LLC

  Pharmaceuticals   First Lien Term Loan   SOFR+     4.50     8.50     2/13/2032     $ 74,255       73,241       73,141     (5)(8)

PAI Financing Merger Sub LLC

  Pharmaceuticals   First Lien Revolver   SOFR+     4.50       2/13/2032       —        (216     (237   (5)(8)(9)

Paratek Pharmaceuticals Inc

  Pharmaceuticals   First Lien Term Loan   SOFR+     6.50     10.50     11/21/2028       18,387       18,222       18,295     (5)(8)

 

32


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of
Investment
(1)(2)(3)

 

Index

  Spread     Cash
Interest

Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Paulus Holdings Public Limited Company

  Health Care Technology   Preferred Equity               84,181         1,622       2,625     (8)(10)(14)

Paulus Holdings Public Limited

Company

  Health Care Technology   Warrants               18,492         356       576     (8)(10)(14)

Peraton Corp.

  Aerospace & Defense   First Lien Term Loan   SOFR+     3.75     8.01     2/1/2028       7,374       7,340       6,238     (5)

PetSmart LLC

  Other Specialty Retail   First Lien Term Loan   SOFR+     4.00     8.14     8/1/2032       40,642       40,245       40,083     (5)(10)

PetVet Care Centers, LLC

  Health Care Services   First Lien Term Loan   SOFR+     6.00     10.16     11/15/2030       72,358       71,299       66,562     (5)(8)

PetVet Care Centers, LLC

  Health Care Services   First Lien Term Loan   SOFR+     6.00       11/15/2030       —        (96     (697   (5)(8)(9)

PetVet Care Centers, LLC

  Health Care Services   First Lien Revolver   SOFR+     6.00       11/15/2029       —        (132     (678   (5)(8)(9)

PetVet Care Centers, LLC

  Health Care Services   Preferred Equity               6,338         6,211       7,175     (8)(14)

Pluralsight, LLC

  Application Software   First Lien Term Loan   SOFR+     4.50     7.20     1.50   8/22/2029       3,361       3,361       3,361     (5)(8)

Pluralsight, LLC

  Application Software   First Lien Term Loan   SOFR+     4.50     7.20     1.50   8/22/2029       1,940       1,940       1,940     (5)(8)

Pluralsight, LLC

  Application Software   First Lien Term Loan   SOFR+     7.50       11.70   8/22/2029       5,623       5,623       5,623     (5)(8)

Pluralsight, LLC

  Application Software   First Lien Term Loan   SOFR+     4.50       8/22/2029       —        —        —      (5)(8)(9)

Pluralsight, LLC

  Application Software   First Lien Revolver   SOFR+     4.50       8/22/2029       —        —        —      (5)(8)(9)

Pluralsight, LLC

  Application Software   Common Stock               1,658,698         5,540       3,085     (8)(14)

Poseidon Midco AB

  Pharmaceuticals   First Lien Term Loan   SOFR+     5.50     9.75     9/17/2031       23,063       22,832       23,063     (5)(8)(9)(10)

Poseidon Midco AB

  Pharmaceuticals   First Lien Term Loan   E+     5.00       9/17/2031       —        (194     (202   (5)(8)(9)(10)

Poseidon Midco AB

  Pharmaceuticals   First Lien Term Loan   E+     5.25     7.31     9/17/2031     50,768       55,252       59,652     (5)(8)(10)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00       9/30/2031       —        (18     (18   (5)(8)(9)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Revolver   SOFR+     5.00       9/30/2031       —        (87     (7   (5)(8)(9)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00     9.00     9/30/2031     $ 18,573       18,565       18,565     (5)(8)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00     9.00     9/30/2031       10,349       10,245       10,349     (5)(8)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00       9/30/2031       —        (11     —      (5)(8)(9)

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00     9.00     9/30/2031       36,789       36,716       36,789    

PPW Aero Buyer, Inc.

  Aerospace & Defense   First Lien Term Loan   SOFR+     5.00     9.00     9/30/2031       26,220       25,490       26,220    

Profrac Holdings II, LLC

 

Industrial Machinery

& Supplies &

Components

 

First Lien

Floating Rate

Bond

  SOFR+     7.25     11.23     1/23/2029       58,690       58,103       58,068     (5)(8)(10)

Project Accelerate Parent, LLC

  Systems Software   First Lien Term Loan   SOFR+     5.25     9.41     2/24/2031       43,203       42,870       43,203     (5)(8)

Project Accelerate Parent, LLC

  Systems Software   First Lien Revolver   SOFR+     5.25       2/22/2031       —        (48     —      (5)(8)(9)

Propio LS, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.75     8.75     5/10/2030       10,189       10,087       10,097    

Propio LS, LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     4.75     9.05     5/10/2030       27,834       27,555       27,583     (5)(8)

Propio LS, LLC

  Diversified Support Services   First Lien Revolver   SOFR+     4.75       5/10/2030           $ (10   $ (9   (5)(8)(9)

Prosper Credit Card 2024-1

  Specialized Finance   CLO Notes         7.15     10/15/2034     $ 5,240       5,227       5,260     (8)(10)

Prosper Credit Card 2024-1

  Specialized Finance   CLO Notes         10.05     10/15/2034       5,471       5,391       5,450     (8)(10)

Prosper Credit Card 2024-1

  Specialized Finance   CLO Notes         14.64     10/15/2034       7,289       7,289       7,314     (8)(10)

 

33


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

Protein for Pets Opco, LLC

  Packaged Foods & Meats   First Lien Term Loan   SOFR+     5.25     9.41     9/20/2030       62,936       61,973       61,633     (5)(8)

Protein for Pets Opco, LLC

  Packaged Foods & Meats   First Lien Revolver   SOFR+     5.25     9.41     9/20/2030       1,793       1,691       1,655     (5)(8)(9)

Quantum Bidco Limited

  Food Distributors   First Lien Term Loan   SONIA+     5.50     9.74     1/31/2028     £ 27,922       35,193       37,590     (5)(8)(10)

Renaissance Holding Corp.

  Education Services   First Lien Term Loan   SOFR+     4.00     8.16     4/5/2030     $ 38,792       35,989       33,720     (5)

Rockford Tower CLO 2024-1

  Multi-Sector Holdings   CLO Notes   SOFR+     7.48     11.81     4/20/2037       2,500       2,478       2,538     (5)(10)

RWK Midco AB

  Life Sciences Tools & Services   First Lien Term Loan   SOFR+     4.75       7/1/2032       —        (179     (165   (5)(8)(9)(10)

RWK Midco AB

  Life Sciences Tools & Services   First Lien Term Loan   SOFR+     4.75     8.91     7/1/2032       70,109       72,380       72,445     (5)(8)(10)

Saratoga

  Diversified Financial Services   Credit Linked Note   SOFR+     5.33     9.86     12/31/2029       91,668       91,282       93,043     (5)(8)(10)(12)

Secure Acquisition Inc.

 

Paper & Plastic

Packaging Products & Materials

  First Lien Term Loan   SOFR+     3.75     7.75     12/16/2028       31,622       31,565       31,760     (5)

SEI Holding I Corporation

  Trading Companies & Distributors   First Lien Term Loan   SOFR+     5.00     9.18     3/27/2028       2,456       2,423       2,419     (5)(8)

SEI Holding I Corporation

  Trading Companies & Distributors   First Lien Term Loan   SOFR+     5.00     9.25     3/27/2028       3,332       3,269       3,251     (5)(8)(9)

SEI Holding I Corporation

  Trading Companies & Distributors   First Lien Revolver   SOFR+     5.00       3/27/2028       —        (38     (57   (5)(8)(9)

SEI Holding I Corporation

  Trading Companies & Distributors   First Lien Term Loan   SOFR+     5.00       3/27/2028       —        (29     (128   (5)(8)(9)

SEI Holding I Corporation

  Trading Companies & Distributors   First Lien Term Loan   SOFR+     5.00     9.16     3/27/2028       17,070       16,815       16,813     (5)(8)

Seres Therapeutics, Inc.

  Biotechnology   Warrants               4,674         293       40     (8)(10)(14)

Sierra Enterprises, LLC

  Soft Drinks & Non-alcoholic Beverages   First Lien Term Loan   SOFR+     6.00     10.00     5/20/2030       57,240       56,444       56,484     (5)(8)

Sierra Enterprises, LLC

  Soft Drinks & Non-alcoholic Beverages   First Lien Revolver   SOFR+     6.00       5/20/2030       —        (101     (96   (5)(8)(9)

Sorenson Communications,

LLC

  Communications Equipment   First Lien Term Loan   SOFR+     5.75     9.91     4/19/2029       82,936       81,759       81,609     (5)(8)

Sorenson Communications,

LLC

  Communications Equipment   First Lien Revolver   SOFR+     5.75       4/19/2029       —        (144     (159   (5)(8)(9)

Sphynx UK Bidco Ltd

  Packaged Foods & Meats   First Lien Term Loan   BBSW+     4.75     8.35     9/2/2032     A$ 8,490       5,469       5,557    

Sphynx UK Bidco Ltd

  Packaged Foods & Meats   First Lien Term Loan   E+     4.75     6.82     9/2/2032     4,699       5,412       5,452    

Sphynx UK Bidco Ltd

  Packaged Foods & Meats   First Lien Term Loan   SONIA+     4.75     8.72     8/15/2032     £ 18,960       25,086       25,206    

Spruce Bidco I Inc.

  Health Care Equipment   First Lien Term Loan   TONA+     5.25     6.00     1/30/2032     ¥ 2,257,303       14,379       15,068     (5)(8)

Spruce Bidco I Inc.

  Health Care Equipment   First Lien Term Loan   CORRA +     5.00     7.72     1/30/2032     C$ 21,111       14,378       14,957     (5)(8)

Spruce Bidco I Inc.

  Health Care Equipment   First Lien Term Loan   SOFR+     5.00     9.13     1/30/2032     $ 116,604       115,021       114,948     (5)(8)

Spruce Bidco I Inc.

  Health Care Equipment   First Lien Revolver   SOFR+     5.00       1/30/2032       —        (358     (377   (5)(8)(9)

Staples, Inc.

  Office Services & Supplies   Fixed Rate Bond         10.75     9/1/2029       26,481       25,576       26,316    

Staples, Inc.

  Office Services & Supplies   First Lien Term Loan   SOFR+     5.75     10.05     9/4/2029       23,649       22,784       22,485     (5)

Star Parent, Inc.

  Life Sciences Tools & Services   First Lien Term Loan   SOFR+     4.00     8.00     9/27/2030       65,183       64,063       65,265     (5)

SumUp Holdings Luxembourg

  Diversified Financial Services   First Lien Term Loan   E+     6.50     8.52     4/25/2031     48,203     $ 50,670     $ 55,547     (5)(8)(9)(10)

 

34


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
  Shares     Principal
(6)
    Cost     Fair
Value
    Notes

TBRS, Inc.

  Health Care Supplies   First Lien Term Loan   SOFR+     4.75     8.75     11/22/2031     $ 56,457       56,023       55,892     (5)(8)

TBRS, Inc.

  Health Care Supplies   First Lien Term Loan   SOFR+     4.75       11/22/2031       —        (52     (33   (5)(8)(9)

TBRS, Inc.

  Health Care Supplies   First Lien Revolver   SOFR+     4.75     8.95     11/22/2030     $ 468     $ 403     $ 392     (5)(8)(9)

Ten-X LLC

  Interactive Media & Services   First Lien Term Loan   SOFR+     6.00     10.04     5/26/2028       24,340       23,691       21,359     (5)

THG Acquisition, LLC

  Insurance Brokers   First Lien Term Loan   SOFR+     4.75     8.91     10/31/2031       1,838       1,780       1,814     (5)(8)(9)(10)

THG Acquisition, LLC

  Insurance Brokers   First Lien Term Loan   SOFR+     4.75     8.91     10/31/2031       50,579       50,140       50,469     (5)(8)(10)

THG Acquisition, LLC

  Insurance Brokers   First Lien Revolver   SOFR+     4.75     8.91     10/31/2031       421       372       410     (5)(8)(9)(10)

Transit Buyer LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     5.00       1/31/2029       —        (9     (12   (5)(8)(9)

Transit Buyer LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     5.00     9.03     1/31/2029       8,060       7,956       8,012     (5)(8)

Transit Buyer LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     5.00     9.03     1/31/2029       3,801       3,759       3,778     (5)(8)

Transit Buyer LLC

  Diversified Support Services   First Lien Term Loan   SOFR+     5.00     9.00     1/31/2029       8,257       8,165       8,208     (5)(8)

Trident TPI Holdings Inc

  Metal, Glass & Plastic Containers   First Lien Term Loan   SOFR+     3.75     7.75     9/15/2028       12,251       12,251       12,053     (5)

Trinitas CLO VI Ltd.

  Multi-Sector Holdings   CLO Notes   SOFR+     7.08     11.40     1/25/2034       2,785       2,627       2,746     (5)(10)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Term Loan   SOFR+     5.00     8.89     2/13/2032       2,019       2,000       1,999     (5)(8)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Term Loan   SOFR+     5.00     8.89     2/13/2032       7,720       7,523       7,530     (5)(8)(9)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Term Loan   SOFR+     5.00     8.89     2/13/2032       76,676       75,554       75,925     (5)(8)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Term Loan   SOFR+     5.00       2/13/2032       —        (41     (28   (5)(8)(9)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Term Loan   SOFR+     5.00       2/13/2032       —        (69     (95   (5)(8)(9)

Truck-Lite Co., LLC

 

Construction

Machinery & Heavy

Transportation

Equipment

  First Lien Revolver   SOFR+     5.00       2/13/2031       —        (110     (76   (5)(8)(9)

US WorldMeds Ventures, LLC

  Pharmaceuticals   First Lien Term Loan   SOFR+     6.25       7/31/2030       —        —        —      (5)(8)(9)

US WorldMeds Ventures, LLC

  Pharmaceuticals   First Lien Term Loan   SOFR+     6.25       7/31/2030       —        —        —      (5)(8)(9)

US WorldMeds Ventures, LLC

  Pharmaceuticals   First Lien Term Loan   SOFR+     6.25     10.25     7/31/2030       22,004       21,579       21,608    

USIC Holdings, Inc.

  Diversified Support Services   First Lien Term Loan   SOFR+     5.50     9.70     9/10/2031       1,240       1,240       1,241     (5)(8)(9)

USIC Holdings, Inc.

  Diversified Support Services   First Lien Term Loan   SOFR+     5.75     6.82     3.13   9/10/2031       16,907       16,738       16,910     (5)(8)

USIC Holdings, Inc.

  Diversified Support Services   First Lien Revolver   SOFR+     5.25     9.48     9/10/2031       2,055       2,005       2,055     (5)(8)(9)

USIC Holdings, Inc.

  Diversified Support Services   First Lien Term Loan   SOFR+     5.50     9.70     9/10/2031       45,964       45,573       45,973    

Verde Purchaser, LLC

  Trading Companies & Distributors   First Lien Term Loan   SOFR+     4.00     8.00     11/30/2030       16,191       16,121       16,051     (5)

 

35


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Portfolio Company

 

Industry

 

Type of

Investment

(1)(2)(3)

 

Index

  Spread     Cash
Interest
Rate (4)(5)
    PIK     Maturity
Date
    Shares     Principal
(6)
    Cost     Fair
Value
    Notes  

Verona Pharma, Inc.

  Pharmaceuticals   First Lien Term Loan         9.70       5/9/2029         6,308       6,182       6,529       (8)(10)  

Verona Pharma, Inc.

  Pharmaceuticals   First Lien Term Loan         9.70       5/9/2029         6,758       6,623       6,995       (8)(10)  

Verona Pharma, Inc.

  Pharmaceuticals   First Lien Term Loan         9.70       5/9/2029         4,956       4,885       5,129       (8)(10)  

Verona Pharma, Inc.

  Pharmaceuticals   First Lien Term Loan         11.00       5/9/2029         —        —        —        (8)(9)(10)  

Violin Finco Guernsey Limited

  Asset Management & Custody Banks   First Lien Term Loan   SONIA+     5.25         6/24/2031         —        (16     —        (5)(8)(9)(10)  

Violin Finco Guernsey Limited

  Asset Management & Custody Banks   First Lien Term Loan   SONIA+     5.25     9.22       6/24/2031       £ 40,334       50,761       54,300       (5)(8)(10)  

Werner Finco LP

  Building Products   First Lien Term Loan   SOFR+     5.50     9.52       6/16/2031       $ 48,905       48,208       48,245       (5)(8)  

West Star Aviation Acquisition LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     4.50         5/20/2032         —      $ (52     —        (5)(8)(9)  

West Star Aviation Acquisition LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     4.50     8.66       5/20/2032       $ 66,145       65,649     $ 66,040       (5)(8)  

West Star Aviation Acquisition LLC

  Aerospace & Defense   First Lien Revolver   SOFR+     4.50     8.67       5/20/2032         1,850       1,781       1,835       (5)(8)(9)  

Whitney Merger Sub, Inc.

  Application Software   First Lien Term Loan   SOFR+     4.75     8.75       7/3/2032         68,401       67,717       67,765       (5)(8)  

Whitney Merger Sub, Inc.

  Application Software   First Lien Revolver   SOFR+     4.75         7/3/2032         —        (98     (91     (5)(8)(9)  

Woodmont 2022-9 Trust

  Multi-Sector Holdings   CLO Notes   SOFR+     7.77     12.09       10/25/2036         9,385       9,298       9,282       (5)(10)  

WP CPP Holdings, LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     7.00     7.29     3.88     11/29/2029         2,636       2,636       2,639       (5)(8)  

WP CPP Holdings, LLC

  Aerospace & Defense   First Lien Term Loan   SOFR+     7.00     7.29     3.88     11/28/2029         55,625       54,718       55,653       (5)(8)  

WP CPP Holdings, LLC

  Aerospace & Defense   First Lien Revolver   SOFR+     7.00         11/28/2029         —        (101     (17     (5)(8)(9)  

X Holdings Corp.

  Interactive Media & Services   First Lien Term Loan   SOFR+     6.50     10.96       10/26/2029         23,535       23,486       23,119       (5)  

X Holdings Corp.

  Interactive Media & Services   First Lien Term Loan         9.50       10/26/2029         10,000       9,751       10,045    
                   

 

 

   

 

 

   

Total Non-Control/NonAffiliate Investments (151.9% of net assets)

                    $ 6,863,940     $ 6,899,031    

BNY Mellon Short Term Investment Fund

                      144,271       144,271    

Goldman Sachs FS Treasury Obligations Fund

                      55,166       55,166    

Dreyfus Treasury Cash Management Fund

                      415       415    

Fidelity Investments Money Market Treasury Fund

                      10,735       10,735    

Other cash accounts

                      49,819       49,819    
                   

 

 

   

 

 

   

Cash and Cash Equivalents and Restricted Cash (5.7% of net assets)

                    $ 260,406     $ 260,406    
                   

 

 

   

 

 

   

 

36


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

Derivative Instrument

  Notional Amount
to be Purchased
    Notional Amount
to be Sold
    Maturity
Date
    Counterparty     Cumulative
Unrealized
Appreciation /
(Depreciation)
 

Foreign currency forward contract

  $ 5,807     A$ 8,803       3/12/2026       ING Capital LLC     $ (35

Foreign currency forward contract

  $ 37,756     £ 27,817       12/11/2025       ING Capital LLC       303  

Foreign currency forward contract

  $ 15,567     ¥ 2,257,924       3/12/2026       ING Capital LLC       38  

Foreign currency forward contract

  $ 25,380     Nkr 253,837       3/12/2026       ING Capital LLC       (55

Foreign currency forward contract

  $ 38,208     kr 354,368       12/11/2025       ING Capital LLC       360  

Foreign currency forward contract

  $ 15,362     C$ 21,051       3/12/2026       Wells Fargo Securities, LLC       124  

Foreign currency forward contract

  $ 514,722     433,136       3/12/2026       Wells Fargo Securities, LLC       1,318  

Foreign currency forward contract

  $ 391,119     £ 288,518       12/11/2025       Wells Fargo Securities, LLC       2,658  
         

 

 

 
          $ 4,711  
         

 

 

 

 

Derivative Instrument

   Company Receives     Company Pays    

Counterparty

   Maturity Date      Notional Amount      Fair Value  

Interest rate swap

     Fixed 8.4%      
Floating 3-month
SOFR +4.0405%
 
 
  BNP Paribas      11/14/2028        $350,000      $ 8,940  

Interest rate swap

     Fixed 6.5%      
Floating 3-month
SOFR +2.5954%
 
 
  Morgan Stanley
Bank, N.A.
     7/23/2029        $400,000      $ 6,493  

Interest rate swap

     Fixed 6.19%      
Floating 3-month
SOFR +2.4926%
 
 
  Royal Bank of
Canada
     7/15/2030        $400,000      $ 4,038  
               

 

 

 
                $ 19,471  
               

 

 

 

 

(1)

All debt investments are income producing unless otherwise noted. All equity investments are non-income producing unless otherwise noted.

(2)

See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition by geographic region.

(3)

Each of the Company’s investments is pledged as collateral under one or more of its credit facilities. A single investment may be divided into parts that are individually pledged as collateral to separate credit facilities.

(4)

Interest rates may be adjusted from period to period on certain term loans and revolvers. These rate adjustments may be either temporary in nature due to tier pricing arrangements or financial or payment covenant violations in the original credit agreements or permanent in nature per loan amendment or waiver documents.

(5)

The interest rate on the principal balance outstanding for most floating rate loans is indexed to SOFR, EURIBOR, SONIA, TONA, CORRA, BBSW, NIBOR, STIBOR, and/or an alternate base rate (e.g., prime rate), which typically resets semi-annually, quarterly, or monthly at the borrower’s option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rate or the alternate base rate based on each respective credit agreement and the cash interest rate as of period end. As of September 30, 2025, the reference rates for the Company’s variable rate loans were the 30-day SOFR at 4.13%, the 90-day SOFR at 3.98%, the 180-day SOFR at 3.85%, the PRIME at 7.25%, the SONIA at 4.19%, the TONA at 0.75%, the 90-day CORRA at 2.54%, the 90-day BBSW at 3.58%, the 90-day NIBOR at 4.13%, the 90-day STIBOR at 1.89%, the 30-day EURIBOR at 1.93%, the 90-day EURIBOR at 2.03% and the 180-day EURIBOR at 2.10%. Most loans include an interest floor, which generally ranges from 0% to 3.00%. SOFR and SONIA based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.

 

37


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

(6)

Principal includes accumulated PIK interest and is net of repayments, if any. “€” signifies the investment is denominated in Euros. “£” signifies the investment is denominated in British Pounds. “C$” signifies the investment is denominated in Canadian dollar. “¥” signifies the investment is denominated in Japanese Yen. “Nkr” signifies the investment is denominated in Norwegian Krone. “kr” signifies the investment is denominated in Swedish Krone. All other investments are denominated in U.S. dollars.

(7)

Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments. Control Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns more than 25% of the voting securities and/or has the power to exercise control over the management or policies of the company. Affiliate Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns between 5% and 25% of the voting securities.

(8)

As of September 30, 2025, these investments are categorized as Level 3 within the fair value hierarchy established by ASC 820 and were valued using significant unobservable inputs.

(9)

Investment has undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.

(10)

Investment is not a qualifying asset as defined under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. As of September 30, 2025, qualifying assets represented 72.1% of the Company’s total assets and non-qualifying assets represented 27.9% of the Company’s total assets.

(11)

This investment was on non-accrual status as of September 30, 2025.

(12)

This investment represents a credit default swap that functions, in substance, like a credit linked note and represents a credit risk transfer for a pool of reference assets owned by a bank. The Company fully funded margin up front and in return the Company receives periodic interest payments. The Company’s risk of loss is limited to the principal amount disclosed herein. The reference assets are primarily composed of investment grade corporate debt. The Company may be exposed to counterparty risk, which could make it difficult for the Company to collect on obligations, thereby resulting in potentially significant losses. In addition, the Company only has a contractual relationship with the bank, and not with the reference obligors of the reference assets. Accordingly, the Company generally may have no right to directly enforce compliance by the reference obligors with the terms of the reference assets. The Company will not directly benefit from the reference assets and will not have the benefit of the remedies that would normally be available to a holder of such reference assets. In addition, in the event of the insolvency of the counterparty, the Company may be treated as a general creditor of such counterparty, and will not have any claim with respect to the reference assets.

(13)

Income producing through payment of dividends or distributions.

 

38


Table of Contents

Oaktree Strategic Credit Fund

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

 

(14)

Security acquired in transaction exempt from registration under the Securities Act and may be deemed to be “restricted security” under the Securities Act. As of September 30, 2025, the aggregate fair value of these securities is $31,652, or 0.7% of the Company’s net assets. The acquisition dates of the restricted securities are as follows:

 

Portfolio Company

  

Type of Investment

  

Acquisition Date

ADC Therapeutics SA

  

Warrants

   8/15/2022

AIP RD Buyer Corp.

  

Common Stock

   12/23/2021

athenahealth Group Inc.

  

Preferred Equity

   2/15/2022

BioXcel Therapeutics, Inc.

  

Common Stock

   11/25/2024

BioXcel Therapeutics, Inc.

  

Warrants

   4/28/2022

BioXcel Therapeutics, Inc.

  

Warrants

   3/20/2024

Delta Leasing SPV II LLC

  

Preferred Equity

   8/31/2022

Delta Leasing SPV II LLC

  

Common Stock

   8/31/2022

Delta Leasing SPV II LLC

  

Warrants

   8/31/2022

Eyesouth Eye Care Holdco LLC

  

Common Stock

   10/7/2022

JN Bidco LLC

  

Common Stock

   8/12/2024

Mesoblast, Inc.

  

Warrants

   12/20/2021

Paulus Holdings Public Limited Company

  

Preferred Equity

   10/14/2022

Paulus Holdings Public Limited Company

  

Warrants

   10/14/2022

PetVet Care Centers, LLC

  

Preferred Equity

   11/14/2023

Pluralsight, LLC

  

Common Stock

   8/22/2024

Seres Therapeutics, Inc.

  

Warrants

   4/27/2023

See notes to Consolidated Financial Statements.

 

39


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

Note 1. Organization

Oaktree Strategic Credit Fund (the “Company”) is a Delaware statutory trust formed on November 24, 2021 and is structured as a non-diversified, closed-end management investment company. On February 3, 2022, the Company elected to be regulated as a business development company (a “BDC”) under the Investment Company Act. The Company has elected to be treated, and intends to qualify annually to be treated, as a regulated investment company (a “RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). Effective as of February 3, 2022, the Company is externally managed by Oaktree Fund Advisors, LLC (the “Adviser”) pursuant to an investment advisory agreement (as amended and restated, the “Investment Advisory Agreement”), between the Company and the Adviser.

The Company’s investment objective is to generate stable current income and long-term capital appreciation. The Company seeks to meet its investment objective by primarily investing in private debt opportunities, including first lien loans (which may include “unitranche” loans and “last out” first lien loans, which are loans that are second priority behind “first out” first lien loans), second lien loans, unsecured and mezzanine loans, bonds and preferred equity, as well as certain equity co-investments.

In connection with its formation, the Company has the authority to issue an unlimited number of common shares of beneficial interest, par value $0.01 per share (“Common Shares”). The Company offers on a continuous basis up to $5.0 billion aggregate offering price of Common Shares (the “Maximum Offering Amount”) pursuant to an offering registered with the Securities and Exchange Commission. The Company offers to sell any combination of four classes of Common Shares: Class T shares, Class S shares, Class D shares and Class I shares, with a dollar value up to the Maximum Offering Amount. The share classes have different ongoing distribution and/or shareholder servicing fees.

As of March 31, 2026, the Company has issued and sold 163,333,575 Class I shares for an aggregate purchase price of $3,832.0 million of which $100.0 million was purchased by an affiliate of the Adviser, 59,000,774 Class S shares for an aggregate purchase price of $1,384.9 million, 399,103 Class D shares for an aggregate purchase price of $9.3 million and 176,683 Class T shares for an aggregate purchase price of $4.1 million.

Note 2. Significant Accounting Policies

Basis of Presentation:

The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X. In the opinion of management, all adjustments of a normal recurring nature considered necessary for the fair presentation of the consolidated financial statements have been made. All intercompany balances and transactions have been eliminated. Interim results may not be reflective of results of operations for the full year. The unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto in the Company’s Form 10-K for the year ended September 30, 2025, as filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company is an investment company following the accounting and reporting guidance in FASB ASC Topic 946, Financial Services - Investment Companies (“ASC 946”).

