XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Stock Options (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Warrants and Options

 

Warrants and Options
Vested  Granted   Vested   Non-Vested 
Dec 31, 2023  To September 30, 2024   To September 30, 2024   To September 30, 2024 
1,128,000   264,000    1,392,000    0 
Schedule of Share-Based Payment Award Stock Options Valuation Assumptions
  The assumptions used in the Company’s Black Scholes option pricing is as follows:

 

Stock Price  $0.0042-$0.2   
Exercise Price  $0.035-$3.75 
Number of Options Granted   1,392,000 
Dividend Yield   0%
Expected Volatility   116-355 % 
Weighted Average Risk-Free Interest Rate   1.42%
Term (in years)   5