XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Class A common stock
Common Stock
Class B Common Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at the beginning at Dec. 31, 2021 $ 133 $ 949 $ 0 $ (8,834,941) $ (8,833,859)
Balance at the beginning (in shares) at Dec. 31, 2021 1,329,500 9,487,500      
Increase (decrease) in Stockholders' deficit          
Accretion for common stock subject to redemption amount       (2,984,418) (2,984,418)
Net income       1,673,607 1,673,607
Balance at the end at Dec. 31, 2022 $ 133 $ 949   (10,145,752) (10,144,670)
Balance at the end (in shares) at Dec. 31, 2022 1,329,500 9,487,500      
Increase (decrease) in Stockholders' deficit          
Conversion of Class B to Class A Shares (in shares) 9,487,500 (9,487,500)      
Conversion of Class B to Class A Shares $ 949 $ (949)      
Stockholder Non-Redemption Agreement       8,758,683 8,758,683
Stockholder Non-Redemption Agreement       (8,758,683) (8,758,683)
Excise tax liability arising from redemption of Class A shares       (2,523,150) (2,523,150)
Accretion for common stock subject to redemption amount       (4,510,051) (4,510,051)
Net income       1,339,142 1,339,142
Balance at the end at Dec. 31, 2023 $ 1,082     $ (15,839,811) $ (15,838,729)
Balance at the end (in shares) at Dec. 31, 2023 10,817,000