Use of Estimates:

The preparation of the consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions affecting amounts reported in the consolidated financial statements and

 

40


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

accompanying notes. These estimates are based on the information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Changes in the economic and political environments, financial markets and any other parameters used in determining these estimates could cause actual results to differ and such differences could be material. Significant estimates include the valuation of investments and revenue recognition.

Consolidation:

The accompanying consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. The consolidated subsidiaries are wholly-owned and, as such, consolidated into the consolidated financial statements. The assets of the consolidated subsidiaries are not directly available to satisfy the claims of the creditors of the Company. As an investment company, portfolio investments held by the Company are not consolidated into the consolidated financial statements but rather are included on the Consolidated Statements of Assets and Liabilities as investments at fair value.

Fair Value Measurements:

The Adviser, as the valuation designee of the Board pursuant to Rule 2a-5 under the Investment Company Act, determines the fair value of the Company’s assets, including unfunded commitments, on at least a quarterly basis in accordance with ASC 820. ASC 820 defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. ASC 820 prioritizes the use of observable market prices over entity-specific inputs. Where observable prices or inputs are not available or reliable, valuation techniques are applied. These valuation techniques involve some level of estimation and judgment, the degree of which is dependent on the price transparency for the investments or market and the investments’ complexity.

Hierarchical levels, defined by ASC 820 and directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

 

   

Level 1 — Unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.

 

   

Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities.

 

   

Level 3 — Unobservable inputs that reflect the Adviser’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.

If inputs used to measure fair value fall into different levels of the fair value hierarchy, an investment’s level is based on the lowest level of input that is significant to the fair value measurement. The Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment. This includes investment securities that are valued using “bid” and “ask” prices obtained from independent third party pricing services or directly from brokers. These investments

 

41


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

may be classified as Level 3 because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities or may require adjustments for investment-specific factors or restrictions.

Financial instruments with readily available quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value. As such, the Adviser obtains and analyzes readily available market quotations provided by pricing vendors and brokers for all of the Company’s investments for which quotations are available. In determining the fair value of a particular investment, pricing vendors and brokers use observable market information, including both binding and non-binding indicative quotations.

The Adviser seeks to obtain at least two quotations for the subject or similar securities, typically from pricing vendors. If the Adviser is unable to obtain two quotes from pricing vendors, or if the prices obtained from pricing vendors are not within the Adviser’s set threshold, the Adviser seeks to obtain a quote directly from a broker making a market for the asset. The Adviser evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. Generally, the Adviser does not adjust any of the prices received from these sources. The Adviser also performs back-testing of valuation information obtained from pricing vendors and brokers against actual prices received in transactions. In addition to ongoing monitoring and back-testing, the Adviser performs due diligence procedures over pricing vendors to understand their methodology and controls to support their use in the valuation process.

If the quotations obtained from pricing vendors or brokers are determined not to be reliable or are not readily available, the Adviser values such investments using any of three different valuation techniques. The first valuation technique is the transaction precedent technique, which utilizes recent or expected future transactions of the investment to determine fair value, to the extent applicable. The second valuation technique is an analysis of the enterprise value (“EV”) of the portfolio company. EV means the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. The EV analysis is typically performed to determine (i) the value of equity investments, (ii) whether there is credit impairment for debt investments and (iii) the value for debt investments that the Company is deemed to control under the Investment Company Act. To estimate the EV of a portfolio company, the Adviser analyzes various factors, including the portfolio company’s historical and projected financial results, macroeconomic impacts on the company and competitive dynamics in the company’s industry. The Adviser also utilizes some or all of the following information based on the individual circumstances of the portfolio company: (i) valuations of comparable public companies, (ii) recent sales of private and public comparable companies in similar industries or having similar business or earnings characteristics, (iii) purchase prices as a multiple of their earnings or cash flow, (iv) the portfolio company’s ability to meet its forecasts and its business prospects, (v) a discounted cash flow analysis, (vi) estimated liquidation or collateral value of the portfolio company’s assets and (vii) offers from third parties to buy the portfolio company. The Adviser may probability weight potential sale outcomes with respect to a portfolio company when uncertainty exists as of the valuation date. The third valuation technique is a market yield technique, which is typically performed for non-credit impaired debt investments. In the market yield technique, a current price is imputed for the investment based upon an assessment of the expected market yield for a similarly structured investment with a similar level of risk, and the Adviser considers the current contractual interest rate, the capital structure and other terms of the investment relative to risk of the company and the specific investment. A key determinant of risk, among other things, is the leverage through the investment relative to the EV of the portfolio company. As debt investments held by the Company are substantially illiquid with no active transaction market, the Adviser depends on primary market

 

42


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

data, including newly funded transactions and industry specific market movements, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable.

The Adviser estimates the fair value of certain privately held warrants using a Black Scholes pricing model, which includes an analysis of various factors and subjective assumptions, including the current stock price (by using an EV analysis as described above), the expected period until exercise, expected volatility of the underlying stock price, expected dividends and the risk free rate. Changes in the subjective input assumptions can materially affect the fair value estimates.

The Board of Trustees has designated the Adviser to serve as its valuation designee. The Adviser undertakes a multi-step valuation process each quarter in connection with determining the fair value of the Company’s investments:

 

   

The quarterly valuation process begins with each portfolio company or investment being initially valued by the Adviser’s valuation team;

 

   

Preliminary valuations are then reviewed and discussed with management of the Adviser;

 

   

Separately, independent valuation firms prepare valuations of the Company’s investments, on a selected basis, for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment, and submit the reports to the Company and provide such reports to the Adviser;

 

   

The Adviser compares and contrasts its preliminary valuations to the valuations of the independent valuation firms and prepares a valuation report for the Audit Committee;

 

   

The Audit Committee reviews the valuation report with the Adviser, and the Adviser responds and supplements the valuation report to reflect any discussions between the Adviser and the Audit Committee; and

 

   

The Adviser, as valuation designee, determines the fair value of each investment in the Company’s portfolio.

The fair value of the Company’s investments as of March 31, 2026 and September 30, 2025 was determined by the Adviser, as the Board’s valuation designee. The Company has and will continue to engage independent valuation firms each quarter to provide assistance regarding the determination of the fair value of a portion of its portfolio securities for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.

When the Company determines its net asset value as of the last day of a month that is not also the last day of a calendar quarter, the Company updates the value of securities with reliable market quotations to the most recent market quotation. For securities without reliable market quotations, pursuant to the Company’s valuation policy, the Adviser’s valuation team will generally value such assets at the most recent quarterly valuation or, in the case

 

43


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

of securities acquired after such date, cost, unless, in either case, the Adviser determines that since the most recent quarter end or the date of acquisition for securities acquired after quarter end, as the case may be, a significant observable change has occurred with respect to the investment (which determination may be as a result of a material event at a portfolio company, material change in market spreads, secondary market transaction in the securities of an investment or otherwise). If the Adviser determines such a change has occurred with respect to one or more investments, the Adviser will determine whether to update the value for each relevant investment using a range of values from an independent valuation firm, where applicable, in accordance with the Company’s valuation policy. Additionally, the Adviser may otherwise determine to update the most recent quarter end valuation of an investment without reliable market quotations that the Adviser considers to be material to the Company using a range of values from an independent valuation firm.

With the exception of the line items entitled “deferred financing costs,” “deferred offering costs,” “other assets,” “unsecured notes payable,” and “credit facilities payable,” which are reported at amortized cost, all assets and liabilities on the Consolidated Statements of Assets and Liabilities approximate fair value. The carrying value of the line items titled “interest receivable,” “receivables from unsettled transactions,” “accounts payable, accrued expenses and other liabilities,” “dividends payable,” “base management fee and incentive fee payable,” “payable for share repurchases,” “due from broker,” “due to broker,” “due to affiliates,” “interest payable” and “payables from unsettled transactions” approximate fair value due to their short maturities.

Foreign Currency Translation:

The accounting records of the Company are maintained in U.S. dollars. All assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the prevailing foreign exchange rate on the reporting date. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. The Company’s investments in foreign securities may involve certain risks, including foreign exchange restrictions, expropriation, taxation or other political, social or economic risks, all of which could affect the market and/or credit risk of the investment. In addition, changes in the relationship of foreign currencies to the U.S. dollar can significantly affect the value of these investments and therefore the earnings of the Company.

Derivative Instruments:

Foreign Currency Forward Contracts

The Company uses foreign currency forward contracts to reduce the Company’s exposure to fluctuations in the value of foreign currencies. In a foreign currency forward contract, the Company agrees to receive or deliver a fixed quantity of one currency for another at a pre-determined price at a future date. Foreign currency forward contracts are marked-to-market at the applicable forward rate. Unrealized appreciation (depreciation) on foreign currency forward contracts is recorded within derivative assets or derivative liabilities on the Consolidated Statements of Assets and Liabilities by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable. Purchases and settlements of foreign currency forward contracts having the same settlement date and counterparty are generally settled net and any realized gains or losses are recognized on the settlement date. The Company does not utilize hedge accounting with respect to foreign currency forward contracts and as such, the Company recognizes its foreign currency forward contracts at fair value with changes included in the net unrealized appreciation (depreciation) on the Consolidated Statements of Operations.

 

44


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Interest Rate Swaps

The Company uses interest rate swaps to hedge some of the Company’s fixed rate debt. The Company designated the interest rate swaps as the hedging instruments in an effective hedge accounting relationship, and therefore the periodic payments are recognized as components of interest expense in the Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of each interest rate swap is either included as a derivative asset or derivative liability on the Company’s Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swaps is offset by a change in the carrying value of the fixed rate debt. Any amounts paid to the counterparty to cover collateral obligations under the terms of the interest rate swap agreements are included in due from broker on the Company’s Consolidated Statements of Assets and Liabilities.

Restricted Securities:

The Company may invest in securities that may be deemed “restricted securities” for purposes of Regulation S-X. Disposal of these restricted securities, which are valued in accordance with the Company’s valuation policy as described under “—Fair Value Measurements”, may involve time-consuming negotiations and additional expense, and prompt sale at an acceptable price may be difficult due to legal and/or contractual restrictions. Information regarding restricted securities is included in the Schedules of Investments.

Investment Income:

Interest Income

Interest income, adjusted for accretion of original issue discount (“OID”), is recorded on an accrual basis to the extent that such amounts are expected to be collected. The Company stops accruing interest on investments when it is determined that interest is no longer collectible. Investments that are expected to pay regularly scheduled interest in cash are generally placed on non-accrual status when there is reasonable doubt that principal or interest cash payments will be collected. Cash interest payments received on investments may be recognized as income or a return of capital depending upon management’s judgment. A non-accrual investment is restored to accrual status if past due principal and interest are paid in cash, and the portfolio company, in management’s judgment, is likely to continue timely payment of its remaining obligations. As of March 31, 2026, there was one investment on non-accrual status that represented less than 0.1% of total debt investments at cost and fair value. As of September 30, 2025, there was one investment on non-accrual status that represented 0.2% and less than 0.1% of total debt investments at cost and fair value, respectively.

In connection with its investment in a portfolio company, the Company sometimes receives nominal cost equity that is valued as part of the negotiation process with the portfolio company. When the Company receives nominal cost equity, the Company allocates its cost basis in the investment between debt securities and the nominal cost equity at the time of origination. Any resulting discount from recording the loan, or otherwise purchasing a security at a discount, is accreted into interest income over the life of the loan.

PIK Interest Income

The Company’s investments in debt securities may contain PIK interest provisions. PIK interest, which generally represents contractually deferred interest added to the loan balance that is generally due at the end of the loan term, is generally recorded on the accrual basis to the extent such amounts are expected to be collected. The Company generally ceases accruing PIK interest if there is insufficient value to support the accrual or if the

 

45


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Company does not expect the portfolio company to be able to pay all principal and interest due. The Company’s decision to cease accruing PIK interest on a loan or debt security involves subjective judgments and determinations based on available information about a particular portfolio company, including whether the portfolio company is current with respect to its payment of principal and interest on its loans and debt securities; financial statements and financial projections for the portfolio company; the Company’s assessment of the portfolio company’s business development success; information obtained by the Company in connection with periodic formal update interviews with the portfolio company’s management and, if appropriate, the private equity sponsor; and information about the general economic and market conditions in which the portfolio company operates. The Company’s determination to cease accruing PIK interest is generally made well before the Company’s full write-down of a loan or debt security. In addition, if it is subsequently determined that the Company will not be able to collect any previously accrued PIK interest, the fair value of the loans or debt securities would be reduced by the amount of such previously accrued, but uncollectible, PIK interest. The accrual of PIK interest on the Company’s debt investments increases the recorded cost bases of these investments in the consolidated financial statements including for purposes of computing the capital gains incentive fee payable by the Company to the Adviser. To maintain its status as a RIC, certain income from PIK interest may be required to be distributed to the Company’s shareholders, even though the Company has not yet collected the cash and may never do so.

Fee Income

The Adviser or its affiliates may provide financial advisory services to portfolio companies in connection with structuring a transaction and in return the Company may receive fees for capital structuring services. These fees are generally non-recurring and are recognized by the Company upon the investment closing date. The Company may also receive additional fees in the ordinary course of business, including servicing, amendment, exit and prepayment fees, which are classified as fee income and recognized as they are earned or the services are rendered.

Dividend Income

The Company generally recognizes dividend income on the ex-dividend date for public securities and the record date for private equity investments. Distributions received from private equity investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company will not record distributions from private equity investments as dividend income unless there are sufficient earnings at the portfolio company prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

Cash and Cash Equivalents and Restricted Cash:

Cash and cash equivalents consist of demand deposits and highly liquid investments with maturities of three months or less when acquired. The Company places its cash and cash equivalents and restricted cash with financial institutions and, at times, cash held in bank accounts exceeds the Federal Deposit Insurance Corporation (“FDIC”) insurance limit. Cash equivalents invested in money market mutual funds are measured at fair value using the market approach based on observable transactions or quoted prices in active markets, which represent the daily net asset value (“NAV”) of the funds, and are classified as Level 1 assets within the fair value hierarchy. Cash and cash equivalents are included in the Company’s Consolidated Schedule of Investments.

As of March 31, 2026, included in restricted cash was $50.4 million that was held at various collateral custodians in connection with the Company’s SPV credit facilities (See Note 6. Borrowings). Pursuant to the terms of the SPV credit facilities, the Company was restricted in terms of access to the $50.4 million until the

 

46


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

occurrence of the periodic distribution dates and, in connection therewith, the Company’s submission of its required periodic reporting schedules and verifications of the Company’s compliance with the terms of the SPV credit facilities. As of September 30, 2025, included in restricted cash was $44.4 million that was held at various collateral custodians in connection with the Company’s SPV credit facilities.

Receivables/Payables from Unsettled Transactions:

Receivables/payables from unsettled transactions consist of amounts receivable to or payable by the Company for transactions that have not settled at the reporting date.

Deferred Financing Costs:

Deferred financing costs consist of fees and expenses paid in connection with the closing or amending of credit facilities and debt offerings. Deferred financing costs incurred in connection with credit facilities are capitalized as an asset when incurred. Deferred financing costs incurred in connection with all other debt arrangements are a direct deduction from the related debt liability when incurred. Deferred financing costs are amortized using the effective interest method over the term of the respective debt arrangement. This amortization expense is included in interest expense in the Company’s Consolidated Statements of Operations. Upon early termination or modification of a credit facility, all or a portion of unamortized fees related to such facility may be accelerated into interest expense.

Segment Reporting:

The Company operates as a single reportable segment and derives revenues from investing primarily in originated loans and other securities, including broadly syndicated loans, of U.S. private companies and manages the business on a consolidated basis.

The chief operating decision maker (“CODM”) is composed of the Company’s chief executive officer and chief financial officer. The primary performance metric provided to the CODM to assess performance and make operating decisions is “Net increase (decrease) in net assets resulting from operations” which is reported on the Consolidated Statement of Operations.

Performance metrics are provided to the CODM on a quarterly basis and are utilized to evaluate performance generated from segment net assets. These key metrics, in addition to other factors, are utilized by the CODM to determine allocation of profits, such as for investment or the amount recommended to the Board for distribution to the Company’s shareholders. As the Company operates as a single reporting segment, the segment net assets are reported on the Consolidated Statements of Assets and Liabilities and the significant segment expenses are listed on the Consolidated Statement of Operations.

Organization and Offering Costs:

Costs associated with the organization of the Company are expensed as incurred. Costs associated with the offering of Common Shares of the Company are capitalized as “deferred offering costs” on the Consolidated Statements of Assets and Liabilities and amortized over a twelve-month period from incurrence.

For the three and six months ended March 31, 2026, the Company did not expense any organization costs. For the three and six months ended March 31, 2025, the Company expensed organization costs of less than $0.01 million. As of March 31, 2026 and September 30, 2025, $0.3 million and $0.7 million, respectively, of offering costs were capitalized on the Consolidated Statements of Assets and Liabilities. For the three and

 

47


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

six months ended March 31, 2026, the Company amortized offering costs of $0.3 million and $0.8 million, respectively. For the three and six months ended March 31, 2025, the Company amortized offering costs of $0.6 million and $0.9 million, respectively.

Allocation of Income, Expenses, Gains and Losses:

Income, expenses (other than those attributable to a specific class), gains and losses are allocated to each class of shares based upon the relative proportion of net assets represented by such class. Operating expenses directly attributable to a specific class are charged against the operations of that class.

Distributions:

To the extent that the Company has taxable income available, the Company intends to make monthly distributions to its shareholders. Distributions to shareholders are recorded on the record date. All distributions will be paid at the discretion of the Board and will depend on the Company’s earnings, financial condition, maintenance of the Company’s tax treatment as a RIC, compliance with applicable BDC regulations and such other factors as the Board may deem relevant from time to time. Although the gross distribution per share is generally equivalent for each share class, the net distribution for each share class is reduced for any class specific expenses, including distribution and shareholder servicing fees, if any.

Income Taxes:

The Company has elected to be treated as a RIC under the Code. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Rather, any tax liability related to income earned and distributed by the Company would represent obligations of the Company’s investors and would not be reflected in the consolidated financial statements of the Company.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. Management has analyzed the Company’s tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years 2024, 2023 and 2022.

To qualify for and maintain qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of its “investment company taxable income” for that year, which is generally its ordinary income plus the excess, if any, of its realized net short-term capital gains over its realized net long-term capital losses.

In addition, based on the excise tax distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner in each taxable year an amount at least equal to the sum of (1) 98% of its ordinary income for the calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that

 

48


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

calendar year and (3) any income realized, but not distributed, in prior years. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed. The Company did not incur a U.S. federal excise tax for calendar years 2025 and 2024. The Company does not expect to incur a U.S. federal excise tax for calendar year 2026.

The Company holds certain portfolio investments through a taxable subsidiary. The purpose of the Company’s taxable subsidiary is to permit the Company to hold equity investments in portfolio companies which are “pass through” entities for U.S. federal income tax purposes in order to comply with the RIC tax requirements. The taxable subsidiary is consolidated for financial reporting purposes, and portfolio investments held by it are included in the Company’s consolidated financial statements as portfolio investments and recorded at fair value. The taxable subsidiary is not consolidated with the Company for U.S. federal income tax purposes and may generate income tax expense, or benefit, and the related tax assets and liabilities, as a result of their ownership of certain portfolio investments. This income tax expense, if any, would be reflected in the Consolidated Statements of Operations. The Company uses the liability method to account for its taxable subsidiary’s income taxes. Using this method, the Company recognizes deferred tax assets and liabilities for the estimated future tax effects attributable to temporary differences between financial reporting and tax bases of assets and liabilities. In addition, the Company recognizes deferred tax benefits associated with net operating loss carry forwards that it may use to offset future tax obligations. The Company measures deferred tax assets and liabilities using the enacted tax rates expected to apply to taxable income in the years in which it expects to recover or settle those temporary differences.

Recently Adopted Accounting Pronouncements

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires additional disaggregated disclosures on the entity’s effective tax rate reconciliation and additional details on income taxes paid. The guidance is effective on a prospective basis, with the option for retrospective application, for annual periods beginning after December 15, 2024 and early adoption is permitted. ASU 2023-09 is effective for the fiscal year beginning October 1, 2025 and the Company is evaluating the effect of adoption on its annual financial statements for the year ending September 30, 2026.

Note 3. Portfolio Investments

Portfolio Composition

As of March 31, 2026, the fair value of the Company’s investment portfolio was $7,019.1 million and was composed of investments in 160 portfolio companies. As of September 30, 2025, the fair value of the Company’s investment portfolio was $6,899.0 million and was composed of investments in 158 portfolio companies.

As of March 31, 2026 and September 30, 2025, the Company’s investment portfolio consisted of the following:

 

     March 31, 2026     September 30, 2025  
Cost:           % of Total
Investments
          % of Total
Investments
 

Senior Secured Debt

   $ 6,602,308        92.80   $ 6,414,699       93.45

Subordinated Debt

     489,544        6.88     423,818       6.17

Common Equity and Warrants

     11,940        0.17     11,343       0.17

Preferred Equity

     10,799        0.15     14,080       0.21
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 7,114,591        100.00   $ 6,863,940       100.00
  

 

 

    

 

 

   

 

 

   

 

 

 

 

49


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

     March 31, 2026     September 30, 2025  
Fair Value:           % of Total
Investments
    % of Net
Assets
           % of Total
Investments
    % of Net
Assets
 

Senior Secured Debt

   $ 6,505,632        92.68     147.78   $ 6,438,079        93.32     141.75

Subordinated Debt

     489,739        6.98     11.12     429,299        6.22     9.45

Preferred Equity

     13,303        0.19     0.30     18,658        0.27     0.41

Common Equity and Warrants

     10,384        0.15     0.24     12,995        0.19     0.29
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 7,019,058        100.00     159.44   $ 6,899,031        100.00     151.90
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

The composition of the Company’s debt investments as of March 31, 2026 and September 30, 2025 by floating rates and fixed rates was as follows:

 

     March 31, 2026     September 30, 2025  
     Fair Value      % of Debt
Investments
    Fair Value      % of Debt
Investments
 

Floating rate

   $ 6,559,110        93.76   $ 6,413,837        93.40

Fixed rate

     436,261        6.24     453,541        6.60
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 6,995,371        100.00   $ 6,867,378        100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

The geographic composition of the Company’s portfolio is determined by the location of the corporate headquarters of the portfolio company, which may not be indicative of the primary source of the portfolio company’s business. The following tables show the portfolio composition by geographic region at cost as a percentage of total investments and at fair value as a percentage of total investments and net assets:

 

     March 31, 2026     September 30, 2025  
Cost:           % of Total
Investments
           % of Total
Investments
 

United States

   $ 5,984,523        84.11   $ 5,722,070        83.37

Sweden

     336,941        4.74     306,364        4.46

United Kingdom

     332,385        4.67     403,707        5.88

Germany

     137,407        1.93     176,834        2.58

Netherlands

     110,901        1.56     110,787        1.61

Luxembourg

     90,044        1.27     89,870        1.31

Greece

     54,726        0.77     —         — 

Mexico

     35,739        0.50     —         — 

Costa Rica

     16,593        0.23     16,522        0.24

Switzerland

     10,423        0.15     10,385        0.15

Jamaica

     4,757        0.07     4,757        0.07

Australia

     152        0.00     1,683        0.02

Canada

     —         —      20,961        0.31
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 7,114,591        100.00   $ 6,863,940        100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

50


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

     March 31, 2026     September 30, 2025  
Fair Value:           % of Total
Investments
    % of Net
Assets
           % of Total
Investments
    % of Net
Assets
 

United States

   $ 5,881,263        83.78     133.59   $ 5,718,209        82.89     125.89

Sweden

     336,872        4.80     7.65     313,062        4.54     6.89

United Kingdom

     333,984        4.76     7.59     414,953        6.01     9.14

Germany

     143,141        2.04     3.25     185,742        2.69     4.09

Netherlands

     112,247        1.60     2.55     116,216        1.68     2.56

Luxembourg

     90,411        1.29     2.05     94,947        1.38     2.09

Greece

     53,070        0.76     1.21     —         —      — 

Mexico

     35,740        0.51     0.81     —         —      — 

Costa Rica

     16,979        0.24     0.39     16,789        0.24     0.37

Switzerland

     10,383        0.15     0.24     10,305        0.15     0.23

Jamaica

     4,844        0.07     0.11     4,894        0.07     0.11

Australia

     124        0.00     —      1,809        0.03     0.04

Canada

     —         —      —      22,105        0.32     0.49
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 7,019,058        100.00     159.44   $ 6,899,031        100.00     151.90
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

The composition of the Company’s portfolio by industry at cost as a percentage of total investments and at fair value as a percentage of total investments and net assets as of March 31, 2026 and September 30, 2025 was as follows:

 

     March 31, 2026     September 30, 2025  
Cost:           % of Total
Investments
           % of Total
Investments
 

Application Software

   $ 1,087,511        15.32   $ 1,077,261        15.67

Aerospace & Defense

     445,940        6.27     440,518        6.42

Health Care Services

     379,627        5.34     408,129        5.95

Diversified Support Services

     312,549        4.39     269,009        3.92

Pharmaceuticals

     292,692        4.11     307,950        4.49

Life Sciences Tools & Services

     288,528        4.06     311,963        4.54

Specialized Finance

     274,227        3.85     242,474        3.53

Packaged Foods & Meats

     234,731        3.30     221,939        3.23

Health Care Equipment

     231,422        3.25     221,030        3.22

Interactive Media & Services

     226,313        3.18     259,735        3.78

Systems Software

     220,926        3.11     230,953        3.36

Diversified Financial Services

     189,694        2.67     141,952        2.07

Specialized Consumer Services

     183,828        2.58     177,353        2.58

Construction & Engineering

     183,797        2.58     107,579        1.57

Building Products

     182,169        2.56     179,198        2.61

Education Services

     173,307        2.44     159,758        2.33

Health Care Supplies

     161,140        2.26     153,582        2.24

Electrical Components & Equipment

     136,512        1.92     96,510        1.41

Insurance Brokers

     136,288        1.92     131,423        1.91

Health Care Technology

     120,391        1.69     114,695        1.67

Passenger Ground Transportation

     91,148        1.28     —         — 

Cable & Satellite

     89,775        1.26     67,734        0.99

 

51


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

     March 31, 2026     September 30, 2025  
Cost:           % of Total
Investments
           % of Total
Investments
 

Environmental & Facilities Services

     87,596        1.23     84,561        1.23

Construction Machinery & Heavy Transportation Equipment

     86,212        1.21     84,857        1.24

Drug Retail

     83,447        1.17     84,288        1.23

Communications Equipment

     77,469        1.09     81,615        1.19

Distillers & Vintners

     71,270        1.00     —         — 

Distributors

     70,639        0.99     56,976        0.83

Property & Casualty Insurance

     68,923        0.97     76,662        1.12

Oil & Gas Exploration & Production

     67,796        0.95     —         — 

Paper & Plastic Packaging Products & Materials

     63,505        0.89     37,703        0.55

Alternative Carriers

     59,683        0.84     45,152        0.66

Real Estate Services

     58,281        0.82     58,482        0.85

Research & Consulting Services

     57,193        0.80     93,967        1.37

Soft Drinks & Non-alcoholic Beverages

     56,156        0.79     56,343        0.82

Casinos & Gaming

     54,726        0.77     —         — 

Industrial Machinery & Supplies & Components

     54,073        0.76     58,103        0.85

Air Freight & Logistics

     53,411        0.75     51,249        0.75

Asset Management & Custody Banks

     50,782        0.71     50,745        0.74

Movies & Entertainment

     45,136        0.63     45,345        0.66

Diversified Chemicals

     44,203        0.62     44,349        0.65

Office Services & Supplies

     42,484        0.60     76,041        1.11

Personal Care Products

     35,997        0.51     —         — 

Multi-Sector Holdings

     28,726        0.40     84,056        1.22

Wireless Telecommunication Services

     27,970        0.39     27,550        0.40

Trading Companies & Distributors

     22,411        0.32     38,561        0.56

Hotels, Resorts & Cruise Lines

     21,377        0.30     20,535        0.30

Consumer Finance

     19,787        0.28     19,701        0.29

Footwear

     18,443        0.26     31,650        0.46

Food Distributors

     13,686        0.19     35,193        0.51

Biotechnology

     10,868        0.15     12,361        0.18

Health Care Distributors

     10,233        0.14     10,422        0.15

Real Estate Development

     9,593        0.13     10,083        0.15

Other Specialty Retail

     —         —      69,073        1.01

Financial Exchanges & Data

     —         —      47,035        0.69

Gold

     —         —      20,961        0.31

Specialty Chemicals

     —         —      17,325        0.25

Metal, Glass & Plastic Containers

     —         —      12,251        0.18
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 7,114,591        100.00   $ 6,863,940        100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

