XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED STATEMENTS OF CHANGES IN MEMBERS' STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Class A
Common Stock
Accumulated Deficit
Additional Paid-in Capital
Total
Beginning balance at Dec. 31, 2020 $ 10,751,274   $ (8,223,407)   $ 2,527,867
Beginning balance (shares) at Dec. 31, 2020 8,081,578        
Issuance of equity units $ 5,997,494       5,997,494
Issuance of equity units (shares) 5,347,370        
Net loss     (6,182,224)   (6,182,224)
Ending balance at Sep. 30, 2021 $ 16,748,768   (14,405,631)   2,343,137
Ending balance (shares) at Sep. 30, 2021 13,428,948        
Beginning balance at Jun. 30, 2021 $ 16,748,768   (12,877,619)   3,871,149
Beginning balance (shares) at Jun. 30, 2021 13,428,948        
Net loss     (1,528,012)   (1,528,012)
Ending balance at Sep. 30, 2021 $ 16,748,768   (14,405,631)   2,343,137
Ending balance (shares) at Sep. 30, 2021 13,428,948        
Beginning balance at Dec. 31, 2021   $ 138,776 (1,747,860)   21,710,415
Beginning balance (shares) at Dec. 31, 2021   13,877,636   23,319,499  
Issuance of common stock and warrants (shares)   1,531,192      
Stock-based compensation       $ 2,173,171 2,173,171
Issuance of equity units   $ 15,000     909,770
Issuance of equity units (shares)       894,770  
Net loss     (1,100,748)   (1,100,748)
Ending balance at Sep. 30, 2022   $ 153,776 (2,848,608)   23,692,608
Ending balance (shares) at Sep. 30, 2022   15,408,828   26,387,440  
Beginning balance at Jun. 30, 2022   $ 153,776 (9,498,101)   16,249,322
Beginning balance (shares) at Jun. 30, 2022   15,408,828   25,593,647  
Stock-based compensation       $ 793,793 793,793
Net loss     6,649,493   6,649,493
Ending balance at Sep. 30, 2022   $ 153,776 $ (2,848,608)   $ 23,692,608
Ending balance (shares) at Sep. 30, 2022   15,408,828   26,387,440