XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (265,418) $ (441,875)  
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:      
Stock-based compensation 23,979 34,737  
Change in fair value of derivative liabilities (653,979) 64,003  
Initial derivative expense 572,415  
Discount amortization 42,291 107,947  
Income/loss from equity method investment 57,754  
Change in operating assets and liabilities:      
Accounts receivable (100) 234  
Prepaid expenses (2,457)  
Accounts payable, related party payables and accrued liabilities 178,288 204,872  
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES (44,770) (32,539)  
CASH FLOWS FROM INVESTING ACTIVITIES      
Investment in equity affiliate (400,000)  
Distributions from investment in equity affiliate 12,000  
CASH USED FOR INVESTING ACTIVITIES (388,000)  
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from sale of stock-Preferred stock 420,000  
Proceeds from convertible notes 40,000  
Repayment on convertible promissory note (11,125)  
Stock issued for cash 24,000  
CASH PROVIDED BY FINANCING ACTIVITIES 432,875 40,000  
Effect on Foreign Currency Exchange (13,155)  
NET INCREASE (DECREASE) IN CASH 105 (5,694)  
CASH AT BEGINNING OF YEAR 131 7,130 $ 7,130
CASH AT PERIOD END 236 1,436 $ 131
NON-CASH TRANSACTIONS      
Conversion of AP to convertible notes payable 326,833  
Conversion of AP to LT notes payable 640,000  
Shares issued for conversion 253,789  
Initial Derivative Liability/Discount 326,833 38,787  
Amendment to convertible note 200,652  
Settlement of derivative liability $ 11,298