52


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

     March 31, 2026     September 30, 2025  
Fair Value:           % of Total
Investments
    % of Net
Assets
           % of Total
Investments
    % of Net
Assets
 

Application Software

   $ 1,052,488        14.97     23.90   $ 1,075,502        15.57     23.69

Aerospace & Defense

     448,469        6.39     10.19     442,866        6.42     9.75

Health Care Services

     374,171        5.33     8.50     406,784        5.90     8.96

Diversified Support Services

     304,565        4.34     6.92     269,835        3.91     5.94

Pharmaceuticals

     295,026        4.20     6.70     314,560        4.56     6.93

Life Sciences Tools & Services

     285,697        4.07     6.49     312,748        4.53     6.89

Specialized Finance

     272,865        3.89     6.20     243,369        3.53     5.36

Health Care Equipment

     234,107        3.34     5.32     224,448        3.25     4.94

Packaged Foods & Meats

     226,368        3.23     5.14     223,605        3.24     4.92

Interactive Media & Services

     225,602        3.21     5.12     263,529        3.82     5.80

Systems Software

     203,491        2.90     4.62     231,233        3.35     5.09

Diversified Financial Services

     193,984        2.76     4.41     148,590        2.15     3.27

Specialized Consumer Services

     183,494        2.61     4.17     177,197        2.57     3.90

Building Products

     180,653        2.57     4.10     179,114        2.60     3.94

Construction & Engineering

     168,724        2.40     3.83     101,248        1.47     2.23

Health Care Supplies

     160,684        2.29     3.65     153,918        2.23     3.39

Education Services

     157,337        2.24     3.57     155,806        2.26     3.43

Electrical Components & Equipment

     136,887        1.95     3.11     96,323        1.40     2.12

Insurance Brokers

     136,590        1.95     3.10     132,313        1.92     2.91

Health Care Technology

     126,730        1.81     2.88     123,048        1.78     2.71

Passenger Ground Transportation

     91,113        1.30     2.07     —         —      — 

Cable & Satellite

     90,943        1.30     2.07     68,135        0.99     1.50

Construction Machinery & Heavy Transportation

              

Equipment

     86,517        1.23     1.97     85,255        1.24     1.88

Environmental & Facilities Services

     84,295        1.20     1.91     82,078        1.19     1.81

Drug Retail

     83,664        1.19     1.90     84,282        1.22     1.86

Communications Equipment

     77,288        1.10     1.76     81,450        1.18     1.79

Distillers & Vintners

     71,264        1.02     1.62     —         —      — 

Distributors

     70,497        1.00     1.60     57,204        0.83     1.26

Property & Casualty Insurance

     68,587        0.98     1.56     77,904        1.13     1.72

Oil & Gas Exploration & Production

     67,795        0.97     1.54     —         —      — 

Paper & Plastic Packaging Products & Materials

     63,403        0.90     1.44     37,857        0.55     0.83

Alternative Carriers

     60,562        0.86     1.38     45,601        0.66     1.00

Real Estate Services

     57,229        0.82     1.30     58,656        0.85     1.29

Soft Drinks & Non-alcoholic Beverages

     56,953        0.81     1.29     56,388        0.82     1.24

Research & Consulting Services

     55,281        0.79     1.26     88,990        1.29     1.96

Industrial Machinery & Supplies & Components

     53,908        0.77     1.22     58,068        0.84     1.28

Air Freight & Logistics

     53,375        0.76     1.21     51,502        0.75     1.13

Casinos & Gaming

     53,070        0.76     1.21     —         —      — 

 

53


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

     March 31, 2026     September 30, 2025  
Fair Value:           % of Total
Investments
    % of Net
Assets
           % of Total
Investments
    % of Net
Assets
 

Asset Management & Custody Banks

     53,023        0.76     1.20     54,300        0.79     1.20

Diversified Chemicals

     49,270        0.70     1.12     50,531        0.73     1.11

Movies & Entertainment

     45,385        0.65     1.03     45,965        0.67     1.01

Office Services & Supplies

     40,441        0.58     0.92     71,936        1.04     1.58

Personal Care Products

     36,012        0.51     0.82     —         —      — 

Multi-Sector Holdings

     27,294        0.39     0.62     86,117        1.25     1.90

Wireless Telecommunication Services

     27,263        0.39     0.62     27,695        0.40     0.61

Trading Companies & Distributors

     22,369        0.32     0.51     38,349        0.56     0.84

Hotels, Resorts & Cruise Lines

     20,729        0.30     0.47     20,095        0.29     0.44

Footwear

     19,656        0.28     0.45     34,219        0.50     0.75

Consumer Finance

     19,550        0.28     0.44     19,912        0.29     0.44

Food Distributors

     14,290        0.20     0.32     37,590        0.54     0.83

Biotechnology

     10,514        0.15     0.24     12,154        0.18     0.27

Health Care Distributors

     9,986        0.14     0.23     10,119        0.15     0.22

Real Estate Development

     9,600        0.14     0.22     10,138        0.15     0.22

Other Specialty Retail

     —         —      —      71,224        1.03     1.57

Financial Exchanges & Data

     —         —      —      47,723        0.69     1.05

Gold

     —         —      —      22,105        0.32     0.49

Specialty Chemicals

     —         —      —      17,400        0.25     0.38

Metal, Glass & Plastic Containers

     —         —      —      12,053        0.17     0.27
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 7,019,058        100.00     159.44   $ 6,899,031        100.00     151.90
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

The following table presents the financial instruments carried at fair value as of March 31, 2026 on the Company’s Consolidated Statements of Assets and Liabilities for each of the three levels of hierarchy established by ASC 820:

 

     Level 1      Level 2      Level 3      Total  

Senior secured debt

   $ —       $ 1,073,854      $ 5,431,778      $ 6,505,632  

Subordinated debt (including CLO notes and credit linked notes)

     —         124,236        365,503        489,739  

Common equity and warrants

     17        —         10,367        10,384  

Preferred equity

     —         —         13,303        13,303  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments at fair value

     17        1,198,090        5,820,951        7,019,058  

Cash equivalents

     110,590        —         —         110,590  

Derivative assets

     —         22,609        —         22,609  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 110,607      $ 1,220,699      $ 5,820,951      $ 7,152,257  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

54


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

The following table presents the financial instruments carried at fair value as of September 30, 2025 on the Company’s Consolidated Statements of Assets and Liabilities for each of the three levels of hierarchy established by ASC 820:

 

     Level 1      Level 2      Level 3      Total  

Senior secured debt

   $ —       $ 1,418,025      $ 5,020,054      $ 6,438,079  

Subordinated debt (including CLO notes and credit linked notes)

     —         164,010        265,289        429,299  

Common equity and warrants

     33        —         12,962        12,995  

Preferred equity

     —         —         18,658        18,658  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments at fair value

     33        1,582,035        5,316,963        6,899,031  

Cash equivalents

     210,587        —         —         210,587  

Derivative assets

     —         24,182        —         24,182  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 210,620      $ 1,606,217      $ 5,316,963      $ 7,133,800  
  

 

 

    

 

 

    

 

 

    

 

 

 

When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the fact that the unobservable factors are significant to the overall fair value measurement. However, Level 3 financial instruments typically have both unobservable or Level 3 components and observable components (i.e. components that are actively quoted and can be validated by external sources). Accordingly, the appreciation (depreciation) in the tables below includes changes in fair value due in part to observable factors that are part of the valuation methodology. Transfers between levels are recognized at the beginning of the reporting period.

The principal values of the credit facilities payable approximate fair value due to their variable interest rates and are included in Level 3 of the hierarchy. The Adviser used market quotes as of the valuation date to estimate the fair value of the Company’s 8.400% notes due 2028, 6.500% notes due 2029 and 6.190% notes due 2030, which are included in Level 2 of the hierarchy.

The following table provides a roll-forward of the changes in fair value from December 31, 2025 to March 31, 2026 for all investments for which the Adviser determined fair value using unobservable (Level 3) factors:

 

     Senior
Secured Debt
    Subordinated
Debt
(including
CLO Notes
and Credit-
Linked Notes)
    Preferred
Equity
    Common
Equity and
Warrants
    Total  

Fair value as of December 31, 2025

   $ 5,468,194     $ 256,449     $ 18,935     $ 10,278     $ 5,753,856  

Purchases

     420,163       138,019       —        —        558,182  

Sales and repayments

     (358,220     (29,204     (6,388     —        (393,812

Transfers in (a)

     —        —        930       597       1,527  

Transfers out (a)(b)

     (36,451     —        —        —        (36,451

Capitalized PIK interest income

     988       1,111       95       —        2,194  

Accretion of OID

     5,945       16       —        —        5,961  

Net unrealized appreciation (depreciation)

     (57,948     (953     (2,127     (508     (61,536

Net realized gains (losses)

     (10,893     65       1,858       —        (8,970
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value as of March 31, 2026

   $ 5,431,778     $ 365,503     $ 13,303     $ 10,367     $ 5,820,951  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

55


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

     Senior
Secured Debt
    Subordinated
Debt
(including
CLO Notes
and Credit-
Linked Notes)
    Preferred
Equity
    Common
Equity and
Warrants
    Total  

Net unrealized appreciation (depreciation) relating to Level 3 assets still held at March 31, 2026 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the three months ended March 31, 2026

   $ (63,599   $ (953   $ (2,127   $ (508   $ (67,187
 
(a)

There were investment restructurings during the three months ended March 31, 2026 in which (1) $0.9 million of Level 3 senior secured debt was exchanged for Level 3 preferred equity and (2) $0.6 million of Level 3 senior secured debt was exchanged for Level 3 common equity.

(b)

There were $34.9 million of transfers out of Level 3 to Level 2 for investments during the three months ended March 31, 2026 as a result of a change in the number of market quotes available and/or a change in market liquidity.

The following table provides a roll-forward of the changes in fair value from December 31, 2024 to March 31, 2025 for all investments for which the Adviser determined fair value using unobservable (Level 3) factors:

 

     Senior
Secured Debt
    Subordinated
Debt
(including
CLO Notes
and Credit-
Linked Notes)
    Preferred
Equity
     Common
Equity and
Warrants
    Total  

Fair value as of December 31, 2024

   $ 3,428,782     $ 255,274     $ 15,629      $ 10,377     $ 3,710,062  

Purchases

     631,705       —        —         —        631,705  

Sales and repayments

     (166,175     (344     —         —        (166,519

Transfers out (a)

     (22,084     —        —         —        (22,084

Capitalized PIK interest income

     1,727       772       —         —        2,499  

Accretion of OID

     5,309       129       —         —        5,438  

Net unrealized appreciation (depreciation)

     14,317       406       953        1,995       17,671  

Net realized gains (losses)

     182       —        —         (85     97  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Fair value as of March 31, 2025

   $ 3,893,763     $ 256,237     $ 16,582      $ 12,287     $ 4,178,869  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net unrealized appreciation (depreciation) relating to Level 3 assets still held at March 31, 2025 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the three months ended March 31, 2025

   $ 16,118     $ 406     $ 953      $ 1,913     $ 19,390  
 
(a)

There was a transfer out of Level 3 to Level 2 for an investment during the three months ended March 31, 2025 as a result of a change in the number of market quotes available and/or a change in market liquidity.

 

56


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

The following table provides a roll-forward of the changes in fair value from September 30, 2025 to March 31, 2026 for all investments for which the Adviser determined fair value using unobservable (Level 3) factors:

 

     Senior
Secured Debt
    Subordinated
Debt
(including
CLO Notes
and Credit-
Linked Notes)
    Preferred
Equity
    Common
Equity and
Warrants
    Total  

Fair value as of September 30, 2025

   $ 5,020,054     $ 265,289     $ 18,658     $ 12,962     $ 5,316,963  

Purchases

     1,034,024       138,019       —        —        1,172,043  

Sales and repayments

     (529,377     (38,706     (6,388     —        (574,471

Transfers in (a)

     —        —        930       597       1,527  

Transfers out (a)(b)

     (36,451     —        —        —        (36,451

Capitalized PIK interest income

     2,315       1,619       319       —        4,253  

Accretion of OID

     12,686       30       —        —        12,716  

Net unrealized appreciation (depreciation)

     (60,816     (838     (2,074     (3,192     (66,920

Net realized gains (losses)

     (10,657     90       1,858       —        (8,709
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value as of March 31, 2026

   $ 5,431,778     $ 365,503     $ 13,303     $ 10,367     $ 5,820,951  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized appreciation (depreciation) relating to Level 3 assets still held at March 31, 2026 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the six months ended March 31, 2026

   $ (63,967   $ (838   $ (2,074   $ (3,192   $ (70,071
 
(a)

There were investment restructurings during the six months ended March 31, 2026 in which (1) $0.9 million of Level 3 senior secured debt was exchanged for Level 3 preferred equity and (2) $0.6 million of Level 3 senior secured debt was exchanged for Level 3 common equity.

(b)

There were $34.9 million of transfers out of Level 3 to Level 2 for investments during the six months ended March 31, 2026 as a result of a change in the number of market quotes available and/or a change in market liquidity.

The following table provides a roll-forward of the changes in fair value from September 30, 2024 to March 31, 2025 for all investments for which the Adviser determined fair value using unobservable (Level 3) factors:

 

     Senior
Secured Debt
    Subordinated
Debt
(including
CLO Notes
and Credit-
Linked Notes)
    Preferred
Equity
     Common
Equity
and
Warrants
     Total  

Fair value as of September 30, 2024

   $ 2,890,580     $ 223,942     $ 14,008      $ 12,196      $ 3,140,726  

Purchases

     1,306,732       29,320       —         —         1,336,052  

Sales and repayments

     (309,865     (530     —         —         (310,395

Transfers in (a)(b)

     36,264       —        949        —         37,213  

Transfers out (a)(b)

     (36,475     —        —         —         (36,475

Capitalized PIK interest income

     3,736       1,458       —         —         5,194  

Accretion of OID

     11,632       261       —         —         11,893  

 

57


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

     Senior
Secured Debt
    Subordinated
Debt
(including
CLO Notes
and Credit-
Linked Notes)
     Preferred
Equity
     Common
Equity
and
Warrants
    Total  

Net unrealized appreciation (depreciation)

     (7,259     1,786        1,625        176       (3,672

Net realized gains (losses)

     (1,582     —         —         (85     (1,667
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Fair value as of March 31, 2025

   $ 3,893,763     $ 256,237      $ 16,582      $ 12,287     $ 4,178,869  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net unrealized appreciation (depreciation) relating to Level 3 assets still held at March 31, 2025 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the six months ended March 31, 2025

   $ (1,812   $ 1,786      $ 1,625      $ 133     $ 1,732  
 
(a)

There were transfers into/out of Level 3 from/to Level 2 for certain investments during the six months ended March 31, 2025 as a result of a change in the number of market quotes available and/or a change in market liquidity.

(b)

There were investment restructurings during the six months ended March 31, 2025 in which Level 3 senior secured debt was exchanged for Level 3 preferred equity.

Significant Unobservable Inputs for Level 3 Investments

The following table provides quantitative information related to the significant unobservable inputs for Level 3 investments, which were carried at fair value as of March 31, 2026:

 

Asset   Fair Value    

Valuation Technique

 

Unobservable Input

  Range     Weighted
Average (a)
 

Senior secured debt

  $ 5,223,859     Market Yield   Market Yield     (b     5.0     —        30.0     9.5
    5,485     Enterprise Value   Revenue Multiple     (d     1.0x       —        1.2x       1.1x  
    126,087     Transaction Precedent   Transaction Price     (c     N/A       —        N/A       N/A  
    76,347     Broker Quotations   Broker Quoted Price     (e     N/A       —        N/A       N/A  

Subordinated debt

    295,371     Market Yield   Market Yield     (b     3.0     —        11.0     7.5
    70,132     Enterprise Value   Revenue multiple     (d )(f)      7.4x         7.6x       7.5x  

Common equity and warrants & preferred equity

    11,283     Enterprise Value   Revenue Multiple     (d     0.9x       —        8.4x       1.6x  
    12,387     Enterprise Value   EBITDA Multiple     (d     2.3x       —        14.3x       9.8x  
 

 

 

               

Total

  $ 5,820,951                
 

 

 

               
 
(a)

Weighted averages are calculated based on fair value of investments.

(b)

Used when a market participant would take into account market yield when pricing the investment.

(c)

Used when there is an observable transaction or pending event for the investment.

(d)

Used when a market participant would use such multiple when pricing the investment.

 

58


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

(e)

The Adviser generally uses prices provided by an independent pricing service which are non-binding indicative prices on or near the valuation date as the primary basis for the fair value determinations for quoted senior secured debt investments. Since these prices are nonbinding, they may not be indicative of fair value. The Adviser evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated.

(f)

Since September 30, 2025, the valuation technique for two subordinated debt investments changed from Market Yield to Enterprise Value. There have been no other changes in techniques utilized to value Level III investments that resulted in a material impact to the financial statements.

The following table provides quantitative information related to the significant unobservable inputs for Level 3 investments, which were carried at fair value as of September 30, 2025:

 

Asset   Fair Value    

Valuation Technique

 

Unobservable Input

  Range     Weighted
Average (a)
 

Senior secured debt

  $ 4,896,387     Market Yield   Market Yield     (b     6.0     —        26.0     9.3
    10,924     Enterprise Value   Revenue Multiple     (d     2.1x       —        2.3x       2.2x  
    2,935     Enterprise Value   EBITDA Multiple     (d     6.3x       —        8.3x       7.3x  
    109,808     Transaction Precedent   Transaction Price     (c     N/A       —        N/A       N/A  

Subordinated debt

    265,289     Market Yield   Market Yield     (b     3.0     —        12.0     7.1

Common equity and warrants & preferred equity

    14,236     Enterprise Value   Revenue Multiple     (d     2.2x       —        5.0x       2.6x  
    17,384     Enterprise Value   EBITDA Multiple     (d     6.5x       —        14.3x       12.8x  
 

 

 

               

Total

  $ 5,316,963                
 

 

 

               
 
(a)

Weighted averages are calculated based on fair value of investments.

(b)

Used when a market participant would take into account market yield when pricing the investment.

(c)

Used when there is an observable transaction or pending event for the investment.

(d)

Used when a market participant would use such multiple when pricing the investment.

Under the market yield technique, the significant unobservable input used in the fair value measurement of the Company’s investments in debt securities is the market yield. Increases or decreases in the market yield may result in a lower or higher fair value measurement, respectively.

Under the EV technique, the significant unobservable input used in the fair value measurement of the Company’s investments in debt or equity securities is the earnings before interest, taxes, depreciation and amortization (“EBITDA”), revenue or asset multiple, as applicable. Increases or decreases in the valuation multiples in isolation may result in a higher or lower fair value measurement, respectively.

Note 4. Fee Income

For the three and six months ended March 31, 2026, the Company recorded total fee income of $5.1 million and $11.2 million, respectively, of which $0.1 million and $0.1 million, respectively, was recurring in nature. For the three and six months ended March 31, 2025, the Company recorded total fee income of $2.4 million and $3.3 million, respectively, of which less than $0.1 million and $0.2 million, respectively, was recurring in nature. Recurring fee income consisted of servicing fees.

 

59


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Note 5. Share Data and Distributions 

Changes in Net Assets

The following table presents the changes in net assets for the three and six months ended March 31, 2026: 

 

     Common Shares                    
(Share amounts in thousands)    Shares     Par
Value
    Additional
Paid-in-
Capital
    Accumulated
Distributable
Earnings
(Loss)
    Total Net
Assets
 

Balance at September 30, 2025

     196,721     $ 1,967     $ 4,591,826     $ (51,988   $ 4,541,805  

Issuance of Common Shares in private and public offering

     13,705       136       315,346       —        315,482  

Issuance of Common Shares under distribution reinvestment plan

     1,285       13       29,537       —        29,550  

Shares repurchased, net of early repurchase deduction

     (8,334     (83     (191,018     —        (191,101

Net investment income

     —        —        —        102,293       102,293  

Net unrealized appreciation (depreciation)

     —        —        —        (32,141     (32,141

Net realized gains (losses)

     —        —        —        6,953       6,953  

Provision for income tax (expense) benefit

     —        —        —        (87     (87

Distributions to shareholders

     —        —        —        (109,191     (109,191
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2025

     203,377     $ 2,033     $ 4,745,691     $ (84,161   $ 4,663,563  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Issuance of Common Shares in private and public offering

     6,109       61       139,544       —        139,605  

Issuance of Common Shares under distribution reinvestment plan

     1,105       11       25,589       —        25,600  

Shares repurchased, net of early repurchase deduction

     (13,869     (138     (310,260     —        (310,398

Net investment income

     —        —        —        96,312       96,312  

Net unrealized appreciation (depreciation)

     —        —        —        (78,015     (78,015

Net realized gains (losses)

     —        —        —        (28,440     (28,440

Provision for income tax (expense) benefit

     —        —        —        78       78  

Distributions to shareholders

     —        —        —        (105,636     (105,636
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2026

     196,722     $ 1,967     $ 4,600,564     $ (199,862   $ 4,402,669  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

60


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

The following table presents the changes in net assets for the three and six months ended March 31, 2025: 

 

     Common Shares                    
(Share amounts in thousands)    Shares     Par Value     Additional
Paid-in-
Capital
    Accumulated
Distributable
Earnings
(Loss)
    Total Net
Assets
 

Balance at September 30, 2024

     134,288     $ 1,343     $ 3,170,746     $ (7,749   $ 3,164,340  

Issuance of Common Shares in private and public offering

     10,676       107       251,386       —        251,493  

Issuance of Common Shares under distribution reinvestment plan

     999       10       23,514       —        23,524  

Shares repurchased, net of early repurchase deduction

     (890     (9     (20,900     —        (20,909

Net investment income

     —        —        —        72,205       72,205  

Net unrealized appreciation (depreciation)

     —        —        —        963       963  

Net realized gains (losses)

     —        —        —        3,677       3,677  

Provision for income tax (expense) benefit

     —        —        —        (65     (65

Distributions to shareholders

     —        —        —        (82,912     (82,912
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2024

     145,073     $ 1,451     $ 3,424,746       $(13,881)     $ 3,412,316  

Issuance of Common Shares in private and public offering

     17,030       171       399,458       —        399,629  

Issuance of Common Shares under distribution reinvestment plan

     1,065       10       25,194       —        25,204  

Shares repurchased, net of early repurchase deduction

     (942     (10     (21,913     —        (21,923

Net investment income

     —        —        —        77,254       77,254  

Net unrealized appreciation (depreciation)

     —        —        —        (30,913     (30,913

Net realized gains (losses)

     —        —        —        6,540       6,540  

Provision for income tax (expense) benefit

     —        —        —        19       19  

Distributions to shareholders

     —        —        —        (91,112     (91,112
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2025

     162,226     $ 1,622     $ 3,827,485     $ (52,093   $ 3,777,014  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital Activity

The Company has the authority to issue an unlimited number of Class I, Class S, Class T and Class D Common Shares. As of March 31, 2026, the Company has issued and sold 163,333,575 Class I shares for an aggregate purchase price of $3,832.0 million, 59,000,774 Class S shares for an aggregate purchase price of $1,384.9 million, 399,103 Class D shares for an aggregate purchase price of $9.3 million and 176,683 Class T shares for an aggregate purchase price of $4.1 million. As of March 31, 2026, the Company has issued 4,687,869 Class I shares, 5,700,192 Class S shares, 9,858 Class D shares and 2,396 Class T shares pursuant to its distribution reinvestment plan.

 

61


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

The following table summarizes transactions in Common Shares for the six months ended March 31, 2026:

 

     Shares     Amount  

Class I

    

Issuance of Common Shares in private and public offering

     16,058,026     $ 368,934  

Share transfers between classes

     132,330       3,022  

Issuance of Common Shares under distribution reinvestment plan

     1,122,142       25,933  

Share repurchases, net of early repurchase deduction

     (14,686,915     (332,019
  

 

 

   

 

 

 

Net increase (decrease)

     2,625,583     $ 65,870  
  

 

 

   

 

 

 

Class S

    

Issuance of Common Shares in public offering

     3,399,715     $ 77,966  

Share transfers between classes

     (128,636     (2,939

Issuance of Common Shares under distribution reinvestment plan

     1,262,959       29,130  

Share repurchases, net of early repurchase deduction

     (7,511,302     (169,360
  

 

 

   

 

 

 

Net increase (decrease)

     (2,977,264   $ (65,203
  

 

 

   

 

 

 

Class D

    

Issuance of Common Shares in public offering

     232,185     $ 5,336  

Share transfers between classes

     (3,694     (83

Issuance of Common Shares under distribution reinvestment plan

     2,730       40  

Share repurchases, net of early repurchase deduction

     (5,336     (120
  

 

 

   

 

 

 

Net increase (decrease)

     225,885     $ 5,173  
  

 

 

   

 

 

 

Class T

    

Issuance of Common Shares in public offering

     123,951     $ 2,851  

Issuance of Common Shares under distribution reinvestment plan

     2,396       47  

Net increase (decrease)

     126,347       2,898  

Total net increase (decrease)

     551     $ 8,738  

The following table summarizes transactions in Common Shares for the six months ended March 31, 2025:

 

     Shares     Amount  

Class I

    

Issuance of Common Shares in private and public offering

     20,193,519     $ 474,548  

Share transfers between classes

     44,803       1,056  

Issuance of Common Shares under distribution reinvestment plan

     912,070       21,528  

Share repurchases, net of early repurchase deduction

     (992,389     (23,233
  

 

 

   

 

 

 

Net increase (decrease)

     20,158,003     $ 473,899  
  

 

 

   

 

 

 

Class S

    

Issuance of Common Shares in public offering

     7,435,488     $ 174,781  

Share transfers between classes

     (44,803     (1,056

Issuance of Common Shares under distribution reinvestment plan

     1,148,699       27,146  

Share repurchases, net of early repurchase deduction

     (835,470     (19,522
  

 

 

   

 

 

 

Net increase (decrease)

     7,703,914     $ 181,349  
  

 

 

   

 

 

 

 

62


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

     Shares     Amount  

Class D

    

Issuance of Common Shares in public offering

     76,334     $ 1,793  

Issuance of Common Shares under distribution reinvestment plan

     2,270       54  

Share repurchases, net of early repurchase deduction

     (3,287     (77
  

 

 

   

 

 

 

Net increase (decrease)

     75,317     $ 1,770  
  

 

 

   

 

 

 

Total net increase (decrease)

     27,937,234     $ 657,018  
  

 

 

   

 

 

 

Net Asset Value per Share and Offering Price

The Company determines NAV per share for each class of shares as of the last calendar day of each month. Share issuances pursuant to accepted monthly subscriptions are effective the first calendar day of each month. Shares are issued and sold at a purchase price equivalent to the most recent NAV per share available for each share class, which will be the prior calendar day NAV per share (i.e. the prior month-end NAV). The following tables summarize each month-end NAV per share for Class I, Class S, Class D and Class T shares for the six months ended March 31, 2026 and 2025.

