XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Statement of Stockholders' Equity (deficit) (Unaudited) - USD ($)
Temporary Equity [Member]
Series A Preferred Stock [Member]
Temporary Equity Additional Paid In Capital [Member]
Mezzanine Equity Stock Payable Preferred [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Stock Receivable [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 160,798 $ 62,000,842 $ (72,834,664) $ 372,649 $ (10,300,375)
Balance, shares at Dec. 31, 2022     160,797,716          
Conversion of convertible promissory notes   $ 85,586 168,203 253,789
Conversion of convertible promissory notes, shares       85,585,983          
Stock-based compensation       34,737 34,737
Foreign currency translation       (13,155) (13,155)
Net gain (loss) for the period   (441,875) (441,875)
Balance at Mar. 31, 2023 $ 246,384 62,203,782 (73,276,539) 359,494 (10,466,879)
Balance, shares at Mar. 31, 2023     246,383,699          
Balance at Dec. 31, 2022 $ 160,798 62,000,842 (72,834,664) 372,649 $ (10,300,375)
Balance, shares at Dec. 31, 2022     160,797,716          
Conversion of convertible promissory notes, shares                 298,884,397
Balance at Dec. 31, 2023 $ 150 149,850 $ 499,682 62,641,419 (24,000) (74,064,417) $ (10,947,316)
Balance, shares at Dec. 31, 2023 150,000     499,682,113          
Stock-based compensation     23,979 23,979
Net gain (loss) for the period   (265,418) (265,418)
Settlement of derviative liability       11,298 11,298
Stock payable-Preferred     420,000
Receipt of funds owed       24,000 24,000
Balance at Mar. 31, 2024 $ 150 $ 149,850 $ 420,000 $ 499,682 $ 62,676,696 $ (74,329,835) $ (11,153,457)
Balance, shares at Mar. 31, 2024 150,000     499,682,113