XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Statement of Stockholders' Equity (Deficit) - USD ($)
Temporary Equity [Member]
Series A Preferred Stock [Member]
Temporary Equity Additional Paid In Capital [Member]
Mezzanine Equity Stock Payable Preferred [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Stock Receivable [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022   $ 160,798 $ 62,000,842 $ (72,834,664) $ 372,649 $ (10,300,375)
Balance, shares at Dec. 31, 2022     160,797,716          
Conversion of convertible promissory notes $ 85,586 168,203 253,789
Conversion of convertible promissory notes, shares       85,585,983          
Stock-based compensation       34,737 34,737
Foreign currency translation re disposal of foreign subsidiary       (13,155) (13,155)
Net gain (loss) for the period (441,875) (441,875)
Balance at Mar. 31, 2023 $ 246,384 62,203,782 (73,276,539) 359,494 (10,466,879)
Balance, shares at Mar. 31, 2023     246,383,699          
Balance at Dec. 31, 2022   $ 160,798 62,000,842 (72,834,664) 372,649 (10,300,375)
Balance, shares at Dec. 31, 2022     160,797,716          
Net gain (loss) for the period                 (753,992)
Balance at Jun. 30, 2023 150,000 $ 346,306 62,607,350 (73,588,656) (10,635,000)
Balance, shares at Jun. 30, 2023     346,305,677          
Balance at Dec. 31, 2022   $ 160,798 62,000,842 (72,834,664) 372,649 $ (10,300,375)
Balance, shares at Dec. 31, 2022     160,797,716          
Conversion of convertible promissory notes, shares                 298,884,397
Net gain (loss) for the period                 $ (1,229,753)
Balance at Dec. 31, 2023 $ 150 149,850 $ 499,682 62,641,419 (24,000) (74,064,417) (10,947,316)
Balance, shares at Dec. 31, 2023 150,000     499,682,113          
Balance at Mar. 31, 2023 $ 246,384 62,203,782 (73,276,539) 359,494 (10,466,879)
Balance, shares at Mar. 31, 2023     246,383,699          
Conversion of convertible promissory notes       $ 99,922 9,337 109,259
Conversion of convertible promissory notes, shares       99,921,978          
Stock-based compensation       34,737 34,737
Foreign currency translation re disposal of foreign subsidiary       359,494 (359,494)
Net gain (loss) for the period (312,117) (312,117)
Stock payable-Preferred     150,000
Balance at Jun. 30, 2023 150,000 $ 346,306 62,607,350 (73,588,656) (10,635,000)
Balance, shares at Jun. 30, 2023     346,305,677          
Balance at Dec. 31, 2023 $ 150 149,850 $ 499,682 62,641,419 (24,000) (74,064,417) (10,947,316)
Balance, shares at Dec. 31, 2023 150,000     499,682,113          
Stock-based compensation       23,979 23,979
Net gain (loss) for the period (265,418) (265,418)
Stock payable-Preferred     420,000  
Settlement of derviative liability       11,298 11,298
Receipt of funds owed       24,000 24,000
Balance at Mar. 31, 2024 $ 150 149,850 420,000 $ 499,682 62,676,696 (74,329,835) (11,153,457)
Balance, shares at Mar. 31, 2024 150,000     499,682,113          
Balance at Dec. 31, 2023 $ 150 149,850 $ 499,682 62,641,419 (24,000) (74,064,417) (10,947,316)
Balance, shares at Dec. 31, 2023 150,000     499,682,113          
Net gain (loss) for the period                 (346,172)
Balance at Jun. 30, 2024 $ 150 149,850 425,000 $ 499,682 62,676,696 (74,410,589) (11,234,211)
Balance, shares at Jun. 30, 2024 150,000     499,682,113          
Balance at Mar. 31, 2024 $ 150 149,850 420,000 $ 499,682 62,676,696 (74,329,835) (11,153,457)
Balance, shares at Mar. 31, 2024 150,000     499,682,113          
Net gain (loss) for the period (80,754) (80,754)
Stock payable-Preferred     5,000
Balance at Jun. 30, 2024 $ 150 $ 149,850 $ 425,000 $ 499,682 $ 62,676,696 $ (74,410,589) $ (11,234,211)
Balance, shares at Jun. 30, 2024 150,000     499,682,113