 

     Class I Shares      Class S Shares      Class D Shares      Class T Shares  

October 31, 2025

   $ 22.98      $ 22.98      $ 22.98      $ 22.98  

November 30, 2025

   $ 22.95      $ 22.95      $ 22.95      $ 22.95  

December 31, 2025

   $ 22.93      $ 22.93      $ 22.93      $ 22.93  

January 31, 2026

   $ 22.87      $ 22.87      $ 22.87      $ 22.87  

February 28, 2026

   $ 22.64      $ 22.64      $ 22.64      $ 22.64  

March 31, 2026

   $ 22.38      $ 22.38      $ 22.38      $ 22.38  
     Class I Shares      Class S Shares      Class D Shares      Class T Shares  

October 31, 2024

   $ 23.55      $ 23.55      $ 23.55        —   

November 30, 2024

   $ 23.56      $ 23.56      $ 23.56        —   

December 31, 2024

   $ 23.52      $ 23.52      $ 23.52        —   

January 31, 2025

   $ 23.49      $ 23.49      $ 23.49        —   

February 28, 2025

   $ 23.41      $ 23.41      $ 23.41        —   

March 31, 2025

   $ 23.28      $ 23.28      $ 23.28        —   

Distributions

The Board authorizes and declares monthly distributions per outstanding Common Share. The following table presents distributions that were declared during the six months ended March 31, 2026:

 

                    Class I  
Distribution    Date Declared    Record Date    Payment Date    Distribution Per
Share
     Distribution Amount  

Monthly

   October 23, 2025    October 30, 2025    November 26, 2025    $ 0.1800      $ 26,082  

Monthly

   November 25, 2025    November 27, 2025    December 29, 2025      0.1800        26,767  

Monthly

   December 24, 2025    December 29, 2025    February 2, 2026      0.1800        27,313  

Monthly

   January 26, 2026    January 28, 2026    February 26, 2026      0.1800        26,662  

Monthly

   February 24, 2026    February 25, 2026    March 27, 2026      0.1800        27,014  

Monthly

   March 25, 2026    March 27, 2026    April 28, 2026      0.1600        24,156  
           

 

 

    

 

 

 
            $ 1.0600      $ 157,994  
           

 

 

    

 

 

 

 

63


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

                    Class S  

Distribution

   Date Declared    Record Date    Payment Date    Distribution Per
Share
     Distribution Amount  

Monthly

   October 23, 2025    October 30, 2025    November 26, 2025    $ 0.1636      $ 9,459  

Monthly

   November 25, 2025    November 27, 2025    December 29, 2025      0.1637        9,608  

Monthly

   December 24, 2025    December 29, 2025    February 2, 2026      0.1637        9,724  

Monthly

   January 26, 2026    January 28, 2026    February 26, 2026      0.1638        9,454  

Monthly

   February 24, 2026    February 25, 2026    March 27, 2026      0.1638        9,565  

Monthly

   March 25, 2026    March 27, 2026    April 28, 2026      0.1440        8,501  
           

 

 

    

 

 

 
            $ 0.9626      $ 56,311  
           

 

 

    

 

 

 

 

                    Class D  

Distribution

   Date Declared    Record Date    Payment Date    Distribution Per
Share
     Distribution Amount  

Monthly

   October 23, 2025    October 30, 2025    November 26, 2025    $ 0.1752      $ 31  

Monthly

   November 25, 2025    November 27, 2025    December 29, 2025      0.1752        71  

Monthly

   December 24, 2025    December 29, 2025    February 2, 2026      0.1752        71  

Monthly

   January 26, 2026    January 28, 2026    February 26, 2026      0.1752        71  

Monthly

   February 24, 2026    February 25, 2026    March 27, 2026      0.1752        71  

Monthly

   March 25, 2026    March 27, 2026    April 28, 2026      0.1553        63  
           

 

 

    

 

 

 
            $ 1.0313      $ 378  
           

 

 

    

 

 

 

 

                    Class T  

Distribution

   Date Declared    Record Date    Payment Date    Distribution Per
Share
     Distribution Amount  

Monthly

   October 23, 2025    October 30, 2025    November 26, 2025    $ 0.1636      $ 19  

Monthly

   November 25, 2025    November 27, 2025    December 29, 2025      0.1637        23  

Monthly

   December 24, 2025    December 29, 2025    February 2, 2026      0.1637        23  

Monthly

   January 26, 2026    January 28, 2026    February 26, 2026      0.1638        25  

Monthly

   February 24, 2026    February 25, 2026    March 27, 2026      0.1638        28  

Monthly

   March 25, 2026    March 27, 2026    April 28, 2026      0.1440        26  
           

 

 

    

 

 

 
            $ 0.9626      $ 144  
           

 

 

    

 

 

 

The following table presents distributions that were declared during the six months ended March 31, 2025:

 

                    Class I  

Distribution

   Date Declared    Record Date    Payment Date    Distribution Per
Share
     Distribution Amount  

Monthly

   October 24, 2024    October 30, 2024    November 26, 2024    $ 0.2000      $ 18,473  

Monthly

   November 26, 2024    November 27, 2024    December 27, 2024      0.2000        18,965  

Monthly

   December 26, 2024    December 27, 2024    February 3, 2025      0.2000        19,552  

Monthly

   January 28, 2025    January 29, 2025    February 26, 2025      0.2000        20,068  

Monthly

   February 24, 2025    February 26, 2025    March 27, 2025      0.2000        21,111  

Monthly

   March 24, 2025    March 27, 2025    April 28, 2025      0.2000        22,009  
           

 

 

    

 

 

 
            $ 1.2000      $ 120,178  
           

 

 

    

 

 

 

 

64


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

                    Class S  

Distribution

   Date Declared    Record Date    Payment Date    Distribution Per
Share
     Distribution Amount  

Monthly

   October 24, 2024    October 30, 2024    November 26, 2024    $ 0.1833      $ 8,415  

Monthly

   November 26, 2024    November 27, 2024    December 27, 2024      0.1833        8,632  

Monthly

   December 26, 2024    December 27, 2024    February 3, 2025      0.1833        8,816  

Monthly

   January 28, 2025    January 29, 2025    February 26, 2025      0.1833        9,026  

Monthly

   February 24, 2025    February 26, 2025    March 27, 2025      0.1834        9,278  

Monthly

   March 24, 2025    March 27, 2025    April 28, 2025      0.1834        9,543  
            $ 1.1000      $ 53,710  

 

                    Class D  

Distribution

   Date Declared    Record Date    Payment Date    Distribution Per
Share
     Distribution Amount  

Monthly

   October 24, 2024    October 30, 2024    November 26, 2024    $ 0.1951      $ 16  

Monthly

   November 26, 2024    November 27, 2024    December 27, 2024      0.1951        21  

Monthly

   December 26, 2024    December 27, 2024    February 3, 2025      0.1951        22  

Monthly

   January 28, 2025    January 29, 2025    February 26, 2025      0.1951        22  

Monthly

   February 24, 2025    February 26, 2025    March 27, 2025      0.1951        24  

Monthly

   March 24, 2025    March 27, 2025    April 28, 2025      0.1951        31  
            $ 1.1706      $ 136  

For income tax purposes, the Company has reported its distributions for the 2025 calendar year as ordinary income. The character of such distributions was appropriately reported to the Internal Revenue Service and shareholders for the 2025 calendar year. To the extent the Company’s taxable earnings for a fiscal and taxable year fall below the amount of distributions paid for the fiscal and taxable year, a portion of the total amount of the Company’s distributions for the fiscal and taxable year is deemed a return of capital for U.S. federal income tax purposes to the Company’s shareholders.

Distribution Reinvestment Plan

The Company has adopted a distribution reinvestment plan, pursuant to which the Company will reinvest all cash dividends declared by the Board on behalf of its shareholders who do not elect to receive their dividends in cash as provided below. As a result, if the Board authorizes, and the Company declares, a cash dividend or other distribution, then shareholders who have not opted out of the Company’s distribution reinvestment plan will have their cash distributions automatically reinvested in additional shares, rather than receiving the cash dividend or other distribution. Distributions on fractional shares will be credited to each participating shareholder’s account to three decimal places.

Character of Distributions

The Company may fund its cash distributions to shareholders from any source of funds available to the Company, including offering proceeds, net investment income from operations, capital gains proceeds from the sale of assets, dividends or other distributions paid to it on account of preferred and common equity investments in portfolio companies and expense support from the Adviser, which is subject to recoupment.

 

65


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Since inception through March 31, 2026, a portion of the Company’s distributions resulted from expense support from the Adviser, and future distributions may result from expense support from the Adviser, each of which is subject to repayment by the Company within three years from the date of payment. The purpose of this arrangement is to avoid distributions being characterized as a return of capital for U.S. federal income tax purposes. Shareholders should understand that any such distribution is not based solely on the Company’s investment performance, and can only be sustained if the Company achieves positive investment performance in future periods and/or the Adviser continues to provide expense support. Shareholders should also understand that the Company’s future repayments of expense support will reduce the distributions that they would otherwise receive. There can be no assurance that the Company will achieve the performance necessary to sustain these distributions, or be able to pay distributions at all.

Sources of distributions, other than net investment income and realized gains on a U.S. GAAP basis, include required adjustments to U.S. GAAP net investment income in the current period to determine taxable income available for distributions. The following tables reflect the sources of cash distributions on a U.S. GAAP basis that the Company has declared on its Common Shares for the six months ended March 31, 2026:

 

     Class I      Class S      Class D      Class T  

Source of Distribution

   Per Share      Amount      Per Share      Amount      Per Share      Amount      Per Share      Amount  

Net investment income

   $ 0.9865      $ 146,379      $ 0.8895      $ 52,067      $ 0.9678      $ 350      $ 0.8895      $ 131  

Distributions in excess of net investment income

     0.0735        11,615        0.0731        4,244        0.0635        28        0.0731        13  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1.0600      $ 157,994      $ 0.9626      $ 56,311      $ 1.0313      $ 378      $ 0.9626      $ 144  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following tables reflect the sources of cash distributions on a U.S. GAAP basis that the Company has declared on its Common Shares for the six months ended March 31, 2025:

 

     Class I      Class S      Class D  

Source of Distribution

   Per Share      Amount      Per Share      Amount      Per Share      Amount  

Net investment income

   $ 1.0356      $ 103,653      $ 0.9352      $ 45,691      $ 1.0078      $ 117  

Distributions in excess of net investment income

     0.1644        16,525        0.1648        8,019        0.1628        19  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1.2000      $ 120,178      $ 1.1000      $ 53,710      $ 1.1706      $ 136  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Share Repurchase Program

At the discretion of the Board, during the quarter ended September 30, 2022 the Company commenced a share repurchase program pursuant to which the Company intends to offer to repurchase, in each quarter, up to 5% of Common Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter; provided that the Company reserves the right in its sole discretion to purchase additional outstanding Shares representing up to 2% of the Company’s outstanding Shares each quarter without amending or extending the repurchase offer as permitted by Rule 13e-4(f)(1) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In the event the amount of shares tendered exceeds the repurchase offer amount, shares will be repurchased on a pro rata basis. The Board may amend or suspend the share repurchase program at any time if it deems such action to be in the best interest of shareholders. As a result, share

 

66


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

repurchases may not be available each quarter. The Company intends to conduct such repurchase offers pursuant to tender offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the Investment Company Act. All shares purchased pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Under the share repurchase program, to the extent the Company offers to repurchase shares in any particular quarter, it is expected to repurchase shares at the expiration of the tender offer at a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter (the “Valuation Date”), except that shares that have a prospective repurchase date that is within the one-year period following the original issue date of the shares will be subject to an early repurchase deduction of 2% of such NAV (an “Early Repurchase Deduction”). The one-year holding period will be deemed satisfied if the shares to be repurchased would have been outstanding for one year or longer as of the subscription closing date immediately following the applicable Valuation Date, which subscription closing date the Company deems the prospective repurchase date for the applicable offer. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders.

During the six months ended March 31, 2026, the Company repurchased pursuant to such tender offers an aggregate of 14,686,915 Class I shares, 7,511,302 Class S shares, 5,336 Class D shares and zero Class T shares. The following table presents the share repurchases completed during the six months ended March 31, 2026:

 

Repurchase Pricing
Date       

  Total Number of Shares
Repurchased (all
classes)
    Percentage of
Outstanding Shares
Repurchased (1)
    Price Paid Per Share     Amount Repurchased
(all classes)
 

December 31, 2025

    8,334,146       4.24   $ 22.93     $ 191,101  

March 31, 2026 (2)

    13,869,408       6.82     22.38       310,398  
 
(1)

Percentage is based on total shares as of the close of the previous calendar quarter.

(2)

Amounts shown exclude a transaction in which an indirect affiliate of the Company’s investment adviser agreed to purchase a portion of an existing investor’s shares at the Company’s net asset value per share at March 31, 2026.

During the six months ended March 31, 2025, the Company repurchased pursuant to such tender offers an aggregate of 992,389 Class I shares and 835,470 Class S shares and 3,287 Class D shares. The following table presents the share repurchases completed during the six months ended March 31, 2025:

 

Repurchase Pricing
Date        

  Total Number of Shares
Repurchased (all
classes)
    Percentage of
Outstanding Shares
Repurchased (1)
    Price Paid Per Share     Amount Repurchased
(all classes)(2)
 

December 31, 2024

    889,569       0.66   $ 23.52     $ 20,910  

March 31, 2025

    941,577       0.65     23.28       21,923  
 
(1)

Percentage is based on total shares as of the close of the previous calendar quarter.

(2)

Amounts shown net of Early Repurchase Deduction, where applicable.

 

67


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Note 6. Borrowings

Below is a summary of the Company’s credit facilities as of March 31, 2026 and September 30, 2025: 

 

     March 31, 2026  

($ in millions)

   Aggregate
Principal
Committed
     Outstanding
Principal
     Unfunded
Commitment
     Unamortized Debt
Financing Costs
     Availability
Period
     Maturity Date  

ING Credit Agreement

   $ 1,640.0      $ 199.0      $ 1,441.0      $ 9.5        4/11/2029        4/11/2030  

JPM SPV Facility

     700.0        570.0        130.0        4.4        7/3/2029        7/3/2030  

DBNY SPV Facility

     400.0        339.0        61.0        3.0        7/25/2028        7/25/2029  

MS SPV Facility

     400.0        355.0        45.0        2.8        7/3/2028        7/3/2029  
  

 

 

    

 

 

    

 

 

    

 

 

       

Total

   $ 3,140.0      $ 1,463.0      $ 1,677.0      $ 19.7        
  

 

 

    

 

 

    

 

 

    

 

 

       

 

     September 30, 2025  

($ in millions)

   Aggregate
Principal
Committed
     Outstanding
Principal
     Unfunded
Commitment
     Unamortized Debt
Financing Costs
     Availability
Period
     Maturity Date  

ING Credit Agreement

   $ 1,235.0      $ 370.0      $ 865.0      $ 8.5        4/11/2029        4/11/2030  

JPM SPV Facility

     700.0        566.0        134.0        4.9        7/3/2029        7/3/2030  

DBNY SPV Facility

     400.0        280.0        120.0        3.4        7/25/2028        7/25/2029  

MS SPV Facility

     400.0        133.4        266.6        3.2        7/3/2028        7/3/2029  
  

 

 

    

 

 

    

 

 

    

 

 

       

Total

   $ 2,735.0      $ 1,349.4      $ 1,385.6      $ 20.0        
  

 

 

    

 

 

    

 

 

    

 

 

       

Below is a summary of the Company’s unsecured notes as of March 31, 2026 and September 30, 2025:

 

    March 31, 2026  

($ in millions)

  Outstanding
Principal
    Unamortized
Financing
Costs
    Unaccreted
Discount
    Swap Fair
Value
Adjustment
    Carrying
Value
    Fair Value     Maturity Date  

2028 Notes

  $ 350.0     $ (2.4   $ (0.9   $ 5.4     $ 352.1     $ 366.8       11/14/2028  

2029 Notes

    400.0       (3.3     (1.6     2.7       397.8       401.4       7/23/2029  

2030 Notes

    400.0       (4.2     (0.1     0.2       395.9       392.3       7/15/2030  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total

  $ 1,150.0     $ (9.9   $ (2.6   $ 8.3     $ 1,145.8     $ 1,160.5    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

    September 30, 2025  

($ in millions)

  Outstanding
Principal
    Unamortized
Financing
Costs
    Unaccreted
Discount
    Swap Fair
Value
Adjustment
    Carrying
Value
    Fair Value     Maturity Date  

2028 Notes

  $ 350.0     $ (2.8   $ (1.1   $ 9.0     $ 355.1     $ 380.1       11/14/2028  

2029 Notes

    400.0       (3.8     (1.8     6.5       400.9       415.1       7/23/2029  

2030 Notes

    400.0       (4.7     (0.1     4.0       399.2       408.9       7/15/2030  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total

  $ 1,150.0     $ (11.3   $ (3.0   $ 19.5     $ 1,155.2     $ 1,204.1    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

68


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

The table below presents the components of interest expense for the following periods:

 

($ in millions, except percentage)

  Three Months Ended
March 31, 2026
    Three Months Ended
March 31, 2025
    Six Months Ended
March 31, 2026
    Six Months Ended
March 31, 2025
 

Stated interest expense

  $ 43.9     $ 36.2     $ 86.1     $ 72.4  

Credit facility fees

    1.5       3.2       3.1       5.6  

Amortization of debt financing costs

    2.4       2.1       4.6       4.3  

Effect of interest rate swaps

    (0.7     0.5       (0.2     2.1  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

  $ 47.1     $ 42.0     $ 93.6     $ 84.4  
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average interest rate (1)

    5.948     7.067     6.097     7.300

Weighted average outstanding balance

  $ 2,908.3     $ 2,075.3     $ 2,787.5     $ 2,019.6  
 
(1)

The weighted average interest rate includes the effect of the interest rate swaps and excludes the impact of credit facility fees and amortization of debt financing costs.

Credit Facilities

In connection with each of the credit facilities described below, the Company and, where applicable, the borrower subsidiary have made customary representations and warranties and are required to comply with various affirmative and negative covenants, reporting requirements and other customary requirements for similar credit facilities. Borrowings under each of the credit facilities are subject to the leverage restrictions contained in the Investment Company Act.

In addition, each of these credit facilities contains customary events of default for similar financing transactions. Upon the occurrence and during the continuation of an event of default, the lenders may terminate the commitments and declare the outstanding loans and all other obligations under the applicable credit facility immediately due and payable.

ING Credit Agreement

On March 25, 2022, the Company entered into a senior secured revolving credit agreement (as amended, the “ING Credit Agreement”) among the Company, as borrower, the lenders party thereto, and ING Capital LLC (“ING”), as administrative agent. As of March 31, 2026, the size of the ING Credit Agreement facility is $1,640 million (the “Maximum Commitment”). Following the availability period, the Company will be required in certain circumstances to prepay loans. The ING Credit Agreement provides for the issuance of letters of credit during the availability period in an aggregate amount of $25 million. Borrowings under the ING Credit Agreement may be used for general corporate purposes, including making investments and permitted distributions.

All obligations under the ING Credit Agreement are secured by a first-priority security interest (subject to certain exceptions) in substantially all of the present and future property and assets of the Company and of the current and certain future subsidiaries of the Company and guaranteed by such subsidiaries.

As of March 31, 2026, borrowings under the ING Credit Agreement are denominated in U.S. dollars and bear interest at a rate per annum equal to either (1) the SOFR, as adjusted, plus 1.875% per annum or (2) the alternative base rate (which is the greatest of the (a) prime rate, (b) the federal funds effective rate plus 12 of 1%,

 

69


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

(c) the overnight bank funding rate plus 12 of 1%, (d) certain rates based on SOFR and (e) alternate base rate (“ABR”)) plus 0.875%, in each case, plus a SOFR adjustment of 0.10%; provided that, if at any time the Borrowing Base (as defined in the ING Credit Agreement) is greater than 1.60 times the Combined Debt Amount (as defined in the ING Credit Agreement), the interest rate margin with respect to (a) SOFR loans will be 1.75% plus a SOFR adjustment equal to 0.10% and (b) alternative base rate loans will be 0.75% plus a SOFR adjustment equal to 0.10%. The Company may elect either an ABR or SOFR borrowing at each drawdown request, and loans may be converted from one rate to another at any time at the Company’s option, subject to certain conditions. The Company also pays a commitment fee of 0.375% per annum on the daily unused portion of the aggregate commitments under the ING Credit Agreement.

At any time during the availability period, the Company, as the borrower, may propose an increase in the Maximum Commitment to an amount not to exceed the greater of (a) $1,750.0 million and (b) 150% of shareholders’ equity as of the date

on which such increased amount is to be effective, subject to certain conditions, including the consent of the lenders to increase their commitments and of ING.

JPM SPV Facility

On February 24, 2023, the Company entered into a loan and security agreement (as amended and/or restated, from time to time, the “JPM Loan and Security Agreement”) among OSCF Lending SPV, LLC (“OSCF Lending SPV”), a wholly owned subsidiary of the Company, as borrower, the Company, as parent and servicer, Citibank, N.A., as collateral agent and securities intermediary, Virtus Group, LP, as collateral administrator, the lenders party thereto, and JPMorgan Chase Bank, National Association (“JPM”), as administrative agent, pursuant to which JPM agreed to extend credit to OSCF Lending SPV in an aggregate principal amount up to $700 million.

Subject to certain conditions, including consent of the lenders and JPM, as administrative agent, at any time during the availability period, OSCF Lending SPV may propose one or more increases in the maximum commitment up to an amount not to exceed $1.0 billion. Borrowings under the JPM Loan and Security Agreement bear interest at a rate per annum equal to the forward-looking term rate with a three-month tenor, based on SOFR plus (i) 1.50% if the borrowings are used to purchase broadly syndicated loans and other liquid debt securities (as defined in the JPM Loan and Security Agreement) or (ii) 1.90% on all other borrowings.

The obligations of OSCF Lending SPV under the JPM Loan and Security Agreement are secured by all of the assets held by OSCF Lending SPV.

SMBC SPV Facility

On September 29, 2023, the Company entered into a loan and security agreement (as amended and/or restated, from time to time, the “SMBC Loan and Security Agreement”) among OSCF Lending III SPV, LLC, a wholly owned subsidiary of the Company, as borrower, the Company, as transferor and servicer, Citibank, N.A., as the account bank, Virtus Group, LP, as collateral custodian, the lenders party thereto, and Sumitomo Mitsui Banking Corporation, as administrative agent and collateral agent. On September 29, 2025, the Company repaid all outstanding borrowings under the SMBC Loan and Security Agreement, following which the SMBC Loan and Security Agreement was terminated. Obligations under the SMBC Loan and Security Agreement would have otherwise matured on September 29, 2028.

 

70


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

CIBC SPV Facility

On November 21, 2023, the Company entered into a loan and servicing agreement (as amended and/or restated, from time to time, the “CIBC Loan and Servicing Agreement”) among OSCF Lending V SPV, LLC, a wholly owned subsidiary of the Company, as borrower, the Company, as transferor and servicer, Computershare Trust Company, N.A., as securities intermediary, collateral custodian, collateral agent and collateral administrator, the lenders party thereto, and Canadian Imperial Bank of Commerce, as administrative agent. On July 3, 2025, the Company repaid all outstanding borrowings under the CIBC Loan and Servicing Agreement, following which the CIBC Loan and Servicing Agreement was terminated. Obligations under the CIBC Loan and Servicing Agreement would have otherwise matured on November 21, 2025.

DBNY SPV Facility

On February 15, 2024, the Company entered into a loan financing and servicing agreement (as amended and/or restated, from time to time, the “DBNY Loan Financing and Servicing Agreement”), among OSCF Lending IV SPV, LLC (“OSCF Lending IV SPV”), a wholly owned subsidiary of the Company, as borrower, the Company, as servicer and equityholder, the lenders party thereto, Deutsche Bank AG, New York Branch (“DBNY”), as facility agent, the other agents parties thereto and Computershare Trust Company, N.A. as collateral agent and collateral custodian, pursuant to which DBNY has agreed to extend credit to OSCF Lending IV SPV in an aggregate principal amount up to $400 million (the “DBNY Facility Amount”) at any one time outstanding.

Borrowings under the DBNY Loan Financing and Servicing Agreement may be denominated in EUR, AUD, CAD, GBP or USD and bear interest at a rate per annum equal to the sum of, for any accrual period and any lender, (i) the applicable margin and (ii) the cost of funds rate for such accrual period and such lender. The applicable margin will be 1.60% per annum prior to the end of the availability period and 2.25% per annum thereafter; provided that, on and after the occurrence of any Event of Default (as defined in the DBNY Loan Financing and Servicing Agreement), the applicable margin shall be increased by 2.00% per annum. The cost of funds rate will be, (a) for each conduit lender, the lower of (x) such conduit lender’s Commercial Paper Rate (as defined in the DBNY Loan Financing and Servicing Agreement) and (y) the SOFR for a three-month tenor as quoted by CME Group Benchmark Administration Limited (which shall in no event be lower than 0.25%), and (b) for each committed lender, the base rate determined by reference to the applicable benchmark index depending on the currency denomination of the advances.

The obligations of OSCF Lending IV SPV under the DBNY Loan Financing and Servicing Agreement are secured by all of the assets held by OSCF Lending IV SPV, including loans it has made or acquired, except for certain Retained Interests (as defined in the DBNY Loan Financing and Servicing Agreement).

Subject to certain conditions, including consent of DBNY, as facility agent, OSCF Lending IV SPV may (i) propose increases in the DBNY Facility Amount up to an amount not to exceed $1.0 billion in the aggregate, (ii) add additional lender groups and/or (iii) increase the commitment of any lender group with the consent of such lender group.

MS SPV Facility

On February 23, 2024, the Company entered into a loan and servicing agreement (as amended and/or restated from time to time, the “MS Loan and Servicing Agreement”), among OSCF Lending II SPV, LLC

 

71


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

(“OSCF Lending II SPV”), a wholly owned subsidiary of the Company, as borrower, the Company, as transferor and servicer, Citibank, N.A., as the collateral agent, account bank and collateral custodian, Virtus Group, LP, as collateral administrator, each of the lenders from time to time party thereto, and Morgan Stanley Asset Funding, Inc. (“MS”), as the administrative agent, pursuant to which MS has agreed to extend credit to OSCF Lending II SPV in an aggregate principal amount up to $400 million at any one time outstanding. The MS Loan and Servicing Agreement has an “accordion” feature that allows the borrower, subject to certain conditions, to propose one or more increases in the maximum commitment up to an amount not to exceed $600 million.

Advances under the MS Loan and Servicing Agreement bear interest during the availability period at a rate per annum equal to (i) 1.60% if the borrowings are used to purchase broadly syndicated loans or (ii) 1.85% on all other borrowings; provided that the aggregate applicable margin shall not be less than 1.80% and that the applicable margin will increase by 0.50% per annum after the end of the availability period; and further provided that the applicable margin shall be increased by 2.00% per annum (i) during the existence of a Specified Event of Default (as defined in the MS Loan and Servicing Agreement), (ii) upon written notice from MS, as administrative agent (at the direction of required lenders) to OSCF Lending II SPV and the Company during the existence of any other Event of Default (as defined in the MS Loan and Servicing Agreement) or (iii) after a Facility Maturity Date (as defined in the MS Loan and Servicing Agreement).

The obligations of OSCF Lending II SPV under the MS Loan and Servicing Agreement are secured by all of the assets held by OSCF Lending II SPV, including certain loans it has made or acquired except for certain Retained Interests (as defined in the MS Loan and Servicing Agreement).

Unsecured Notes

2028 Unsecured Notes

On November 14, 2023, the Company issued $350 million aggregate principal amount of its 8.400% Notes due 2028 (the “2028 Unsecured Notes”) pursuant to an indenture, dated as of November 14, 2023 (the “Base Indenture”), between the Company and Deutsche Bank Trust Company Americas, as trustee, and a first supplemental indenture (the “First Supplemental Indenture”) to the Base Indenture.

The 2028 Unsecured Notes bear interest at a rate of 8.400% per year payable semi-annually in arrears on May 14 and November 14 of each year. The 2028 Unsecured Notes are the Company’s direct, unsecured obligations and rank senior in right of payment to its future indebtedness that is expressly subordinated in right of payment to the 2028 Unsecured Notes; equal in right of payment to its existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of its secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by its subsidiaries, financing vehicles or similar facilities.

The First Supplemental Indenture contains certain covenants, including a covenant requiring the Company to comply with Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act, or any successor provisions, but giving effect to any exemptive relief granted to the Company by the SEC and to provide financial information to the holders of the 2028 Unsecured Notes and the trustee if the Company should no longer be subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are set forth in the First Supplemental Indenture.

 

72


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

In connection with the 2028 Unsecured Notes, the Company entered into an interest rate swap to more closely align the interest rate payable on the 2028 Unsecured Notes with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, the Company receives a fixed interest rate of 8.400% and pays a floating interest rate of the three-month SOFR plus 4.0405% on a notional amount of $350 million.

