XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets    
Cash $ 288 $ 131
Other receivables 5,894 5,594
Prepaid expenses 25,000 25,000
Total Current Assets 31,182 30,725
Long Term Assets    
Equity Investment 249,124
Total Long-Term Assets 249,124
Total Assets 280,306 30,725
Current Liabilities    
Accounts payable 183,388 172,515
Accrued liabilities 292,236 195,147
Customer deposits 112,500 112,500
Contingent liability 4,423,910 4,423,910
Notes payable - related parties 73,516 73,516
Derivative liabilities   208,142
Total Current Liabilities 10,541,332 10,828,041
Long Term Liabilities    
Total Long Term Liabilities 640,000
Total Liabilities 11,181,332 10,828,041
Mezzanine Equity    
Preferred stock - $0.001 par value; stated value $1.00; 1,000,000 authorized shares: Series A; 150,000 issued and outstanding at Sept 30, 2024 and at December 31, 2023 150,000 150,000
Preferred Stock Payable 430,000
Total Mezzanine Equity 580,000 150,000
Stockholders’ Equity (Deficit)    
Common stock - $0.001 par value; 500,000,000 authorized shares; 19,987,241 outstanding at Sept 30, 2024 and December 31, 2023 19,987 19,987
Additional paid-in capital 63,156,391 63,121,114
Stock receivable (24,000)
Accumulated deficit (74,657,404) (74,064,417)
Total Stockholders’ Equity (Deficit) (11,481,026) (10,947,316)
Total Liabilities and Stockholders’ Equity (Deficit) 280,306 30,725
Related Party [Member]    
Current Liabilities    
Related party payables 844,137 1,607,896
Convertible notes payable 237,534
Long Term Liabilities    
Long term notes payable – related parties 640,000
Nonrelated Party [Member]    
Current Liabilities    
Convertible notes payable $ 4,374,111 $ 4,034,415