2029 Unsecured Notes

On July 23, 2024, the Company issued $400 million aggregate principal amount of its 6.500% Notes due 2029 (the “2029 Unsecured Notes”) pursuant to the Base Indenture and a second supplemental indenture (the “Second Supplemental Indenture”) to the Base Indenture.

The 2029 Unsecured Notes bear interest at a rate of 6.500% per year payable semi-annually in arrears on January 23 and July 23 of each year. The 2029 Unsecured Notes are the Company’s direct, unsecured obligations and rank senior in right of payment to its future indebtedness that is expressly subordinated in right of payment to the 2029 Unsecured Notes; equal in right of payment to its existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of its secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by its subsidiaries, financing vehicles or similar facilities.

The Second Supplemental Indenture contains certain covenants, including a covenant requiring the Company to comply with Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act, or any successor provisions, but giving effect to any exemptive relief granted to the Company by the SEC and to provide financial information to the holders of the 2029 Unsecured Notes and the trustee if the Company should no longer be subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are set forth in the Second Supplemental Indenture.

In connection with the 2029 Unsecured Notes, the Company entered into an interest rate swap to more closely align the interest rate payable on the 2029 Unsecured Notes with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, the Company receives a fixed interest rate of 6.500% and pays a floating interest rate of the three-month SOFR plus 2.5954% on a notional amount of $400 million.

2030 Unsecured Notes

On July 15, 2025, the Company issued $400 million aggregate principal amount of its 6.190% Notes due 2030 (the “2030 Unsecured Notes”) pursuant to the Base Indenture and a third supplemental indenture (the “Third Supplemental Indenture”) to the Base Indenture.

The 2030 Unsecured Notes bear interest at a rate of 6.190% per year payable semi-annually in arrears on January 15 and July 15 of each year. The 2030 Unsecured Notes are the Company’s direct, unsecured obligations and rank senior in right of payment to its future indebtedness that is expressly subordinated in right of payment to the 2030 Unsecured Notes; equal in right of payment to its existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of its secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by its subsidiaries, financing vehicles or similar facilities.

 

73


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

The Third Supplemental Indenture contains certain covenants, including a covenant requiring the Company to comply with Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act, or any successor provisions, but giving effect to any exemptive relief granted to us by the SEC and to provide financial information to the holders of the 2030 Unsecured Notes and the trustee if we should no longer be subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are set forth in the Third Supplemental Indenture.

In connection with the 2030 Unsecured Notes, the Company entered into an interest rate swap to more closely align the interest rate payable on the 2030 Unsecured Notes with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, the Company receives a fixed interest rate of 6.190% and pays a floating interest rate of the three-month SOFR plus 2.4926% on a notional amount of $400 million.

Note 7. Taxable/Distributable Income

Taxable income differs from net increase (decrease) in net assets resulting from operations primarily due to: (1) unrealized appreciation (depreciation) on investments and foreign currency, as gains and losses are not included in taxable income until they are realized, (2) organizational and deferred offering costs and (3) the capital gains incentive fee accrual.

Presented below is a reconciliation of net increase (decrease) in net assets resulting from operations to taxable income for the three and six months ended March 31, 2026 and 2025:

 

     Three months
ended
March 31, 2026
    Three months
ended
March 31, 2025
    Six months
ended
March 31, 2026
     Six months
ended
March 31, 2025
 

Net increase (decrease) in net assets resulting from operations

   $ (10,065   $ 52,900     $ 66,953      $ 129,680  

Net unrealized (appreciation) depreciation

     78,015       30,913       110,156        29,950  

Book/tax difference due to capital gains incentive fees

     —        (3,129     —         (2,472

Other book/tax differences (1)

     32,949       (28,123     26,552        2,235  
  

 

 

   

 

 

   

 

 

    

 

 

 

Taxable income (2)

   $ 100,899     $ 52,561     $ 203,661      $ 159,393  
  

 

 

   

 

 

   

 

 

    

 

 

 
 
(1)

For the three and six months ended March 31, 2026, the other book/tax difference was primarily due to changes in unrealized value of foreign currency forwards.

(2)

The Company’s taxable income for the three and six months ended March 31, 2026 is an estimate and will not be finally determined until the Company files its tax return for the fiscal year ended September 30, 2026. The final taxable income may be different than the estimate.

For the three months ended March 31, 2026, the Company recognized (i) a provision for incomes taxes on net investment income of $0.5 million, which was all current tax expense, and (ii) a benefit for income taxes on realized and unrealized gains (losses) of less than $0.1 million, which was all deferred tax expense. For the three months ended March 31, 2025, the Company recognized (i) a provision for incomes taxes on net investment income of $0.4 million, which was all current tax expense, and (ii) a benefit for income taxes on realized and unrealized gains (losses) of less than $0.02 million, which was primarily a deferred tax benefit.

 

74


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

For the six months ended March 31, 2026, the Company recognized (i) a provision for incomes taxes on net investment income of $0.8 million, which was all current tax expense, and (ii) a provision for income taxes on realized and unrealized gains (losses) of less than $0.1 million, which was all deferred tax expense. For the six months ended March 31, 2025, the Company recognized (i) a provision for incomes taxes on net investment income of $0.7 million, which was all current tax expense, and (ii) a provision for income taxes on realized and unrealized gains (losses) of less than $0.05 million, of which less than $0.03 million was deferred tax expense and $0.02 million was current tax expense

As of September 30, 2025, the Company’s last tax year end, the components of accumulated overdistributed earnings on a tax basis were as follows:

 

Overdistributed ordinary income, net

   $ (60,972

Net realized capital gains

     10,135  

Unrealized gains, net

     (1,151
  

 

 

 

Accumulated overdistributed earnings

   $ (51,988
  

 

 

 

The aggregate cost of investments for U.S. federal income tax purposes was $6,736.2 million as of September 30, 2025. As of September 30, 2025, the aggregate gross unrealized appreciation for all investments in which there was an excess of value over cost for U.S. federal income tax purposes was $169.4 million. As of September 30, 2025, the aggregate gross unrealized depreciation for all investments in which there was an excess of cost for U.S. federal income tax purposes over value was $170.6 million. Net unrealized depreciation based on the aggregate cost of investments for U.S. federal income tax purposes was $1.2 million.

Note 8. Concentration of Credit Risks

The Company deposits its cash with financial institutions and at times such balances may be in excess of the FDIC insurance limit. The Company limits its exposure to credit loss by depositing its cash with high credit quality financial institutions and monitoring their financial stability.

Note 9. Related Party Transactions

Investment Advisory Agreement

Effective as of February 3, 2022, the Company has entered into the Investment Advisory Agreement with the Adviser. The Company pays the Adviser a fee for its services consisting of two components: a management fee and an incentive fee.

Management Fee

Under the Investment Advisory Agreement, the management fee is payable monthly in arrears at an annual rate of 1.25% of the value of the Company’s net assets as of the beginning of the first calendar day of the applicable month. For purposes of calculating the management fee, net assets means the Company’s total net assets determined on a consolidated basis in accordance with GAAP. For the three and six months ended March 31, 2026, base management fees were $14.9 million and $29.8 million, respectively. For the three and six months ended March 31, 2025, base management fees were $11.5 million and $21.9 million, respectively.

 

75


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Incentive Fee

The Incentive Fee consists of two parts: the Investment Income Incentive Fee and the Capital Gains Incentive Fee (each defined below) (collectively referred to as the “Incentive Fee”).

Investment Income Incentive Fee

The Investment Income Incentive Fee is calculated based on the Company’s Pre-Incentive Fee Net Investment Income, which means consolidated interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses accrued for the quarter (including the management fee, expenses payable under the Administration Agreement entered into between the Company and the Administrator, and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred shares, but excluding the Incentive Fee and any distribution and/or shareholder servicing fees).

Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with payment-in-kind interest and zero-coupon securities), accrued income that has not yet been received in cash. For the avoidance of doubt, Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The impact of any expense support payments and recoupments are also excluded from Pre-Incentive Fee Net Investment Income.

Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding quarter, is compared to a hurdle of 1.25% per quarter (5.0% annualized) (the “Hurdle Rate”). The Company will pay the Adviser an incentive fee quarterly in arrears with respect to the Company’s Pre-Incentive Fee Net Investment Income in each calendar quarter as follows:

 

   

Hurdle Rate Return: No incentive fee based on Pre-Incentive Fee Net Investment Income in any calendar quarter in which the Company’s Pre-Incentive Fee Net Investment Income does not exceed the Hurdle Rate;

 

   

Catch-Up: 100% of the Pre-Incentive Fee Net Investment Income, if any, that exceeds the Hurdle Rate but is less than a 1.4286% (5.714% annualized) rate of return in any such calendar quarter (the “Catch-Up”), which is intended to provide the Adviser with approximately 12.5% of the Pre-Incentive Fee Net Investment Income as if the Hurdle Rate did not apply, if the Pre-Incentive Fee Net Investment Income exceeds the Hurdle Rate in any calendar quarter; and

 

   

87.5/12.5 Split: 12.5% of the Pre-Incentive Fee Net Investment Income, if any, that exceeds a 1.4286% (5.714% annualized) rate of return in such calendar quarter so that once the Hurdle Rate is reached and the Catch-Up is achieved, 12.5% of the Pre-Incentive Fee Net Investment Income thereafter is allocated to the Adviser.

For the three and six months ended March 31, 2026, the Investment Income Incentive Fee was $14.2 million and $29.0 million, respectively. For the three and six months ended March 31, 2025, the Investment Income Incentive Fee was $10.9 million and $21.7 million, respectively.

 

76


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Capital Gains Incentive Fee

In addition to the Investment Income Incentive Fee described above, commencing on September 30, 2022, the Adviser is entitled to receive a Capital Gains Incentive Fee (as defined below) under the Investment Advisory Agreement. The Capital Gains Incentive Fee is determined and payable in arrears as of the end of each fiscal year. The Capital Gains Incentive Fee is equal to 12.5% of the realized capital gains, if any, on a cumulative basis from inception through the end of each fiscal year, computed net of all realized capital losses on a cumulative basis and unrealized capital depreciation, less the aggregate amount of any previously paid Capital Gains Incentive Fee, provided, that the Capital Gains Incentive Fee determined as of September 30, 2022 is calculated for a period of shorter than 12 calendar months to take into account any realized capital gains computed net of all realized capital losses and unrealized capital depreciation from the date of inception through the end of the fiscal year 2022 (the “Capital Gains Incentive Fee”). The payment obligation with respect to the Capital Gains Incentive Fee is allocated in the same manner across the Class T shares, Class S shares, Class D shares and Class I shares. As of March 31, 2026, the Company did not incur any Capital Gains Incentive Fees under the Investment Advisory Agreement.

Although the Capital Gains Incentive Fee due to the Adviser is not payable until it is contractually due based on the Investment Advisory Agreement, the Company accrues this component at the end of each reporting period based on the Company’s realized capital gains, if any, on a cumulative basis from inception through the end of each reporting period, computed net of all realized capital losses on a cumulative basis and unrealized capital depreciation, less the aggregate amount of any previously paid Capital Gains Incentive Fee, as contractually included in the calculation of the Capital Gains Incentive Fee, plus the cumulative amount of unrealized capital appreciation. If such amount is positive at the end of a period, then the Company will accrue an incentive fee equal to 12.5% of such amount. If such amount is negative, then there will be no accrual for such period or an appropriate reduction in any amount previously accrued. U.S. GAAP requires that the Capital Gains Incentive Fee accrual consider cumulative unrealized capital appreciation in the calculation, as a Capital Gains Incentive Fee would be payable if such unrealized capital appreciation were realized. There can be no assurance that such unrealized capital appreciation will be realized in the future. There were no accrued Capital Gains Incentive Fees for the three months ended March 31, 2026. For the six months ended March 31, 2026, there were $1.2 million of reversal of accrued Capital Gains Incentive Fees. For the three and six months ended March 31, 2025, there were $3.0 million and $2.5 million of reversal of accrued Capital Gains Incentive Fees, respectively. As of March 31, 2026, there were no Capital Gains Incentive Fees accrued since inception.

Administration Agreement

Effective as of February 3, 2022, the Company has entered into an Administration Agreement (as amended and restated, the “Administration Agreement”) with Oaktree Fund Administration, LLC (the “Administrator”), an affiliate of the Adviser. Pursuant to the Administration Agreement, the Administrator furnishes the Company with office facilities (certain of which are located in buildings owned by a Brookfield affiliate), equipment and clerical, bookkeeping and record keeping services at such facilities. Under the Administration Agreement, the Administrator performs, or oversees the performance of, the Company’s required administrative services, which include, among other things, providing assistance in accounting, legal, compliance, operations, technology and investor relations, and being responsible for the financial records that the Company is required to maintain and preparing reports to shareholders and reports filed with the SEC. In addition, the Administrator assists the Company in determining and publishing the NAV, overseeing the preparation and filing of tax returns and the printing and dissemination of reports to shareholders, and generally overseeing the payment of expenses and the performance of administrative and professional services rendered to the Company by others.

 

77


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Payments under the Administration Agreement are equal to an amount that reimburses the Administrator for its costs and expenses incurred in performing its obligations under the Administration Agreement and providing personnel and facilities. The Company bears all of the costs and expenses of any sub-administration agreements that the Administrator enters into.

For the avoidance of doubt, the Company bears its allocable portion of the costs of the compensation, benefits, and related administrative expenses (including travel expenses) of the Company’s officers who provide operational and administrative services under the Administration Agreement, their respective staffs and other professionals who provide services to the Company (including, in each case, employees of the Administrator or an affiliate) who assist with the preparation, coordination, and administration of the foregoing or provide other “back office” or “middle office” financial or operational services to the Company. The Company reimburses the Administrator (or its affiliates) for an allocable portion of the compensation paid by the Administrator (or its affiliates) to such individuals (based on a percentage of time such individuals devote, on an estimated basis, to the Company’s business and affairs and to acting on the Company’s behalf). The Board reviews the fees payable under the Administration Agreement to determine that these fees are reasonable and comparable to administrative services charged by unaffiliated third parties.

For the three months ended March 31, 2026, the Company incurred $1.2 million of expenses under the Administration Agreement, of which $0.9 million was included in administrator expense, $0.2 million was included in general and administrative expenses and less than $0.1 million was included in organization expenses and amortization of continuous offering costs on the Consolidated Statements of Operations. For the six months ended March 31, 2026, the Company incurred $1.9 million of expenses under the Administration Agreement, of which $1.5 million was included in administrator expense, $0.4 million was included in general and administrative expenses and less than $0.1 million was included in organization expenses and amortization of continuous offering costs on the Consolidated Statements of Operations. For the three months ended March 31, 2025, the Company incurred $0.5 million of expenses under the Administration Agreement, of which $0.4 million was included in administrator expense, $0.1 million was included in general and administrative expenses and less than $0.1 was included in organization expenses and amortization of continuous offering costs on the Consolidated Statements of Operations. For the six months ended March 31, 2025, the Company incurred $0.9 million of expenses under the Administration Agreement, of which $0.6 million was included in administrator expense, $0.1 million was included in general and administrative expenses and $0.2 million was included in organization expenses and amortization of continuous offering costs on the Consolidated Statements of Operations.

Certain Terms of the Investment Advisory Agreement and Administration Agreement

Unless earlier terminated as described below, each of the Investment Advisory Agreement and the Administration Agreement will remain in effect from year-to-year if approved annually by a majority of the Board or by the holders of a majority of the Company’s outstanding voting securities and, in each case, a majority of the independent Trustees. The Company may terminate the Investment Advisory Agreement or the Administration Agreement, without payment of any penalty, upon 60 days’ written notice. In addition, without payment of any penalty, the Adviser may terminate the Investment Advisory Agreement upon 120 days’ written notice and the Administrator may terminate the Administration Agreement upon 60 days’ written notice. The Investment Advisory Agreement will automatically terminate in the event of its assignment within the meaning of the Investment Company Act and related SEC guidance and interpretations.

 

78


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Distribution Manager Agreement

Effective as of February 3, 2022, the Company has entered into a Distribution Manager Agreement (as amended and restated, the “Distribution Manager Agreement”) with Brookfield Private Wealth LLC formerly known as Brookfield Oaktree Wealth Solutions LLC (the “Distribution Manager”), an affiliate of the Adviser. Under the terms of the Distribution Manager Agreement, the Distribution Manager serves as the distribution manager for the Company’s initial offering of Common Shares. The Distribution Manager is entitled to receive distribution and/or shareholder servicing fees monthly in arrears at an annual rate of 0.85% of the value of the Company’s net assets attributable to Class S and Class T shares as of the beginning of the first calendar day of the month. The Distribution Manager is entitled to receive distribution and/or shareholder servicing fees monthly in arrears at an annual rate of 0.25% of the value of the Company’s net assets attributable to Class D shares as of the beginning of the first calendar day of the month. No distribution and/or shareholding servicing fees are paid with respect to Class I shares. The distribution and/or shareholder servicing fees are payable to the Distribution Manager, but the Distribution Manager anticipates that all or a portion of the shareholder servicing fees will be retained by, or reallowed (paid) to, participating broker-dealers.

The Company will cease paying the shareholder servicing and/or distribution fee on the Class S shares, Class D shares and Class T shares on the earlier to occur of the following: (i) a listing of Class I shares, (ii) a merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of the Company’s assets or (iii) the date following the completion of the primary portion of the initial offering on which, in the aggregate, underwriting compensation from all sources in connection with the initial offering, including the shareholder servicing and/or distribution fee and other underwriting compensation, is equal to 10% of the gross proceeds from the initial offering. In addition, consistent with the exemptive relief allowing the Company to offer multiple classes of shares, at the end of the month in which the Distribution Manager in conjunction with the transfer agent determines that total transaction or other fees, including upfront placement fees or brokerage commissions, and shareholder servicing and/or distribution fees paid with respect to the shares held in a shareholder’s account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such shares (or a lower limit as determined by the Distribution Manager or the applicable selling agent), the Company will cease paying the shareholder servicing and/or distribution fee on the Class S shares, Class D shares and Class T shares in such shareholder’s account. Compensation paid with respect to the shares in a shareholder’s account will be allocated among each share such that the compensation paid with respect to each individual share will not exceed 10% of the offering price of such share. The Company may modify this requirement in a manner that is consistent with applicable exemptive relief. At the end of such month, the applicable Class S shares, Class D shares or Class T shares in such shareholder’s account will convert into a number of Class I shares (including any fractional shares), with an equivalent aggregate NAV as such Class S, Class D shares or Class T shares.

The Distribution Manager is a broker-dealer registered with the SEC and is a member of the Financial Industry Regulatory Authority (“FINRA”).

Either party may terminate the Distribution Manager Agreement upon 60 days’ written notice to the other party or immediately upon notice to the other party in the event such other party failed to comply with a material provision of the Distribution Manager Agreement. The Company’s obligations under the Distribution Manager Agreement to pay the shareholder servicing and/or distribution fees with respect to the Class S, Class D shares and Class T shares will survive termination of the agreement until such shares are no longer outstanding (including such shares that have been converted into Class I shares, as described above).

 

79


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Distribution and Servicing Plan

Effective as of February 3, 2022, the Company established a distribution and servicing plan (as amended and restated, the “Distribution and Servicing Plan”). The following table shows the shareholder servicing and/or distribution fees the Company pays the Distribution Manager with respect to the Class S, Class D and Class T on an annualized basis as a percentage of the Company’s NAV for such class.

 

Shareholder Servicing and/or Distribution Fee as a % of NAV

      

Class S shares

     0.85

Class D shares

     0.25

Class T shares

     0.85

The shareholder servicing and/or distribution fees is paid monthly in arrears, calculated using the NAV of the applicable class as of the beginning of the first calendar day of the month and subject to FINRA and other limitations on underwriting compensation. Class I shares are not subject to a shareholder servicing and/or distribution fee.

The Distribution Manager reallows (pays) all or a portion of the shareholder servicing and/or distribution fees to participating brokers and servicing brokers for ongoing shareholder services performed by such brokers, and will waive shareholder servicing and/or distribution fees to the extent a broker is not eligible to receive it for failure to provide such services. Because the shareholder servicing and/or distribution fees with respect to Class S shares, Class D shares and Class T shares are calculated based on the aggregate NAV for all of the outstanding shares of each such class, it reduces the NAV with respect to all shares of each such class, including shares issued under the Company’s distribution reinvestment plan.

Broker eligibility to receive the shareholder servicing and/or distribution fee is conditioned on a broker providing the following ongoing services with respect to the Class S, Class D or Class T shares: assistance with recordkeeping, answering investor inquiries regarding the Company, including regarding distribution payments and reinvestments, helping investors understand their investments upon their request, and assistance with share repurchase requests. The shareholder servicing and/ or distribution fees are ongoing fees that are not paid at the time of purchase.

For the three and six months ended March 31, 2026, the Company recorded distribution and shareholder servicing fees of $2.8 million and $5.7 million, respectively, primarily all of which were attributable to Class S shares. For the three and six months ended March 31, 2025, the Company recorded distribution and shareholder servicing fees of $2.5 million and $4.9 million, respectively, primarily all of which were attributable to Class S shares.

Expense Support and Conditional Reimbursement Agreement

Effective as of February 3, 2022, the Company has entered into an Expense Support and Conditional Reimbursement Agreement (the “Expense Support Agreement”) with the Adviser. The Adviser may elect to pay certain expenses (each, an “Expense Payment”), provided that no portion of the payment will be used to pay any interest or distribution and/or shareholder servicing fees of the Company. Any Expense Payment that the Adviser has committed to pay must be paid by the Adviser to the Company in any combination of cash or other immediately available funds no later than forty-five days after such commitment was made in writing, and/or offset against amounts due from the Company to the Adviser or its affiliates.

 

80


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Following any calendar month in which Available Operating Funds (as defined below) exceed the cumulative distributions accrued to the Company’s shareholders based on distributions declared with respect to record dates occurring in such calendar month (the amount of such excess being hereinafter referred to as “Excess Operating Funds”), the Company shall pay such Excess Operating Funds, or a portion thereof, to the Adviser until such time as all Expense Payments made by the Adviser to the Company within three years prior to the last business day of such calendar month have been reimbursed. Any payments required to be made by the Company shall be referred to herein as a “Reimbursement Payment.” “Available Operating Funds” means the sum of (i) net investment company taxable income (including net short-term capital gains reduced by net long-term capital losses), (ii) net capital gains (including the excess of net long-term capital gains over net short-term capital losses) and (iii) dividends and other distributions paid to the Company on account of investments in portfolio companies (to the extent such amounts listed in clause (iii) are not included under clauses (i) and (ii) above).

The Company’s obligation to make a Reimbursement Payment shall automatically become a liability of the Company on the last business day of the applicable calendar month, except to the extent the Adviser has waived its right to receive such payment for the applicable month.

For the six months ended March 31, 2026 and 2025, the Adviser did not make any Expense Payments. For the six months ended March 31, 2026 and 2025, the Company did not make any reimbursement payments to the Adviser. As of March 31, 2026, there were no amounts due to the Adviser from the Company under the Expense Support Agreement.

Note 10. Financial Highlights

 

(Share amounts in thousands)   Three months ended
March 31, 2026
    Three months ended
March 31, 2025
 
    Class I     Class S     Class D     Class T     Class I     Class S     Class D  

Net asset value at beginning of period

  $ 22.93     $ 22.93     $ 22.93     $ 22.93     $ 23.52     $ 23.52     $ 23.52  

Net investment income (1)

    0.48       0.43       0.47       0.43       0.51       0.46       0.50  

Net unrealized appreciation (depreciation) (1)(2)

    (0.37     (0.37     (0.37     (0.37     (0.19     (0.19     (0.19

Net realized gains (losses) (1)

    (0.14     (0.14     (0.14     (0.14     0.04       0.04       0.04  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    (0.03     (0.08     (0.04     (0.08     0.36       0.31       0.35  

Distributions of net investment income to shareholders

    (0.48     (0.43     (0.47     (0.43     (0.51     (0.46     (0.50

Distributions in excess of net investment income

    (0.04     (0.04     (0.04     (0.04     (0.09     (0.09     (0.09
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value at end of period

  $ 22.38     $ 22.38     $ 22.38     $ 22.38     $ 23.28     $ 23.28     $ 23.28  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total return (3)

    (0.14 )%      (0.35 )%      (0.20 )%      (0.35 )%      1.54     1.33     1.48

Common shares outstanding at beginning of the period

    145,699       57,129       407       142       97,207       47,759       107  

Common shares outstanding at end of period

    142,336       53,807       400       179       110,042       52,027       157  

Net assets at the beginning of the period

  $  3,341,128     $  1,309,867     $ 9,321     $ 3,247     $  2,286,444     $  1,123,357     $ 2,515  

Net assets at end of period

  $ 3,185,463     $ 1,204,239     $ 8,959     $ 4,008     $ 2,561,941     $ 1,211,427     $ 3,646  

 

81


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

(Share amounts in thousands)   Three months ended
March 31, 2026
    Three months ended
March 31, 2025
 
    Class I     Class S     Class D     Class T     Class I     Class S     Class D  

Average net assets (4)

  $ 3,411,088     $ 1,329,210     $ 9,262     $ 3,842     $ 2,481,218     $ 1,194,703     $ 3,102  

Ratio of net investment income to average net assets (5)

    2.09     1.89     2.05     1.89     2.17     1.96     2.12

Ratio of total expenses to average net assets (5)(7)

    1.69     1.91     1.74     1.91     1.76     1.96     1.81

Ratio of net expenses to average net assets (5)

    1.69     1.91     1.74     1.91     1.76     1.96     1.81

Ratio of portfolio turnover to average investments at fair value (5)

    13.31     13.31     13.31     13.31     5.78     5.78     5.78

Weighted average outstanding debt

  $ 2,908,291     $ 2,908,291     $  2,908,291     $  2,908,291     $ 2,075,267     $ 2,075,267     $  2,075,267  

Average debt per share (1)

  $ 13.95     $ 13.95     $ 13.95     $ 13.95     $ 13.27     $ 13.27     $ 13.27  

Asset coverage ratio (6)

    268.33     268.33     268.33     268.33     284.30     284.30     284.30
(Share amounts in thousands)   Six months ended
March 31, 2026
    Six months ended
March 31, 2025
 
    Class I     Class S     Class D     Class T     Class I     Class S     Class D  

Net asset value at beginning of period

  $ 23.09     $ 23.09     $ 23.09     $ 23.09     $ 23.56     $ 23.56     $ 23.56  

Net investment income (1)

    0.99       0.89       0.97       0.89       1.04       0.94       1.01  

Net unrealized appreciation (depreciation) (1)(2)

    (0.53     (0.53     (0.53     (0.53     (0.19     (0.19     (0.19

Net realized gains (losses) (1)

    (0.11     (0.11     (0.11     (0.11     0.07       0.07       0.07  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    0.35       0.25       0.33       0.25       0.92       0.82       0.89  

Distributions of net investment income to shareholders

    (0.99     (0.89     (0.97     (0.89     (1.04     (0.94     (1.01

Distributions in excess of net investment income

    (0.07     (0.07     (0.07     (0.07     (0.16     (0.16     (0.16
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value at end of period

  $ 22.38     $ 22.38     $ 22.38     $ 22.38     $ 23.28     $ 23.28     $ 23.28  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total return (3)

    1.52     1.09     1.39     1.09     3.97     3.53     3.84

Common shares outstanding at beginning of the period

    139,709       56,785       174       53       89,884       44,323       81  

Common shares outstanding at end of period

    142,336       53,807       400       179       110,042       52,027       157  

Net assets at the beginning of the period

  $  3,225,643     $  1,310,917     $ 4,028     $ 1,217     $ 2,118,000     $  1,044,424     $ 1,916  

Net assets at end of period

  $ 3,185,463     $ 1,204,239     $ 8,959     $ 4,008     $ 2,561,941     $ 1,211,427     $ 3,646  

Average net assets (4)

  $ 3,417,195     $ 1,340,657     $ 8,419     $ 3,433     $ 2,361,945     $ 1,152,670     $ 2,737  

Ratio of net investment income to average net assets (5)

    4.29     3.88     4.19     3.88     4.39     3.96     4.28

Ratio of total expenses to average net assets (5)(7)

    3.34     3.77     3.45     3.77     3.75     4.15     3.86

Ratio of net expenses to average net assets (5)

    3.34     3.77     3.45     3.77     3.75     4.15     3.86

Ratio of portfolio turnover to average investments at fair value (5)

    17.42     17.42     17.42     17.42     15.48     15.48     15.48

 

82


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

(Share amounts in thousands)   Six months ended
March 31, 2026
    Six months ended
March 31, 2025
 
    Class I     Class S     Class D     Class T     Class I     Class S     Class D  

Weighted average outstanding debt

  $ 2,787,478     $ 2,787,478     $  2,787,478     $  2,787,478     $  2,019,610     $ 2,019,610     $  2,019,610  

Average debt per share (1)

  $ 13.40     $ 13.40     $ 13.40     $ 13.40     $ 13.54     $ 13.54     $ 13.54  

Asset coverage ratio (6)

    268.33     268.33     268.33     268.33     284.30     284.30     284.30

 

(1)

Calculated based upon weighted average shares outstanding for the period.

(2)

The amount shown may not correspond with the net unrealized appreciation (depreciation) on investments for the three and six months ended March 31, 2026 and 2025 as it includes the effect of the timing of equity issuances.

(3)

Total return is calculated as the change in NAV per share during the period, plus distributions per share or capital activity, if any, divided by the beginning NAV per share, assuming a distribution reinvestment price equal to the NAV per share at the beginning of the period.

(4)

Calculated based upon the weighted average net assets for the period.

(5)

Financial results for the three and six months ended March 31, 2026 and 2025 have not been annualized for purposes of this ratio.

(6)

Based on outstanding senior securities of $2,613.0 million and $2,048.2 million as of March 31, 2026 and 2025, respectively.

(7)

Total expenses to average net assets is prior to expense support/reimbursements provided by the Adviser.

Note 11. Derivative Instruments

The Company enters into foreign currency forward contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies. In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company entered into an International Swaps and Derivatives Association, Inc. Master Agreements (the “ISDA Master Agreements”) with its derivative counterparties, Bank of New York Mellon, Wells Fargo Securities, LLC and ING Capital LLC. The ISDA Master Agreements permit a single net payment, with each counterparty, in the event of a default or similar event. As of March 31, 2026, no cash collateral has been pledged to cover obligations and no cash collateral has been received from the counterparties with respect to the Company’s forward currency contracts.

Certain information related to the Company’s foreign currency forward contracts is presented below as of March 31, 2026.

 

Description

   Notional
Amount to be
Purchased
     Notional
Amount to be
Sold
     Maturity
Date
     Gross
Amount of
Recognized
Assets
     Gross
Amount of
Recognized
Liabilities
     Balance Sheet
Location of Net
Amounts
 

Foreign currency forward contract

   $ 5,917      A$ 8,393        6/11/2026      $ 174      $ —        
Derivative
asset
 
 

Foreign currency forward contract

   $ 15,648      C$ 21,147        6/11/2026        449        —        
Derivative
asset
 
 

Foreign currency forward contract

   $ 188,969      162,500        6/11/2026        1,124        —        
Derivative
asset
 
 

Foreign currency forward contract

   $ 346,858      298,196        6/11/2026        2,152        —        
Derivative
asset
 
 

Foreign currency forward contract

   4,716      $ 5,471        6/11/2026        —         19       
Derivative
asset
 
 

Foreign currency forward contract

   $ 193      165        6/11/2026        2        —        
Derivative
asset
 
 

 

83


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Description

   Notional
Amount to be
Purchased
     Notional
Amount to be
Sold
     Maturity
Date
     Gross
Amount of
Recognized
Assets
     Gross
Amount of
Recognized
Liabilities
     Balance Sheet
Location of Net
Amounts
 

Foreign currency forward contract

   $ 420,559      £ 312,410        6/11/2026        8,673        —         Derivative asset  

Foreign currency forward contract

   $ 14,259      ¥ 2,238,026        6/11/2026        107        —         Derivative asset  

Foreign currency forward contract

   $ 26,880      Nkr 258,832        6/11/2026        324        —         Derivative asset  

Foreign currency forward contract

   Nkr 4,000      $ 412        6/11/2026        —         2        Derivative asset  

Foreign currency forward contract

   $ 37,156      kr 339,780        6/11/2026        1,359        —         Derivative asset  

Foreign currency forward contract

   kr 1,000      $ 106        6/11/2026        —         1        Derivative asset  
           

 

 

    

 

 

    
            $ 14,364      $ 22     
           

 

 

    

 

 

    

Certain information related to the Company’s foreign currency forward contracts is presented below as of September 30, 2025.

 

Description

   Notional
Amount to be
Purchased
     Notional
Amount to be
Sold
     Maturity
Date
     Gross
Amount of
Recognized
Assets
     Gross
Amount of
Recognized
Liabilities
     Balance Sheet
Location of Net
Amounts
 

Foreign currency forward contract

   $ 5,807      A$ 8,803        3/12/2026      $ —       $ 35        Derivative asset  

Foreign currency forward contract

   $ 37,756      C$ 27,817        12/11/2025        303        —         Derivative asset  

Foreign currency forward contract

   $ 15,567      2,257,924        3/12/2026        38        —         Derivative asset  

Foreign currency forward contract

   $ 25,380      £ 253,837        3/12/2026        —         55        Derivative asset  

Foreign currency forward contract

   $ 38,208      ¥ 354,368        12/11/2025        360        —         Derivative asset  

Foreign currency forward contract

   $ 15,362      ¥ 21,051        3/12/2026        124        —         Derivative asset  

Foreign currency forward contract

   $ 514,722      Nkr 433,136        3/12/2026        1,318        —         Derivative asset  

Foreign currency forward contract

   $ 391,119      kr 288,518        12/11/2025        2,658        —         Derivative asset  
           

 

 

    

 

 

    
            $ 4,801      $ 90     
           

 

 

    

 

 

    

In connection with the issuance of the 2028 Notes, the 2029 Notes and the 2030 Notes, the Company entered into interest rate swap agreements with the BNP Paribas, Morgan Stanley Bank, N.A. and Royal Bank of Canada pursuant to ISDA Master Agreements.

 

84


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Certain information related to the Company’s interest rate swaps is presented below as of March 31, 2026.

 

Description

   Notional
Amount
     Maturity
Date
     Gross
Amount of
Recognized
Assets
     Gross
Amount of
Recognized
Liabilities
     Balance Sheet
Location of Net
Amounts
 

Interest rate swap

   $ 350,000        11/14/2028      $ 5,361      $ —         Derivative asset  

Interest rate swap

   $ 400,000        7/23/2029        2,741        —         Derivative asset  

Interest rate swap

   $ 400,000        7/15/2030        165        —         Derivative asset  
        

 

 

    

 

 

    
         $ 8,267      $ —      
        

 

 

    

 

 

    

Certain information related to the Company’s interest rate swaps is presented below as of September 30, 2025.

 

Description

   Notional
Amount
     Maturity
Date
     Gross
Amount of
Recognized
Assets
     Gross
Amount of
Recognized
Liabilities
     Balance Sheet
Location of Net
Amounts
 

Interest rate swap

   $ 350,000        11/14/2028      $ 8,940      $ —         Derivative asset  

Interest rate swap

   $ 400,000        7/23/2029        6,493        —         Derivative asset  

Interest rate swap

   $ 400,000        7/15/2030        4,038        —         Derivative asset  
        

 

 

    

 

 

    
         $ 19,471      $ —      
        

 

 

    

 

 

    

Note 12. Commitments and Contingencies

Off-Balance Sheet Arrangements

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its portfolio companies. As indicated in the table below, as of March 31, 2026, off-balance sheet arrangements consisted of $910.9 million of unfunded commitments to provide debt financing to certain of the Company’s portfolio companies, all of which can be drawn immediately. As of September 30, 2025, off-balance sheet arrangements consisted of $931.5 million of unfunded commitments to provide debt financing to certain of the Company’s portfolio companies. Of the $931.5 million, approximately $918.9 million could be drawn immediately with the remaining amount subject to certain milestones that must be met by portfolio companies or other restrictions. Such commitments are subject to the portfolio company’s satisfaction of certain financial and nonfinancial covenants and may involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Consolidated Statements of Assets and Liabilities.

A list of unfunded commitments by investment as of March 31, 2026 and September 30, 2025 is shown in the table below:

 

     March 31, 2026      September 30, 2025  

107-109 Beech OAK22 LLC

   $ 9,128      $ 8,544  

ACP Falcon Buyer Inc

     5,333        5,333  

ASP Integrity Acquisition Co LLC

     10,870        15,956  

ASP-R-PAC Acquisition Co LLC

     35        153  

Atlas Borrower, LLC

     9,883        9,883  

 

85


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

     March 31, 2026      September 30, 2025  

AVSC Holding Corp.

   $ 9,508      $ 12,016  

Bamboo Ide8 Insurance Services, LLC

     4,794        —   

Bamboo US Bidco LLC

     4,880        8,701  

Bayou Intermediate II, LLC

     7,963        16,209  

Biscuit Parent, LLC

     20,054        31,037  

Blue Bidco Ltd

     1,824        2,229  

Centralsquare Technologies, LLC

     3,302        3,302  

Cielo Bidco Limited

     2,823        5,947  

Coupa Holdings, LLC

     2,122        2,122  

Creek Parent, Inc.

     15,207        15,207  

Crewline Buyer, Inc.

     4,573        4,573  

Draken International, LLC

     22,175        22,175  

Dukes Root Control Inc.

     2,090        1,906  

Empire Bidco AB

     45,252        45,163  

Enverus Holdings, Inc.

     17,268        4,664  

eShipping, LLC

     10,506        —   

Everbridge, Inc.

     19,899        19,899  

Evergreen IX Borrower 2023, LLC

     4,006        4,006  

Eyesouth Eye Care Holdco LLC

     12        2,069  

F&M BUYER LLC

     11,435        11,435  

Flexera Software LLC

     3,129        3,129  

Geo Topco Corporation

     16,500        16,500  

Grand River Aseptic Manufacturing, Inc.

     6,928        9,237  

Grove Hotel Parcel Owner, LLC

     884        1,768  

Hologic, Inc.

     62,383        —   

Icefall Parent, Inc.

     5,144        5,144  

iCIMs, Inc.

     1,195        988  

Integrity Marketing Acquisition, LLC

     24,535        26,386  

Inventus Power, Inc.

     2,318        3,808  

IW Buyer LLC

     9,363        6,252  

Janus Bidco Limited

     15,760        15,760  

Jeppesen Holdings, LLC

     3,312        —   

Kairos Intermediateco AB

     26,683        9,092  

Kings Buyer, LLC

     2,464        5,914  

Kite Midco II Inc.

     9,609        9,609  

LDS Buyer, LLC

     22,062        24,418  

Legends Hospitality Holding Company, LLC

     2,099        6,142  

Lightbox Intermediate, L.P.

     3,752        3,845  

LSL Holdco, LLC

     487        325  

Microf Funding V LLC

     9,992        9,992  

Minotaur Acquisition, Inc.

     4,174        11,132  

Monotype Imaging Holdings Inc.

     9,036        13,501  

Monroe Engineering Group LLC

     9,584        —   

MRI Software LLC

     10,303        5,313  

MRO Florida, Inc.

     1,856        —   

 

86


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

     March 31, 2026      September 30, 2025  

Nellson Nutraceutical, LLC

   $ 9,157      $ 11,283  

Neptune Bidco US Inc.

     6,156        6,863  

Next Holdco, LLC

     4,489        16,443  

NFM & J, L.P.

     2,606        14,982  

NFO Orange Buyer LLC

     12,322        —   

North Star Acquisitionco, LLC

     7,924        9,282  

Optimizely North America Inc.

     7,109        7,109  

PAI Financing Merger Sub LLC

     14,211        15,790  

PetVet Care Centers, LLC

     7,684        19,210  

Pike Corporation

     27,696        —   

Pluralsight, LLC

     3,351        3,351  

Poseidon Midco AB

     11,175        32,131  

PPW Aero Buyer, Inc.

     61,235        64,950  

Premium Parent, LLC

     8,446        —   

Project Accelerate Parent, LLC

     6,250        6,250  

Propio LS, LLC

     576        1,029  

Protein for Pets Opco, LLC

     6,639        4,847  

Resistance Holdings, Inc.

     3,484        —   

RWK Midco AB

     29,292        35,762  

SEI Holding I Corporation

     14,396        14,400  

Sierra Enterprises, LLC

     7,264        7,264  

Silk Holdings III LLC

     2,425        —   

Sorenson Communications, LLC

     10,177        10,177  

Spruce Bidco I Inc.

     20,487        26,341  

TBRS, Inc.

     14,113        13,697  

Tequilas Premium, Inc.

     12,235        —   

THG Acquisition, LLC

     11,256        14,729  

Transit Buyer LLC

     1,230        1,950  

Truck-Lite Co., LLC

     29,185        32,010  

US WorldMeds Ventures, LLC

     15,892        15,892  

USIC Holdings, Inc.

     1,931        5,324  

Violin Finco Guernsey Limited

     3,933        3,933  

West Star Aviation Acquisition LLC

     12,490        21,278  

Whitney Merger Sub, Inc.

     9,771        9,772  

WP CPP Holdings, LLC

     5,831        5,831  

BioXcel Therapeutics, Inc.

     —         3,577  

Galileo Parent, Inc.

     —         3,463  

OneOncology, LLC

     —         29,986  

SumUp Holdings Luxembourg

     —         12,795  

Verona Pharma, Inc.

     —         9,011  
  

 

 

    

 

 

 
   $ 910,912      $ 931,496  
  

 

 

    

 

 

 

 

87


Table of Contents

OAKTREE STRATEGIC CREDIT FUND

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in tables in thousands, except per share amounts and as otherwise indicated)

(unaudited)

 

Note 13. Subsequent Events

The Company’s management evaluated subsequent events through the date of issuance of the consolidated financial statements. There have been no subsequent events that occurred during such period that would require disclosure in, or would be required to be recognized in, the consolidated financial statements as of and for the three months ended March 31, 2026, except as discussed below.

Share Issuances

On April 1, 2026, the Company issued and sold pursuant to its continuous public offering 655,571 Class I shares for proceeds of $14.7 million, 180,415 Class S shares for proceeds of $4.0 million and 26,293 Class T shares for proceeds of $0.6 million.

Distributions

On April 23, 2026, the Board of Trustees of the Company declared a regular distribution on its outstanding Common Shares in the amount per share set forth below:

 

     Gross
Distribution
     Shareholder
Servicing and/or
Distribution
Fee
     Net
Distribution
 

Class I shares

   $ 0.1600      $ —       $ 0.1600  

Class S shares

   $ 0.1600      $ 0.0158      $ 0.1442  

Class D shares

   $ 0.1600      $ 0.0047      $ 0.1553  

Class T shares

   $ 0.1600      $ 0.0158      $ 0.1442  

The distribution is payable to shareholders of record as of April 28, 2026 and will be paid on or about May 27, 2026. The distribution will be paid in cash or reinvested in Common Shares for shareholders participating in the Company’s distribution reinvestment plan.

 

88


Table of Contents
Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements and the notes thereto included elsewhere in this quarterly report on Form 10-Q. All dollar amounts in tables are shown in thousands, except per share amounts and as otherwise indicated.

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements because they relate to future events or the future performance or financial condition of Oaktree Strategic Credit Fund (the “Company”, which may also be referred to as “we,” “us” or “our”). The forward-looking statements contained in this quarterly report on Form 10-Q may include statements as to:

 

   

our future operating results and distribution projections;

 

   

the ability of Oaktree Fund Advisors, LLC, or the Adviser, to implement its future plans with respect to our business and to achieve our investment objective;

 

   

the ability of the Adviser and its affiliates to attract and retain highly talented professionals;

 

   

our business prospects and the prospects of our portfolio companies;

 

   

the impact of the investments that we expect to make;

 

   

the ability of our portfolio companies to achieve their objectives;

 

   

our expected financings and investments and additional leverage we may seek to incur in the future;

 

   

the adequacy of our cash resources and working capital;

 

   

the timing of cash flows, if any, from the operations of our portfolio companies; and

 

   

the impact of current global economic conditions, including those caused by inflation, an elevated (but decreasing) interest rate environment and geopolitical events on all of the foregoing.

In addition, words such as “anticipate,” “believe,” “expect,” “seek,” “plan,” “should,” “estimate,” “project” and “intend” indicate forward-looking statements, although not all forward-looking statements include these words. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in “Item 1A. Risk Factors” in our annual report on Form 10-K for the year ended September 30, 2025 and elsewhere in this quarterly report on Form 10-Q.

Other factors that could cause actual results to differ materially include:

 

   

changes or potential disruptions in our operations, the economy, financial markets or political environment, including those caused by tariffs and trade disputes with other countries, inflation and an elevated interest rate environment;

 

   

risks associated with possible disruption in our operations, the operations of our portfolio companies or the economy generally due to terrorism, war or other geopolitical conflict, natural disasters or pandemics;

 

   

future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities) and conditions in our operating areas, particularly with respect to business development companies, or BDCs, or regulated investment companies, or RICs; and

 

   

other considerations that may be disclosed from time to time in our publicly disseminated documents and filings.

We have based the forward-looking statements included in this quarterly report on Form 10-Q on information available to us on the date of this quarterly report, and we assume no obligation to update any such

 

89


Table of Contents

forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the Securities and Exchange Commission, or the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Business Overview

We are a Delaware statutory trust formed on November 24, 2021 and are structured as a non-diversified, closed-end management investment company. On February 3, 2022, we elected to be regulated as a BDC under the Investment Company Act of 1940, as amended, or the Investment Company Act. We have elected to be treated, and intend to qualify annually to be treated as a RIC under the Internal Revenue Code of 1986, as amended, or the Code. Effective as of February 3, 2022, we are externally managed by the Adviser pursuant to an investment advisory agreement, as amended from time to time, or the Investment Advisory Agreement.

Our investment objective is to generate stable current income and long-term capital appreciation. We seek to meet our investment objective by primarily investing in private debt opportunities, including first lien loans (which may include “unitranche” loans and “last out” first lien loans, which are loans that are second priority behind “first out” first lien loans), second lien loans, unsecured and mezzanine loans, bonds and preferred equity, as well as certain equity co-investments.

We have the authority to issue an unlimited number of Common Shares. We are offering on a best efforts, continuous basis up to $5.0 billion aggregate offering price of Common Shares (the “Maximum Offering Amount”) pursuant to an offering registered with the SEC. We are authorized to offer to sell any combination of four classes of Common Shares: Class T shares, Class S shares, Class D shares and Class I shares with a dollar value up to the Maximum Offering Amount. The share classes have different ongoing distribution and/or shareholder servicing fees.

As of March 31, 2026, we have issued and sold 163,333,575 Class I shares for an aggregate purchase price of $3,832.0 million of which $100.0 million was purchased by an affiliate of the Adviser, 59,000,774 Class S shares for an aggregate purchase price of $1,384.9 million, 399,103 Class D shares for an aggregate purchase price of $9.3 million and 176,683 Class T shares for an aggregate purchase price of $4.1 million.

Business Environment and Developments

Global financial markets have experienced an increase in volatility over the last few years amid higher inflation, elevated interest rates, tariffs and concern over a potential slowdown in economic activity. Various macroeconomic headwinds remain, including current geopolitical conflicts, particularly the escalation of conflict in the Middle East, signs of an economic slowdown outside the United States, persistent inflation, threats of tariffs and a trade war and ongoing technology disruption, including the rapid development and adoption of artificial intelligence. These uncertainties can ultimately impact the overall supply and demand of the market through changing spreads, deal terms and structures and equity purchase price multiples.

We are unable to predict the full effects of these macroeconomic events or how they might evolve. We continue to closely monitor the impact these events have on our business, industry and portfolio companies and will provide constructive solutions where necessary.

Against this backdrop, we believe attractive risk-adjusted returns can be achieved by making loans to companies in the middle market. Given the breadth of the investment platform and decades of credit investing experience of the Adviser and its affiliates, we believe that we have the resources and experience to source, diligence and structure investments in these companies.

 

90


Table of Contents

Critical Accounting Estimates

Fair Value Measurements

Our Adviser, as the valuation designee of our Board pursuant to Rule 2a-5 under the Investment Company Act, determines the fair value of our assets, including unfunded commitments, on at least a quarterly basis in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. ASC 820 prioritizes the use of observable market prices over entity-specific inputs. Where observable prices or inputs are not available or reliable, valuation techniques are applied. These valuation techniques involve some level of estimation and judgment, the degree of which is dependent on the price transparency for the investments or market and the investments’ complexity.

Hierarchical levels, defined by ASC 820 and directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

 

   

Level 1 — Unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.

 

   

Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities.

 

   

Level 3 — Unobservable inputs that reflect the Adviser’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.

If inputs used to measure fair value fall into different levels of the fair value hierarchy, an investment’s level is based on the lowest level of input that is significant to the fair value measurement. The Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment. This includes investment securities that are valued using “bid” and “ask” prices obtained from independent third party pricing services or directly from brokers. These investments may be classified as Level 3 because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities or may require adjustments for investment-specific factors or restrictions.

Financial instruments with readily available quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value. As such, the Adviser obtains and analyzes readily available market quotations provided by pricing vendors and brokers for all of our investments for which quotations are available. In determining the fair value of a particular investment, pricing vendors and brokers use observable market information, including both binding and non-binding indicative quotations.

The Adviser seeks to obtain at least two quotations for the subject or similar securities, typically from pricing vendors. If the Adviser is unable to obtain two quotes from pricing vendors, or if the prices obtained from pricing vendors are not within the Adviser’s set threshold, the Adviser seeks to obtain a quote directly from a broker making a market for the asset. The Adviser evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. Generally, the Adviser does not adjust any of the prices received from these sources. The Adviser also performs back-testing of

 

91


Table of Contents

valuation information obtained from pricing vendors and brokers against actual prices received in transactions. In addition to ongoing monitoring and back-testing, the Adviser performs due diligence procedures over pricing vendors to understand their methodology and controls to support their use in the valuation process.

If the quotations obtained from pricing vendors or brokers are determined not to be reliable or are not readily available, the Adviser values such investments using any of three different valuation techniques. The first valuation technique is the transaction precedent technique, which utilizes recent or expected future transactions of the investment to determine fair value, to the extent applicable. The second valuation technique is an analysis of the enterprise value (“EV”) of the portfolio company. EV means the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. The EV analysis is typically performed to determine (i) the value of equity investments, (ii) whether there is credit impairment for debt investments and (iii) the value for debt investments that we are deemed to control under the Investment Company Act. To estimate the EV of a portfolio company, the Adviser analyzes various factors, including the portfolio company’s historical and projected financial results, macroeconomic impacts on the company and competitive dynamics in the company’s industry. The Adviser also utilizes some or all of the following information based on the individual circumstances of the portfolio company: (i) valuations of comparable public companies, (ii) recent sales of private and public comparable companies in similar industries or having similar business or earnings characteristics, (iii) purchase prices as a multiple of their earnings or cash flow, (iv) the portfolio company’s ability to meet its forecasts and its business prospects, (v) a discounted cash flow analysis, (vi) estimated liquidation or collateral value of the portfolio company’s assets and (vii) offers from third parties to buy the portfolio company. The Adviser may probability weight potential sale outcomes with respect to a portfolio company when uncertainty exists as of the valuation date. The third valuation technique is a market yield technique, which is typically performed for non-credit impaired debt investments. In the market yield technique, a current price is imputed for the investment based upon an assessment of the expected market yield for a similarly structured investment with a similar level of risk, and the Adviser considers the current contractual interest rate, the capital structure and other terms of the investment relative to our risk and the specific investment. A key determinant of risk, among other things, is the leverage through the investment relative to the EV of the portfolio company. As debt investments held by us are substantially illiquid with no active transaction market, the Adviser depends on primary market data, including newly funded transactions and industry specific market movements, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable.

The Adviser estimates the fair value of certain privately held warrants using a Black Scholes pricing model, which includes an analysis of various factors and subjective assumptions, including the current stock price (by using an EV analysis as described above), the expected period until exercise, expected volatility of the underlying stock price, expected dividends and the risk free rate. Changes in the subjective input assumptions can materially affect the fair value estimates.

The fair value of our investments as of March 31, 2026 and September 30, 2025 was determined by the Adviser, as the Board’s valuation designee. We have and will continue to engage independent valuation firms each quarter to provide assistance regarding the determination of the fair value of a portion of our portfolio securities for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment.

Certain factors that may be considered in determining the fair value of our investments include the nature and realizable value of any collateral, the portfolio company’s earnings and its ability to make payments on its indebtedness, the markets in which the portfolio company does business, comparison to comparable publicly-traded companies, discounted cash flow and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, the Adviser’s determinations of fair value may differ materially from the values that would have been used if a ready market for these securities existed. Due to these uncertainties, the

 

92


Table of Contents

Adviser’s fair value determinations may cause our net asset value on a given date to materially understate or overstate the value that we may ultimately realize upon the sale of one or more of our investments.

When we determine our net asset value as of the last day of a month that is not also the last day of a calendar quarter, we update the value of securities with reliable market quotations to the most recent market quotation. For securities without reliable market quotations, pursuant to our valuation policy, the Adviser’s valuation team will generally value such assets at the most recent quarterly valuation or, in the case of securities acquired after such date, cost, unless, in either case, the Adviser determines that since the most recent quarter end or the date of acquisition for securities acquired after quarter end, as the case may be, a significant observable change has occurred with respect to the investment (which determination may be as a result of a material event at a portfolio company, material change in market spreads, secondary market transaction in the securities of an investment or otherwise). If the Adviser determines such a change has occurred with respect to one or more investments, the Adviser will determine whether to update the value for each relevant investment using a range of values from an independent valuation firm, where applicable, in accordance with our valuation policy. Additionally, the Adviser may otherwise determine to update the most recent quarter end valuation of an investment without reliable market quotations that the Adviser considers to be material to us using a range of values from an independent valuation firm.

As of March 31, 2026, we held $7,019.1 million of investments at fair value, up from $6,899.0 million held at September 30, 2025, primarily driven by new originations funded primarily by cash proceeds from our continuous offering and an increase in borrowings.

Revenue Recognition

We generate revenues in the form of interest income on debt investments and, to a lesser extent, capital gains and distributions, if any, on equity securities that we may acquire in portfolio companies. Some of our investments provide for deferred interest payments or PIK interest income. The principal amount of the debt investments and any accrued but unpaid interest generally becomes due at the maturity date.

Interest Income

Interest income, adjusted for accretion of original issue discount, or OID, is recorded on an accrual basis to the extent that such amounts are expected to be collected. We stop accruing interest on investments when it is determined that interest is no longer collectible. Investments that are expected to pay regularly scheduled interest in cash are generally placed on non-accrual status when there is reasonable doubt that principal or interest cash payments will be collected. Cash interest payments received on investments may be recognized as income or a return of capital depending upon management’s judgment. A non-accrual investment is restored to accrual status if past due principal and interest are paid in cash, and the portfolio company, in management’s judgment, is likely to continue timely payment of its remaining obligations. As of March 31, 2026, there was one investment on non-accrual status that represented 0.1% of total debt investments at cost and fair value. As of September 30, 2025, there was one investment on non-accrual status that represented 0.2% and less than 0.1% of total debt investments at cost and fair value, respectively.

In connection with our investment in a portfolio company, we sometimes receive nominal cost equity that is valued as part of the negotiation process with the portfolio company. When we receive nominal cost equity, we allocate our cost basis in the investment between debt securities and the nominal cost equity at the time of origination. Any resulting discount from recording the loan, or otherwise purchasing a security at a discount, is accreted into interest income over the life of the loan.

PIK Interest Income

Our investments in debt securities may contain payment-in-kind, or PIK, interest provisions. PIK interest, which generally represents contractually deferred interest added to the loan balance that is generally due at the

 

93


Table of Contents

end of the loan term, is generally recorded on the accrual basis to the extent such amounts are expected to be collected. We generally cease accruing PIK interest if there is insufficient value to support the accrual or if we do not expect the portfolio company to be able to pay all principal and interest due. Our decision to cease accruing PIK interest on a loan or debt security involves subjective judgments and determinations based on available information about a particular portfolio company, including whether the portfolio company is current with respect to its payment of principal and interest on its loans and debt securities; financial statements and financial projections for the portfolio company; our assessment of the portfolio company’s business development success; information obtained by us in connection with periodic formal update interviews with the portfolio company’s management and, if appropriate, the private equity sponsor; and information about the general economic and market conditions in which the portfolio company operates. Our determination to cease accruing PIK interest is generally made well before our full write-down of a loan or debt security. In addition, if it is subsequently determined that we will not be able to collect any previously accrued PIK interest, the fair value of the loans or debt securities would be reduced by the amount of such previously accrued, but uncollectible, PIK interest. The accrual of PIK interest on our debt investments increases the recorded cost bases of these investments in our consolidated financial statements including for purposes of computing the capital gains incentive fee payable by us to the Adviser. To maintain our status as a RIC, certain income from PIK interest may be required to be distributed to our shareholders even though we have not yet collected the cash and may never do so.

Portfolio Composition

As of March 31, 2026, the fair value of our investment portfolio was $7,019.1 million and was composed of investments in 160 portfolio companies. As of September 30, 2025, the fair value of our investment portfolio was $6,899.0 million and was composed of investments in 158 portfolio companies.

As of March 31, 2026 and September 30, 2025, our investment portfolio consisted of the following:

 

     March 31, 2026     September 30, 2025  

Cost:

    

Senior Secured Debt

     92.80     93.45

Subordinated Debt

     6.88     6.17

Common Equity and Warrants

     0.17     0.17

Preferred Equity

     0.15     0.21
  

 

 

   

 

 

 

Total

     100.00     100.00
  

 

 

   

 

 

 

 

     March 31, 2026     September 30, 2025  

Fair Value:

    

Senior Secured Debt

     92.68     93.32

Subordinated Debt

     6.98     6.22

Preferred Equity

     0.19     0.27

Common Equity and Warrants

     0.15     0.19
  

 

 

   

 

 

 

Total

     100.00     100.00
  

 

 

   

 

 

 

 

94


Table of Contents

The table below describes investments by industry composition based on fair value as a percentage of total investments:

 

     March 31, 2026     September 30, 2025  

Fair Value:

    

Application Software

     14.97     15.57

Aerospace & Defense

     6.39     6.42

Health Care Services

     5.33     5.90

Diversified Support Services

     4.34     3.91

Pharmaceuticals

     4.20     4.56

Life Sciences Tools & Services

     4.07     4.53

Specialized Finance

     3.89     3.53

Health Care Equipment

     3.34     3.25

Packaged Foods & Meats

     3.23     3.24

Interactive Media & Services

     3.21     3.82

Systems Software

     2.90     3.35

Diversified Financial Services

     2.76     2.15

Specialized Consumer Services

     2.61     2.57

Building Products

     2.57     2.60

Construction & Engineering

     2.40     1.47

Health Care Supplies

     2.29     2.23

Education Services

     2.24     2.26

Electrical Components & Equipment

     1.95     1.40

Insurance Brokers

     1.95     1.92

Health Care Technology

     1.81     1.78

Passenger Ground Transportation

     1.30     — 

Cable & Satellite

     1.30     0.99

Construction Machinery & Heavy Transportation Equipment

     1.23     1.24

Environmental & Facilities Services

     1.20     1.19

Drug Retail

     1.19     1.22

Communications Equipment

     1.10     1.18

Distillers & Vintners

     1.02     — 

Distributors

     1.00     0.83

Property & Casualty Insurance

     0.98     1.13

Oil & Gas Exploration & Production

     0.97     — 

Paper & Plastic Packaging Products & Materials

     0.90     0.55

Alternative Carriers

     0.86     0.66

Real Estate Services

     0.82     0.85

Soft Drinks & Non-alcoholic Beverages

     0.81     0.82

Research & Consulting Services

     0.79     1.29

Industrial Machinery & Supplies & Components

     0.77     0.84

Air Freight & Logistics

     0.76     0.75

Casinos & Gaming

     0.76     — 

Asset Management & Custody Banks

     0.76     0.79

Diversified Chemicals

     0.70     0.73

Movies & Entertainment

     0.65     0.67

Office Services & Supplies

     0.58     1.04

Personal Care Products

     0.51     — 

 

95


Table of Contents
     March 31, 2026     September 30, 2025  

Multi-Sector Holdings

     0.39     1.25

Wireless Telecommunication Services

     0.39     0.40

Trading Companies & Distributors

     0.32     0.56

Hotels, Resorts & Cruise Lines

     0.30     0.29

Footwear

     0.28     0.50

Consumer Finance

     0.28     0.29

Food Distributors

     0.20     0.54

Biotechnology

     0.15     0.18

Health Care Distributors

     0.14     0.15

Real Estate Development

     0.14     0.15

Other Specialty Retail

     —      1.03

Financial Exchanges & Data

     —      0.69

Gold

     —      0.32

Specialty Chemicals

     —      0.25

Metal, Glass & Plastic Containers

     —      0.17
  

 

 

   

 

 

 

Total

     100.00     100.00
  

 

 

   

 

 

 

The geographic composition of our portfolio is determined by the location of the corporate headquarters of the portfolio company, which may not be indicative of the primary source of the portfolio company’s business. The table below describes investments by geographic composition at fair value as a percentage of total investments:

 

     March 31, 2026     September 30, 2025  

United States

     83.78     82.89

Sweden

     4.80     4.54

United Kingdom

     4.76     6.01

Germany

     2.04     2.69

Netherlands

     1.60     1.68

Luxembourg

     1.29     1.38

Greece

     0.76     — 

Mexico

     0.51     — 

Costa Rica

     0.24     0.24

Switzerland

     0.15     0.15

Jamaica

     0.07     0.07

Australia

     0.00     0.03

Canada

     —      0.32
  

 

 

   

 

 

 

Total

     100.00     100.00
  

 

 

   

 

 

 

See the Schedule of Investments as of March 31, 2026 and September 30, 2025, in our consolidated financial statements in Part I, Item 1, of this quarterly report on Form 10-Q, for more information on these investments, including a list of companies and the type, cost and fair value of investments.

Discussion and Analysis of Results and Operations

Results of Operations

The principal measure of our financial performance is the net increase (decrease) in net assets resulting from operations, which includes net investment income, net realized gains (losses) and net unrealized appreciation (depreciation). Net investment income is the difference between our income from interest income and fee income

 

96


Table of Contents

and net expenses. Net realized gains (losses) on investments is the difference between the proceeds received from dispositions of portfolio investments and their stated costs. Net unrealized appreciation (depreciation) is the net change in the fair value of our investment portfolio during the reporting period, including the reversal of previously recorded unrealized appreciation (depreciation) when gains or losses are realized. The net increase or decrease in net assets from operations may vary substantially from period to period as a result of various factors, including the recognition of realized gains and losses and net change in unrealized appreciation and depreciation.

Comparison of three and six months ended March 31, 2026 and March 31, 2025

Investment Income

Total investment income for the three months ended March 31, 2026 was $180.1 million and consisted of $174.9 million of interest income primarily from portfolio investments (including $2.1 million of PIK interest income), $5.1 million of fee income and less than $0.1 million of dividend income. Total investment income for the three months ended March 31, 2025 was $144.6 million and consisted of $142.2 million of interest income primarily from portfolio investments (including $2.5 million of PIK interest income) and $2.4 million of fee income. The increase in our total investment income for the three months ended March 31, 2026, as compared to the three months ended March 31, 2025, was primarily driven by an increase in the size of the our portfolio.

Total investment income for the six months ended March 31, 2026 was $364.5 million and consisted of $352.9 million of interest income primarily from portfolio investments (including $3.9 million of PIK interest income), $11.2 million of fee income and $0.3 million of dividend income. Total investment income for the six months ended March 31, 2025 was $286.2 million and consisted of $282.9 million of interest income primarily from portfolio investments (including $5.2 million of PIK interest income) and $3.3 million of fee income. The increase in our total investment income for the six months ended March 31, 2026, as compared to the six months ended March 31, 2025, was primarily driven by an increase in the size of the our portfolio. Based on fair value as of March 31, 2026, the weighted average yield on our debt investments was 9.1%, down from 10.0% as of March 31, 2025. Based on fair value as of March 31, 2026, the weighted average yield on our total portfolio was 9.1%, down from 10.0% as of March 31, 2025.

Expenses

Net expenses for the three months ended March 31, 2026 were $83.3 million, up significantly from $66.9 million for the three months ended March 31, 2025. Net expenses for the six months ended March 31, 2026 were $165.1 million, up significantly from $136.1 million for the six months ended March 31, 2025. The increase in expenses for both periods was primarily driven by a larger investment portfolio attributable to new capital raised

 

97


Table of Contents

pursuant to our continuous public offering and an increase in borrowings under our credit facilities and issuance of unsecured notes. Net expenses consisted of the following:

 

     For the three
months ended
March 31, 2026
     For the three
months ended
March 31, 2025
     For the six
months ended
March 31, 2026
     For the six
months ended
March 31, 2025
 

Expenses:

  

Base management fee

   $ 14,876      $ 11,471      $ 29,798      $ 21,933  

Investment income incentive fee

     14,162        10,942        29,021        21,691  

Capital gains incentive fee

     —         (3,044      (1,211      (2,472

Professional fees

     1,914        1,389        3,454        2,430  

Class S, Class T and Class D distribution and shareholder servicing fees

     2,812        2,513        5,736        4,865  

Board of trustees fees

     116        116        232        232  

Organization expenses

     —         1        —         2  

Amortization of continuous offering costs

     295        552        769        919  

Interest expense

     47,123        41,977        93,576        84,397  

Administrator expense

     933        358        1,510        606  

General and administrative expenses

     1,110        658        2,226        1,496  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total expenses

   $ 83,341      $ 66,933      $ 165,111      $ 136,099  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three and six months ended March 31, 2026, base management fees were $14.9 million and $29.8 million, respectively. For the three and six months ended March 31, 2025, base management fees were $11.5 million and $21.9 million, respectively. For the three and six months ended March 31, 2026, investment income incentive fees were $14.2 million and $29.0 million, respectively. For the three and six months ended March 31, 2025, investment income incentive fees were $10.9 million and $21.7 million, respectively. See Note 9, Related Party Transactions, to our Consolidated Financial Statements, included in Part I, Item 1 of this Form 10-Q.

Net Unrealized Appreciation (Depreciation)

Net unrealized depreciation was $78.0 million for the three months ended March 31, 2026. This consisted of $112.0 million of net unrealized depreciation on debt investments and $2.6 million of net unrealized depreciation on equity investments, partially offset by $22.2 million of net unrealized appreciation of foreign currency cash and forward contracts and $14.4 million of net unrealized appreciation related to exited investments (a portion of which resulted in a reclassification to realized losses).

Net unrealized depreciation was $30.9 million for the three months ended March 31, 2025. This consisted of $27.1 million of net unrealized depreciation of foreign currency forward contracts, $5.8 million of net unrealized depreciation on debt investments and $0.9 million of net unrealized depreciation related to exited investments (a portion of which resulted in a reclassification to realized gains), partially offset by $2.8 million of net unrealized appreciation on equity investments.

Net unrealized depreciation was $110.2 million for the six months ended March 31, 2026. This consisted of $129.4 million of net unrealized depreciation on debt investments and $5.3 million of net unrealized depreciation on equity investments, partially offset by $20.5 million of net unrealized appreciation of foreign currency cash and forward contracts and $4.1 million of net unrealized appreciation related to exited investments (a portion of which resulted in a reclassification to realized losses).

 

98


Table of Contents

Net unrealized depreciation was $30.0 million for the six months ended March 31, 2025. This consisted of $20.5 million of net unrealized depreciation on debt investments and $15.5 million of net unrealized depreciation related to exited investments (a portion of which resulted in a reclassification to realized gains), partially offset by $4.3 million of net unrealized appreciation of foreign currency forward contracts and $1.8 million of net unrealized appreciation on equity investments.

Net Realized Gains (Losses)

Net realized losses were $28.4 million and $21.5 million for the three and six months ended March 31, 2026, respectively, which was primarily driven by realized losses related to the exits of certain investments, partially offset by realized gains related to foreign currency forward contracts. Net realized gains were $6.5 million and $10.2 million for the three and six months ended March 31, 2025, which was primarily related to the exits of certain investments and foreign currency forward contracts.

Financial Condition, Liquidity and Capital Resources

We expect to generate cash from (1) the cash proceeds from our continuous offering, (2) cash flows from operations, including earnings on investments, as well as interest earned from the temporary investment of cash in cash-equivalents, U.S. high-quality debt investments that mature in one year or less, (3) borrowings from banks, including secured borrowings, unsecured debt offerings, and any other financing arrangements we may enter into in the future and (4) any future offerings of equity or debt securities.

Our primary use of cash is for (1) investments in portfolio companies and other investments, (2) the cost of operations (including our expenses, the Management Fee and the Incentive Fee), (3) debt service, repayment and other financing costs of our borrowings, (4) funding repurchases under our share repurchase program and (5) cash distributions to the shareholders.

For the six months ended March 31, 2026, we experienced a net decrease in cash and cash equivalents of $111.1 million. During that period, $262.0 million of cash was used in operating activities, primarily consisting of cash used to fund new investments, partially offset by proceeds from the sales and repayments of investments. During the same period, cash provided by financing activities was $152.0 million, due primarily from $455.1 million of proceeds from the issuance of common shares and $113.6 million of net borrowings under the credit facilities, partially offset by $252.1 million of shares repurchases paid and $162.1 million of distributions paid to shareholders.

For the six months ended March 31, 2025, we experienced a net decrease in cash and cash equivalents of $236.0 million. During that period, $959.8 million of cash was used in operating activities, primarily consisting of cash used to fund new investments, partially offset by proceeds from the sales and repayments of investments. During the same period, cash provided by financing activities was $724.5 million, due primarily from $651.1 million of proceeds from the issuance of common shares, $195.5 million of net borrowings under the credit facilities and $35.0 million of proceeds from subscription received in advance, partially offset by $120.0 million of distributions paid to shareholders, $35.9 million of shares repurchases paid and $1.3 million of deferred financing and offering costs paid.

As of March 31, 2026, we had $149.3 million of cash and cash equivalents (including restricted cash of $50.4 million), portfolio investments (at fair value) of $7,019.1 million, $48.1 million of interest receivable, $1,677.0 million of undrawn capacity on our credit facilities (subject to borrowing base and other limitations), $146.7 million of net receivables from unsettled transactions, $1,463.0 million of borrowings outstanding under our credit facilities and $1,145.8 million of unsecured notes payable (net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment).

As of September 30, 2025, we had $260.4 million of cash and cash equivalents (including restricted cash of $44.4 million), portfolio investments (at fair value) of $6,899.0 million, $57.1 million of interest receivable,

 

99


Table of Contents

$1,385.6 million of undrawn capacity on our credit facilities (subject to borrowing base and other limitations), $64.3 million of net payables from unsettled transactions, $1,349.4 million of borrowings outstanding under our credit facilities and $1,155.2 million of unsecured notes payable (net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment).

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. As of March 31, 2026 and September 30, 2025, off-balance sheet arrangements consisted of $910.9 million and $931.5 million, respectively, of unfunded commitments to provide debt financing to certain of our portfolio companies. As of March 31, 2026, all of the $910.9 million of unfunded commitments can be drawn immediately. As of September 30, 2025, of the $931.5 million of unfunded commitments, approximately $918.9 million can be drawn immediately with the remaining amount subject to certain milestones that must be met by portfolio companies or other restrictions. Such commitments are subject to the portfolio company’s satisfaction of certain financial and nonfinancial covenants and may involve, to varying degrees, elements of credit risk in excess of the amount recognized in our Consolidated Statements of Assets and Liabilities.

Contractual Obligations

 

     Debt Outstanding
as of September 30, 2025
     Debt Outstanding as
of March 31, 2026
     Weighted average debt
outstanding for the six
months ended
March 31, 2026
     Maximum debt
outstanding for the six
months ended
March 31, 2026
 

ING Credit Agreement

   $ 370,000      $ 199,000      $ 459,775      $ 570,000  

JPM SPV Facility

     566,000        570,000        585,610        660,000  

DBNY SPV Facility

     280,000        339,000        329,846        355,000  

MS SPV Facility

     133,400        355,000        262,247        400,000  

2028 Notes

     350,000        350,000        350,000        350,000  

2029 Notes

     400,000        400,000        400,000        400,000  

2030 Notes

     400,000        400,000        400,000        400,000  
  

 

 

    

 

 

    

 

 

    

Total debt

   $ 2,499,400      $ 2,613,000      $ 2,787,478     
  

 

 

    

 

 

    

 

 

    

 

     Payments due by period as of March 31, 2026  
     Total      < 1 year      1-3 years      3-5 years  

ING Credit Agreement

   $ 199,000      $ —       $ —       $ 199,000  

Interest due on ING Credit Agreement

     44,310        10,987        21,974        11,349  

JPM Loan and Security Agreement

     570,000        —         —         570,000  

Interest due on JPM Loan and Security Agreement

     132,471        31,094        62,188        39,189  

DBNY Loan Financing and Servicing Agreement

     339,000        —         —         339,000  

Interest due on DBNY Loan Financing and Servicing Agreement

     59,344        17,872        35,744        5,728  

MS Loan and Servicing Agreement

     355,000        —         —         355,000  

Interest due on MS Loan and Servicing Agreement

     63,782        19,563        39,126        5,093  

2028 Notes

     350,000        —         350,000        —   

Interest due on 2028 Notes

     70,744        26,926        43,818        —   

2029 Notes

     400,000        —         —         400,000  

Interest due on 2029 Notes

     83,082        25,062        50,124        7,896  

2030 Notes

     400,000        —         —         400,000  

Interest due on 2030 Notes

     105,797        24,659        49,318        31,820  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,172,530      $ 156,163      $ 652,292      $ 2,364,075  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

100


Table of Contents

Equity Activity

As of March 31, 2026, we have issued and sold 163,333,575 Class I shares for an aggregate purchase price of $3,832.0 million, 59,000,774 Class S shares for an aggregate purchase price of $1,384.9 million, 399,103 Class D shares for an aggregate purchase price of $9.3 million and 176,683 Class T shares for an aggregate purchase price of $4.1 million. As of March 31, 2026, we have issued 4,687,869 Class I shares, 5,700,192 Class S shares, 9,858 Class D shares and 2,396 Class T shares pursuant to our distribution reinvestment plan.

The following table summarizes transactions in Common Shares for the six months ended March 31, 2026:

 

     Shares      Amount  

Class I

     

Issuance of Common Shares in private and public offering

     16,058,026      $ 368,934  

Share transfers between classes

     132,330        3,022  

Issuance of Common Shares under distribution reinvestment plan

     1,122,142        25,933  

Share repurchases, net of early repurchase deduction

     (14,686,915      (332,019
  

 

 

    

 

 

 

Net increase (decrease)

     2,625,583      $ 65,870  
  

 

 

    

 

 

 

Class S

     

Issuance of Common Shares in public offering

     3,399,715      $ 77,966  

Share transfers between classes

     (128,636      (2,939

Issuance of Common Shares under distribution reinvestment plan

     1,262,959        29,130  

Share repurchases, net of early repurchase deduction

     (7,511,302      (169,360
  

 

 

    

 

 

 

Net increase (decrease)

     (2,977,264    $ (65,203
  

 

 

    

 

 

 

Class D

     

Issuance of Common Shares in public offering

     232,185      $ 5,336  

Share transfers between classes

     (3,694      (83

Issuance of Common Shares under distribution reinvestment plan

     2,730        40  

Share repurchases, net of early repurchase deduction

     (5,336      (120
  

 

 

    

 

 

 

Net increase (decrease)

     225,885      $ 5,173  
  

 

 

    

 

 

 

Class T

     

Issuance of Common Shares in public offering

     123,951      $ 2,851  

Issuance of Common Shares under distribution reinvestment plan

     2,396      $ 47  
  

 

 

    

 

 

 

Net increase (decrease)

     126,347        2,898  
  

 

 

    

 

 

 

Total net increase (decrease)

     551        8,738  
  

 

 

    

 

 

 

 

101


Table of Contents

The following table summarizes transactions in Common Shares for the six months ended March 31, 2025:

 

     Shares      Amount  

Class I

     

Issuance of Common Shares in private and public offering

     20,193,519      $ 474,548  

Share transfers between classes

     44,803        1,056  

Issuance of Common Shares under distribution reinvestment plan

     912,070        21,528  

Share repurchases, net of early repurchase deduction

     (992,389      (23,233
  

 

 

    

 

 

 

Net increase (decrease)

     20,158,003      $ 473,899  
  

 

 

    

 

 

 

Class S

     

Issuance of Common Shares in public offering

     7,435,488      $ 174,781  

Share transfers between classes

     (44,803      (1,056

Issuance of Common Shares under distribution reinvestment plan

     1,148,699        27,146  

Share repurchases, net of early repurchase deduction

     (835,470      (19,522
  

 

 

    

 

 

 

Net increase (decrease)

     7,703,914      $ 181,349  
  

 

 

    

 

 

 

Class D

     

Issuance of Common Shares in public offering

     76,334      $ 1,793  

Issuance of Common Shares under distribution reinvestment plan

     2,270        54  

Share repurchases, net of early repurchase deduction

     (3,287      (77
  

 

 

    

 

 

 

Net increase (decrease)

     75,317      $ 1,770  
  

 

 

    

 

 

 

Total net increase (decrease)

     27,937,234      $ 657,018  
  

 

 

    

 

 

 

Net Asset Value per Share and Offering Price

We determine NAV per share for each class of shares as of the last calendar day of each month. Share issuances pursuant to accepted monthly subscriptions are effective the first calendar day of each month. Shares are issued and sold at a purchase price equivalent to the most recent NAV per share available for each share class, which will be the prior calendar day NAV per share (i.e. the prior month-end NAV). The following table summarizes each month-end NAV per share for Class I, Class S, Class D and Class T shares for the six months ended March 31, 2026 and 2025.

 

     Class I Shares      Class S Shares      Class D Shares      Class T Shares  

October 31, 2025

   $ 22.98      $ 22.98      $ 22.98        22.98  

November 30, 2025

   $ 22.95      $ 22.95      $ 22.95        22.95  

December 31, 2025

   $ 22.93      $ 22.93      $ 22.93        22.93  

January 31, 2026

   $ 22.87      $ 22.87      $ 22.87        22.87  

February 28, 2026

   $ 22.64      $ 22.64      $ 22.64        22.64  

March 31, 2026

   $ 22.38      $ 22.38      $ 22.38        22.38  
     Class I Shares      Class S Shares      Class D Shares      Class T Shares  

October 31, 2024

   $ 23.55      $ 23.55      $ 23.55        —   

November 30, 2024

   $ 23.56      $ 23.56      $ 23.56        —   

December 31, 2024

   $ 23.52      $ 23.52      $ 23.52        —   

January 31, 2025

   $ 23.49      $ 23.49      $ 23.49        —   

February 28, 2025

   $ 23.41      $ 23.41      $ 23.41        —   

March 31, 2025

   $ 23.28      $ 23.28      $ 23.28        —   

 

102


Table of Contents

Distributions

The Board authorizes and declares monthly distribution amounts per outstanding Common Share. The following table presents distributions that were declared during the six months ended March 31, 2026:

 

                      Class I  

Distribution

  Date Declared     Record Date     Payment Date     Distribution Per
Share
    Distribution
Amount
 

Monthly

    October 23, 2025       October 30, 2025       November 26, 2025     $ 0.1800     $ 26,082  

Monthly

    November 25, 2025       November 27, 2025       December 29, 2025       0.1800       26,767  

Monthly

    December 24, 2025       December 29, 2025       February 2, 2026       0.1800       27,313  

Monthly

    January 26, 2026       January 28, 2026       February 26, 2026       0.1800       26,662  

Monthly

    February 24, 2026       February 25, 2026       March 27, 2026       0.1800       27,014  

Monthly

    March 25, 2026       March 27, 2026       April 28, 2026       0.1600       24,156  
       

 

 

   

 

 

 
        $ 1.0600     $ 157,994  
       

 

 

   

 

 

 
                      Class S  

Distribution

  Date Declared     Record Date     Payment Date     Distribution Per
Share
    Distribution
Amount
 

Monthly

    October 23, 2025       October 30, 2025       November 26, 2025     $ 0.1636     $ 9,459  

Monthly

    November 25, 2025       November 27, 2025       December 29, 2025       0.1637       9,608  

Monthly

    December 24, 2025       December 29, 2025       February 2, 2026       0.1637       9,724  

Monthly

    January 26, 2026       January 28, 2026       February 26, 2026       0.1638       9,454  

Monthly

    February 24, 2026       February 25, 2026       March 27, 2026       0.1638       9,565  

Monthly

    March 25, 2026       March 27, 2026       April 28, 2026       0.1440       8,501  
       

 

 

   

 

 

 
        $ 0.9626     $ 56,311  
       

 

 

   

 

 

 
                      Class D  

Distribution

  Date Declared     Record Date     Payment Date     Distribution Per
Share
    Distribution
Amount
 

Monthly

    October 23, 2025       October 30, 2025       November 26, 2025     $ 0.1752     $ 31  

Monthly

    November 25, 2025       November 27, 2025       December 29, 2025       0.1752       71  

Monthly

    December 24, 2025       December 29, 2025       February 2, 2026       0.1752       71  

Monthly

    January 26, 2026       January 28, 2026       February 26, 2026       0.1752       71  

Monthly

    February 24, 2026       February 25, 2026       March 27, 2026       0.1752       71  

Monthly

    March 25, 2026       March 27, 2026       April 28, 2026       0.1553       63  
       

 

 

   

 

 

 
        $ 1.0313     $ 378  
       

 

 

   

 

 

 
                      Class T  

Distribution

  Date Declared     Record Date     Payment Date     Distribution Per
Share
    Distribution
Amount
 

Monthly

    October 23, 2025       October 30, 2025       November 26, 2025     $ 0.1636     $ 19  

Monthly

    November 25, 2025       November 27, 2025       December 29, 2025       0.1637       23  

Monthly

    December 24, 2025       December 29, 2025       February 2, 2026       0.1637       23  

Monthly

    January 26, 2026       January 28, 2026       February 26, 2026       0.1638       25  

Monthly

    February 24, 2026       February 25, 2026       March 27, 2026       0.1638       28  

Monthly

    March 25, 2026       March 27, 2026       April 28, 2026       0.1440       26  
       

 

 

   

 

 

 
        $ 0.9626     $ 144  
       

 

 

   

 

 

 

 

103


Table of Contents

The following table presents distributions that were declared during the six months ended March 31, 2025:

 

                      Class I  

Distribution

  Date Declared     Record Date     Payment Date     Distribution Per
Share
    Distribution
Amount
 

Monthly

    October 24, 2024       October 30, 2024       November 26, 2024     $ 0.2000     $ 18,473  

Monthly

    November 26, 2024       November 27, 2024       December 27, 2024       0.2000       18,965  

Monthly

    December 26, 2024       December 27, 2024       February 3, 2025       0.2000       19,552  

Monthly

    January 28, 2025       January 29, 2025       February 26, 2025       0.2000       20,068  

Monthly

    February 24, 2025       February 26, 2025       March 27, 2025       0.2000       21,111  

Monthly

    March 24, 2025       March 27, 2025       April 28, 2025       0.2000       22,009  
       

 

 

   

 

 

 
        $ 1.2000     $ 120,178  
       

 

 

   

 

 

 
                      Class S  

Distribution

  Date Declared     Record Date     Payment Date     Distribution Per
Share
    Distribution
Amount
 

Monthly

    October 24, 2024       October 30, 2024       November 26, 2024     $ 0.1833     $ 8,415  

Monthly

    November 26, 2024       November 27, 2024       December 27, 2024       0.1833       8,632  

Monthly

    December 26, 2024       December 27, 2024       February 3, 2025       0.1833       8,816  

Monthly

    January 28, 2025       January 29, 2025       February 26, 2025       0.1833       9,026  

Monthly

    February 24, 2025       February 26, 2025       March 27, 2025       0.1834       9,278  

Monthly

    March 24, 2025       March 27, 2025       April 28, 2025       0.1834       9,543  
       

 

 

   

 

 

 
        $ 1.1000     $ 53,710  
       

 

 

   

 

 

 
                      Class D  

Distribution

  Date Declared     Record Date     Payment Date     Distribution Per
Share
    Distribution
Amount
 

Monthly

    October 24, 2024       October 30, 2024       November 26, 2024     $ 0.1951     $ 16  

Monthly

    November 26, 2024       November 27, 2024       December 27, 2024       0.1951       21  

Monthly

    December 26, 2024       December 27, 2024       February 3, 2025       0.1951       22  

Monthly

    January 28, 2025       January 29, 2025       February 26, 2025       0.1951       22  

Monthly

    February 24, 2025       February 26, 2025       March 27, 2025       0.1951       24  

Monthly

    March 24, 2025       March 27, 2025       April 28, 2025       0.1951       31  
       

 

 

   

 

 

 
        $ 1.1706     $ 136  
       

 

 

   

 

 

 

Distribution Reinvestment Plan

We have adopted a distribution reinvestment plan, pursuant to which we will reinvest all cash dividends declared by the Board on behalf of our shareholders who do not elect to receive their dividends in cash as provided below. As a result, if the Board authorizes, and we declare, a cash dividend or other distribution, then shareholders who have not opted out of our distribution reinvestment plan will have their cash distributions automatically reinvested in additional shares, rather than receiving the cash dividend or other distribution. Distributions on fractional shares will be credited to each participating shareholder’s account to three decimal places.

Share Repurchase Program

At the discretion of our Board, during the quarter ended September 30, 2022 we commenced a share repurchase program pursuant to which we intend to offer to repurchase up to 5% of our Common Shares outstanding (by number of shares or aggregate NAV) as of the close of the previous calendar quarter; provided that the we reserve the right in our sole discretion to purchase additional outstanding Shares representing up to

 

104


Table of Contents

2% of our outstanding Shares each quarter without amending or extending the repurchase offer as permitted by Rule 13e-4(f)(1) of the Exchange Act. In the event the amount of shares tendered exceeds the repurchase offer amount, shares will be repurchased on a pro rata basis. Our Board of Trustees may amend or suspend the share repurchase program at any time if it deems such action to be in our best interest and the best interest of our shareholders. As a result, share repurchases may not be available each quarter. Following any such suspension, the Board of Trustees will consider on at least a quarterly basis whether the continued suspension of the share repurchase program is in the best interest of us and shareholders, and will reinstate the share repurchase program when and if appropriate and subject to its fiduciary duty to us and shareholders.

We intend to conduct repurchase offers under the share repurchase program pursuant to tender offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the Investment Company Act. All shares purchased by us pursuant to the terms of each tender offer will be retired.

Under our share repurchase program, to the extent we offer to repurchase shares in any particular quarter, we expect to repurchase shares at the expiration of the tender offer at a purchase price equal to the NAV per share as of the Valuation Date, except that shares that have a prospective repurchase date that is within the one-year period following the original issue date of the shares will be subject to an Early Repurchase Deduction of 2% of such NAV. The one-year holding period will be deemed satisfied if the shares to be repurchased would have been outstanding for one year or longer as of the subscription closing date immediately following the applicable Valuation Date, which subscription closing date we deem the prospective repurchase date for the applicable offer. The Early Repurchase Deduction will be retained by us for the benefit of remaining shareholders.

During the six months ended March 31, 2026, we repurchased pursuant to such tender offers an aggregate of 14,686,915 Class I shares, 7,511,302 Class S shares, 5,336 Class D shares and 2,396 Class T shares. The following table presents the share repurchases completed during the six months ended March 31, 2026:

 

Repurchase Pricing Date

   Total Number of Shares
Repurchased (all
classes)
     Percentage of
Outstanding Shares
Repurchased (1)
    Price Paid Per Share      Amount Repurchased
(all classes)
 

December 31, 2025

     8,334,146        4.24   $ 22.93      $ 191,101  

March 31, 2026 (2)

     13,869,408        6.82     22.38        310,398  
 
(1)

Percentage is based on total shares as of the close of the previous calendar quarter.

(2)

Amounts shown exclude a transaction in which an indirect affiliate of our investment adviser agreed to purchase a portion of an existing investor’s shares at our net asset value per share at March 31, 2026.

During the six months ended March 31, 2025, we repurchased pursuant to such tender offers an aggregate of 992,389 Class I and 835,470 Class S shares and 3,287 Class D shares. The following table presents the share repurchases completed during the six months ended March 31, 2025:

 

Repurchase Pricing Date

   Total Number of Shares
Repurchased (all
classes)
     Percentage of
Outstanding Shares
Repurchased (1)
    Price Paid Per Share      Amount Repurchased
(all classes) (2)
 

December 31, 2024

     889,569        0.66   $ 23.52      $ 20,910  

March 31, 2025

     941,577        0.65     23.28        21,923  
 
(1)

Percentage is based on total shares as of the close of the previous calendar quarter.

(2)

Amounts shown net of Early Repurchase Deduction, where applicable.

Leverage

To seek to enhance our returns, we use and expect to continue to use leverage as market conditions permit and at the discretion of the Adviser. However, as a BDC, subject to certain limited exceptions, we are currently

 

105


Table of Contents

only allowed to borrow amounts in accordance with the asset coverage requirements in the Investment Company Act. On December 17, 2021, our sole shareholder approved the adoption of the 150% asset coverage requirement pursuant to Section 61(a)(2) of the Investment Company Act and such election became effective the following day. We intend to use leverage in the form of borrowings, including loans from certain financial institutions, and the issuance of debt securities. We may also use leverage in the form of the issuance of preferred shares, but do not currently intend to do so. In determining whether to borrow money, we will analyze the maturity, covenant package and rate structure of the proposed borrowings as well as the risks of such borrowings compared to our investment outlook. Any such leverage is expected to be applied on a position-by-position basis, meaning little-to-no leverage may be applied to certain investments, while others may have more leverage applied. Any such leverage would also be expected to increase the total capital available for investment by us. We may also create leverage by securitizing our assets (including in CLOs) and retaining the equity portion of the securitized vehicle. As of March 31, 2026, we had $2,613.0 million in senior securities and our asset coverage ratio was 268.33%.

ING Credit Agreement

On March 25, 2022, we entered into the ING Credit Agreement. As of March 31, 2026, the size of the ING Credit Agreement facility is $1,640 million (the “Maximum Commitment”), and the ING Facility has an availability period (the “Availability Period”) through April 11, 2029 during which loans may be made and a stated maturity date of April 11, 2030 (the “Maturity Date”). Following the Availability Period, we will be required in certain circumstances to prepay loans prior to the Maturity Date. The ING Credit Agreement provides for the issuance of letters of credit during the Availability Period in an aggregate amount of $25 million. Borrowings under the ING Credit Agreement may be used for general corporate purposes, including making investments and permitted distributions.

All obligations under the ING Credit Agreement are secured by a first-priority security interest (subject to certain exceptions) in substantially all of the present and future property and assets of us and of the current and certain future subsidiaries of us and guaranteed by such subsidiaries.

See Note 6. Borrowings for additional information on the ING Credit Agreement.

As of March 31, 2026, we were in compliance with all financial covenants under the ING Credit Agreement.

JPM SPV Facility

On February 24, 2023, we entered into the JPM Loan and Security Agreement pursuant to which JPMorgan Chase Bank, National Association agreed to extend credit to OSCF Lending SPV, LLC in an aggregate principal amount up to $700 million.

The obligations of OSCF Lending SPV, LLC under the JPM Loan and Security Agreement are secured by all of the assets held by OSCF Lending SPV, LLC.

See Note 6. Borrowings for additional information on the JPM Loan and Security Agreement.

SMBC SPV Facility

On September 29, 2023, we entered into a loan and security agreement (as amended and/or restated from time to time, the “SMBC Loan and Security Agreement”) among OSCF Lending III SPV, LLC, a wholly owned subsidiary of us, as borrower, us, as transferor and servicer, Citibank, N.A., as the account bank, Virtus Group, LP, as collateral custodian, the lenders party thereto, and Sumitomo Mitsui Banking Corporation, as administrative agent and collateral agent. On September 29, 2025, we repaid all outstanding borrowings under

 

106


Table of Contents

the SMBC Loan and Security Agreement, following which the SMBC Loan and Security Agreement was terminated. Obligations under the SMBC Loan and Security Agreement would have otherwise matured on September 29, 2028.

See Note 6. Borrowings for additional information on the SMBC Loan and Security Agreement.

CIBC SPV Facility

On November 21, 2023, we entered into a loan and servicing agreement (as amended and/or restated from time to time, the “CIBC Loan and Servicing Agreement”) among OSCF Lending V SPV, LLC, a wholly owned subsidiary of us, as borrower, we, as transferor and servicer, Computershare Trust Company, N.A., as securities intermediary, collateral custodian, collateral agent and collateral administrator, the lenders party thereto, and Canadian Imperial Bank of Commerce, as administrative agent. On July 3, 2025, we repaid all outstanding borrowings under the CIBC Loan and Servicing Agreement, following which the CIBC Loan and Servicing Agreement was terminated. Obligations under the CIBC Loan and Servicing Agreement would have otherwise matured on November 21, 2025.

See Note 6. Borrowings for additional information on the CIBC Loan and Servicing Agreement.

DBNY SPV Facility

On February 15, 2024, we entered into the DBNY Loan Financing and Servicing Agreement, pursuant to which an aggregate principal amount up to $400 million may at any one time be outstanding.

The obligations of OSCF Lending IV SPV, LLC under the DBNY Loan Financing and Servicing Agreement are secured by all of the assets held by OSCF Lending IV SPV, LLC, including loans it has made or acquired, except for certain Retained Interests (as defined in the DBNY Loan Financing and Servicing Agreement).

See Note 6. Borrowings for additional information on the DBNY Loan Financing and Servicing Agreement.

MS SPV Facility

On February 23, 2024, we entered into the MS Loan and Servicing Agreement, pursuant to which an aggregate principal amount up to $400 million may at any one time be outstanding.

The obligations of OSCF Lending II SPV, LLC under the MS Loan and Servicing Agreement are secured by all of the assets held by OSCF Lending II SPV, LLC, including certain loans it has made or acquired, except for certain Retained Interests (as defined in the MS Loan and Servicing Agreement).

See Note 6. Borrowings for additional information on the MS Loan and Servicing Agreement.

2028 Notes

On November 14, 2023, we issued $350 million aggregate principal amount of our 2028 Notes pursuant to an indenture, dated as of November 14, 2023 (the “Base Indenture”), between us and Deutsche Bank Trust Company Americas, as trustee, and a first supplemental indenture (the “First Supplemental Indenture”) to the Base Indenture.

The 2028 Notes mature on November 14, 2028, unless previously redeemed or repurchased in accordance with their terms. The 2028 Notes bear interest at a rate of 8.400% per year payable semi-annually in arrears on May 14 and November 14 of each year. The 2028 Notes are our direct, unsecured obligations and rank senior in right of payment to our future indebtedness that is expressly subordinated in right of payment to the 2028 Notes;

 

107


Table of Contents

equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries, financing vehicles or similar facilities.

The First Supplemental Indenture contains certain covenants, including a covenant requiring us to comply with Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act, or any successor provisions, but giving effect to any exemptive relief granted to us by the SEC and to provide financial information to the holders of the 2028 Notes and the trustee if we should no longer be subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are set forth in the First Supplemental Indenture.

In connection with the 2028 Notes, we entered into an interest rate swap to more closely align the interest rate payable on the 2028 Notes with our investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, we receive a fixed interest rate of 8.400% and pay a floating interest rate of the three-month SOFR plus 4.0405% on a notional amount of $350 million.

2029 Notes

On July 23, 2024, we issued $400 million aggregate principal amount of our 2029 Notes pursuant to the Base Indenture and a second supplemental indenture (the “Second Supplemental Indenture”) to the Base Indenture.

The 2029 Notes mature on July 23, 2029, unless previously redeemed or repurchased in accordance with their terms. The 2029 Notes bear interest at a rate of 6.500% per year payable semi-annually in arrears on January 23 and July 23 of each year. The 2029 Notes are our direct, unsecured obligations and rank senior in right of payment to our future indebtedness that is expressly subordinated in right of payment to the 2029 Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries, financing vehicles or similar facilities.

The Second Supplemental Indenture contains certain covenants, including a covenant requiring us to comply with Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act, or any successor provisions, but giving effect to any exemptive relief granted to us by the SEC and to provide financial information to the holders of the 2029 Notes and the Notes Trustee if we should no longer be subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are set forth in the Second Supplemental Indenture.

In connection with the 2029 Notes, we entered into an interest rate swap to more closely align the interest rate payable on the 2029 Notes with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, we receive a fixed interest rate of 6.500% and pays a floating interest rate of the three-month SOFR plus 2.5954% on a notional amount of $400 million.

2030 Notes

On July 15, 2025, we issued $400 million aggregate principal amount of the 2030 Notes pursuant to the Base Indenture and a third supplemental indenture (the “Third Supplemental Indenture”) to the Base Indenture.

The 2030 Notes mature on July 15, 2030, unless previously redeemed or repurchased in accordance with their terms. The 2030 Notes bear interest at a rate of 6.190% per year payable semi-annually in arrears on

 

108


Table of Contents

January 15 and July 15 of each year. The 2030 Notes are our direct, unsecured obligations and rank senior in right of payment to our future indebtedness that is expressly subordinated in right of payment to the 2030 Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by its subsidiaries, financing vehicles or similar facilities.

The Third Supplemental Indenture contains certain covenants, including a covenant requiring us to comply with Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act, or any successor provisions, but giving effect to any exemptive relief granted to us by the SEC and to provide financial information to the holders of the 2030 Notes and the trustee if we should no longer be subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are set forth in the Third Supplemental Indenture.

In connection with the 2030 Notes, we entered into an interest rate swap to more closely align the interest rate payable on the 2030 Notes with our investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, we receive a fixed interest rate of 6.190% and pay a floating interest rate of the three-month SOFR plus 2.4926% on a notional amount of $400 million.

Below is a summary of our credit facilities as of March 31, 2026 and September 30, 2025:

 

 

     March 31, 2026  

($ in millions)

   Aggregate
Principal
Committed
     Outstanding
Principal
     Unfunded
Commitment
     Unamortized
Debt
Financing
Costs
     Availability
Period
     Maturity
Date
 

ING Credit Agreement

   $ 1,640.0      $ 199.0      $ 1,441.0      $ 9.5        4/11/2029        4/11/2030  

JPM SPV Facility

     700.0        570.0        130.0        4.4        7/3/2029        7/3/2030  

DBNY SPV Facility

     400.0        339.0        61.0        3.0        7/25/2028        7/25/2029  

MS SPV Facility

     400.0        355.0        45.0        2.8        7/3/2028        7/3/2029  
  

 

 

    

 

 

    

 

 

    

 

 

       

Total

   $ 3,140.0      $ 1,463.0      $ 1,677.0      $ 19.7        
  

 

 

    

 

 

    

 

 

    

 

 

       

 

     September 30, 2025  

($ in millions)

   Aggregate
Principal
Committed
     Outstanding
Principal
     Unfunded
Commitment
     Unamortized
Debt
Financing
Costs
     Availability
Period
     Maturity
Date
 

ING Credit Agreement

   $ 1,235.0      $ 370.0      $ 865.0      $ 8.5        4/11/2029        4/11/2030  

JPM SPV Facility

     700.0        566.0        134.0        4.9        7/3/2029        7/3/2030  

DBNY SPV Facility

     400.0        280.0        120.0        3.4        7/25/2028        7/25/2029  

MS SPV Facility

     400.0        133.4        266.6        3.2        7/3/2028        7/3/2029  
  

 

 

    

 

 

    

 

 

    

 

 

       

Total

   $ 2,735.0      $ 1,349.4      $ 1,385.6      $ 20.0        
  

 

 

    

 

 

    

 

 

    

 

 

       

 

109


Table of Contents

Below is a summary of our unsecured notes as of March 31, 2026 and September 30, 2025:

 

     March 31, 2026  

($ in millions)

   Outstanding
Principal
     Unamortized
Financing
Costs
    Unaccreted
Discount
    Swap Fair
Value
Adjustment
     Carrying
Value
     Fair
Value
     Maturity
Date
 

2028 Notes

   $ 350.0      $ (2.4   $ (0.9   $ 5.4      $ 352.1      $ 366.8        11/14/2028  

2029 Notes

     400.0        (3.3     (1.6     2.7        397.8        401.4        7/23/2029  

2030 Notes

     400.0        (4.2     (0.1     0.2        395.9        392.3        7/15/2030  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

Total

   $ 1,150.0      $ (9.9   $ (2.6   $ 8.3      $ 1,145.8      $ 1,160.5     
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

     September 30, 2025  

($ in millions)

   Outstanding
Principal
     Unamortized
Financing
Costs
    Unaccreted
Discount
    Swap Fair
Value
Adjustment
     Carrying
Value
     Fair
Value
     Maturity
Date
 

2028 Notes

   $ 350.0      $ (2.8   $ (1.1   $ 9.0      $ 355.1      $ 380.1        11/14/2028  

2029 Notes

     400.0        (3.8     (1.8     6.5        400.9        415.1        7/23/2029  

2030 Notes

     400.0        (4.7     (0.1     4.0        399.2        408.9        7/15/2030  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

Total

   $ 1,150.0      $ (11.3   $ (3.0   $ 19.5      $ 1,155.2      $ 1,204.1     
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

The table below presents the components of interest expense for the following periods:

 

($ in millions, except percentage)

  Three Months
Ended
March 31, 2026
    Three Months
Ended
March 31, 2025
    Six Months
Ended
March 31, 2026
    Six Months
Ended
March 31, 2025
 

Stated interest expense

  $ 43.9     $ 36.2     $ 86.1     $ 72.4  

Credit facility fees

    1.5       3.2       3.1       5.6  

Amortization of debt financing costs

    2.4       2.1       4.6       4.3  

Effect of interest rate swaps

    (0.7     0.5       (0.2     2.1  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

  $ 47.1     $ 42.0     $ 93.6     $ 84.4  
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average interest rate (1)

    5.948     7.067     6.097     7.300

Weighted average outstanding balance

  $ 2,908.3     $ 2,075.3     $ 2,787.5     $ 2,019.6  
 
(1)

The weighted average interest rate includes the effect of the interest rate swaps and excludes the impact of credit facility fees and amortization of debt financing costs.

Regulated Investment Company Status and Distributions

We anticipate that we will make quarterly distributions of at least 90% of our realized net ordinary income and net short-term capital gains in excess of our net long-term capital losses, if any, then available for distribution, each as determined by our Board in accordance with applicable law. Any distributions will be declared out of assets legally available for distribution. We expect quarterly distributions to be paid from income primarily generated by interest earned on our investments, although distributions to shareholders may also include a return of capital.

We have elected to be treated, and intend to qualify annually to be treated, as a RIC under Subchapter M of the Code. To maintain RIC qualification, we must distribute to our shareholders, for each tax year, at least 90% of our “investment company taxable income” for that year. In order to avoid certain excise taxes imposed on RICs, we intend to distribute during each calendar year an amount at least equal to the sum of: (1) 98% of our ordinary income for the calendar year; (2) 98.2% of our capital gain net income (both long-term and short-term) for the one-year period ending on October 31 of the calendar year; and, (3) any undistributed ordinary income

 

110


Table of Contents

and capital gain net income for preceding years on which we paid no U.S. federal income tax less certain over-distributions in prior years. In addition, although we currently intend to distribute realized net capital gains (i.e., net long term capital gains in excess of short term capital losses), if any, at least annually, we may in the future decide to retain such capital gains for investment, pay U.S. federal income tax on such amounts at regular corporate tax rates, and elect to treat such gains as deemed distributions to shareholders. We can offer no assurance that we will achieve results that will permit the payment of any cash distributions and, to the extent that we issue senior securities, we will be prohibited from making distributions if doing so causes us to fail to maintain the asset coverage ratios stipulated by the Investment Company Act or if distributions are limited by the terms of any of our borrowings.

Depending on the level of taxable income and net capital gain earned in a year, we may choose to carry forward taxable income or net capital gain for distribution in the following year and pay the applicable U.S. federal excise tax. Distributions will be appropriately adjusted for any taxes payable by us or any direct or indirect subsidiary through which it invests (including any corporate, state, local, non-U.S. and withholding taxes). Any Incentive Fee to be paid to our Adviser will not be reduced to take into account any such taxes.

We may generate qualified net interest income or qualified net short-term capital gains that may be exempt from U.S. withholding tax when distributed to foreign shareholders. A RIC is permitted to designate distributions of qualified net interest income and qualified short-term capital gains as exempt from U.S. withholding tax when paid to non-U.S. shareholders with proper documentation.

Recent Developments

Share Issuances

On April 1, 2026, we issued and sold pursuant to our continuous public offering 655,571 Class I shares for proceeds of $14.7 million, 180,415 Class S shares for proceeds of $4.0 million and 26,293 Class T shares for proceeds of $0.6 million.

Distributions

On April 23, 2026, our Board of Trustees declared a regular distribution on our outstanding Common Shares in the amount per share set forth below:

 

     Gross
Distribution
     Shareholder
Servicing and/or
Distribution Fee
     Net
Distribution
 

Class I shares

   $ 0.1600      $ —       $ 0.1600  

Class S shares

   $ 0.1600      $ 0.0158      $ 0.1442  

Class D shares

   $ 0.1600      $ 0.0047      $ 0.1553  

Class T shares

   $ 0.1600      $ 0.0158      $ 0.1442  

The distribution is payable to shareholders of record as of April 28, 2026 and will be paid on May 27, 2026. The distribution was paid in cash or reinvested in Common Shares for shareholders participating in our distribution reinvestment plan.

 

111


Table of Contents
Item 3.

Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including changes in the valuations of our investment portfolio and interest rates.

Valuation Risk

Our investments often do not have a readily available market price, and we value these investments at fair value as determined in good faith by our Adviser, as the valuation designee appointed by our Board of Trustees pursuant to Rule 2a-5 under the Investment Company Act. There is no single standard for determining fair value in good faith and valuation methodologies involve a significant degree of judgment. In addition, our valuation methodology utilizes discount rates in part in valuing our investments, and changes in those discount rates may have an impact on the valuation of our investments. Accordingly, valuations by us do not necessarily represent the amounts which may eventually be realized from sales or other dispositions of investments. Estimated fair values may differ from the values that would have been used had a ready market for the investment existed, and the differences could be material to our consolidated financial statements.

Interest Rate Risk

We are subject to financial market risks, including changes in interest rates. Changes in interest rates may affect both our cost of funding and our interest income from portfolio investments, cash and cash equivalents and idle funds investments. Our risk management procedures are designed to identify and analyze our risk, to set appropriate policies and to continually monitor these risks. Our investment income will be affected by changes in various interest rates, including SOFR, EURIBOR, SONIA, NIBOR, CORRA, TONA and prime rates, to the extent our debt investments include floating interest rates.

As of March 31, 2026, 93.8% of our debt investment portfolio at fair value bore interest at floating rates. As of September 30, 2025, 93.4% of our debt investment portfolio at fair value bore interest at floating rates. The composition of our floating rate debt investments by interest rate floor as of March 31, 2026 and September 30, 2025 was as follows:

 

     March 31, 2026     September 30, 2025  

($ in thousands)

   Fair Value      % of Floating
Rate Portfolio
    Fair Value      % of Floating
Rate Portfolio
 

0%

   $ 1,571,883        23.97   $ 1,812,813        28.27

>0% and <1%

     3,167,501        48.29       3,061,604        47.73  

1%

     1,565,922        23.87       1,301,903        20.30  

>1%

     253,804        3.87       237,517        3.70  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 6,559,110        100.00   $ 6,413,837        100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Based on our Consolidated Statement of Assets and Liabilities as of March 31, 2026, the following table shows the approximate annualized net increase (decrease) in net assets resulting from operations (excluding the impact of any potential incentive fees) of hypothetical base rate changes in interest rates, assuming no changes in our investment and capital structure. However, there can be no assurances our portfolio companies will be able to meet their contractual obligations at any or all levels of increases in interest rates.

 

Basis point increase ($ in thousands)

   Increase in
Interest Income
     (Increase) in
Interest Expense
     Net increase in
net assets
resulting from
operations
 

250

   $ 169,520      $ (65,325    $ 104,195  

200

     135,616        (52,260      83,356  

150

     101,712        (39,195      62,517  

100

     67,808        (26,130      41,678  

50

     33,904        (13,065      20,839  

 

112


Table of Contents

Basis point decrease ($ in thousands)

   (Decrease) in
Interest Income
     Decrease in
Interest Expense
     Net (decrease) in
net assets
resulting from
operations
 

50

   $ (33,833    $ 13,065      $ (20,768

100

     (67,327      26,130        (41,197

150

     (100,372      39,195        (61,177

200

     (132,597      52,260        (80,337

250

     (162,840      65,325        (97,515

We regularly measure exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Based on this review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates. The interest rate on the principal balance outstanding for primarily all floating rate loans is indexed to the SOFR and/or an alternate base rate, which typically resets semi-annually, quarterly, or monthly at the borrower’s option. The borrower may also elect to have multiple interest reset periods for each loan. The following table shows a comparison of the interest rate base for our outstanding debt investments, at principal, and our outstanding borrowings as of March 31, 2026 and September 30, 2025:

 

     March 31, 2026      September 30, 2025  
($ in thousands)    Debt
Investments
     Borrowings      Debt
Investments
     Borrowings  

Prime rate

   $ 24,127      $ —       $ 3,532      $ —   

CORRA

           

30 day

   C$ 21,005        —       C$ 21,111        —   

EURIBOR

           

30 day

   41,034        —       83,548        —   

90 day

     204,141        —         187,880        —   

180 day

     203,907        —         138,680        —   

NIBOR

           

90 day

   Nkr 253,345        —       Nkr 253,345        —   

SOFR

           

30 day

   $ 2,165,609        199,000      $ 2,299,519        370,000  

90 day (a)

     3,490,361        2,414,000        2,934,928        2,129,400  

180 day

     110,772        —         306,630        —   

SONIA

   £ 269,308        —       £ 297,946        —   

TONA

   ¥ 2,245,988        —       ¥ 2,257,303        —   

BBSW

           

90 day

   A$ 8,490        —       A$ 8,490     

STIBOR

              —   

90 day

   kr 348,703        —       kr 348,703        —   

Fixed rate

   $ 442,052        —       $ 455,177        —   
 
(a)

Borrowings include the 2028 Notes, 2029 Notes and 2030 Notes, which effectively pay interest at a floating rate under the terms of the interest rate swap.

 

Item 4.

Controls and Procedures

As of the end of the period covered by this report, management, with the participation of the Company’s Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer), evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2026. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to

 

113


Table of Contents

ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Based on the evaluation of our disclosure controls and procedures as of March 31, 2026, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, at the reasonable assurance level, in timely identifying, recording, processing, summarizing and reporting any material information relating to us that is required to be disclosed in the reports we file or submit under the Exchange Act.

There were no changes in our internal control over financial reporting that occurred during the three months ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II

 

Item 1.

Legal Proceedings

From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies. We are not currently subject to any material legal proceedings, and, to our knowledge, no material legal proceeding is threatened against us.

 

Item 1A.

Risk Factors

There have been no material changes during the three months ended March 31, 2026 to the risk factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended September 30, 2025.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

There were no unregistered sales of our equity securities during the three months ended March 31, 2026 except those already reported on a current report on Form 8-K.

 

Item 3.

Defaults Upon Senior Securities

None.

 

Item 4.

Mine Safety Disclosures

Not applicable.

 

Item 5.

Other Information

During the fiscal quarter ended March 31, 2026, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement”.

 

114


Table of Contents
Item 6.

Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

 

Exhibit    Description
  3.1    Fourth Amended and Restated Declaration of Trust of the Registrant (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01471), filed on August 13, 2025)
  3.2    Amended and Restated Bylaws of Registrant (incorporated by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01471), filed on August 13, 2025)
 10.1*    Incremental Commitment and Assumption Agreement, dated as of March 5, 2026, among the Registrant, the financial institutions listed on Schedule 1 thereto, as assuming lenders and increasing lenders, and ING Capital LLC, as administrative agent and issuing bank.
 31.1*    Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
 31.2*    Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.
 32.1*    Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 32.2*    Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*    Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*    Inline XBRL Taxonomy Extension Schema Document.
101.DEF*    Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*    Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*    Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*    Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

*

Filed herewith.

 

115


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

OAKTREE STRATEGIC CREDIT FUND
By:   

/s/ Armen Panossian

  Armen Panossian
  Chairman, Chief Executive Officer and
Co-Chief Investment Officer
By:  

/s/ Christopher McKown

  Christopher McKown
  Chief Financial Officer and Treasurer
Date: May 13, 2026

 

116