XML 64 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net loss $ (42,627) $ (31,750) $ (29,157)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 1,232 1,102 1,074
Loss from property and equipment disposals 35
Share-based compensation 10,617 9,916 7,926
Non-cash financial expenses (income), net (245) 40 1,740
Decrease (increase) in prepaid expenses and other receivables (21) (558) 281
(Increase) decrease in long-term prepaid expenses (47) 39 (80)
Change in the fair value of warrants liabilities 2,016 (259) (2,033)
Increase in trade payables 337 965 1,143
Increase in other payables and accrued expenses 1,131 659 1,228
Increase in deferred taxes liability 97
Change in operating lease liabilities (23) (726) (809)
Change in operating lease right-of-use assets 817 789 729
Net cash used in operating activities (26,681) (19,783) (17,958)
Cash flows from investing activities:      
Investment in short-term deposits (70,490) (125,082) (163,629)
Investment in restricted deposit (103) (3,152)
Proceeds from short-term deposits 55,977 148,191 191,864
Purchase of property and equipment (6,075) (2,238) (6,401)
Net cash provided by (used in) investing activities (20,588) 20,768 18,682
Cash flows from financing activities:      
Proceed from short-term loan 5,152
Repayment of short-term loan (5,152)
Proceeds from long-term loan 5,248
Proceeds from issuance of Ordinary shares, net 45,496
Proceeds from exercise of options 272 25 49
Net cash provided by financing activities 45,768 25 5,297
Effect of exchange rate changes on cash and cash equivalents (21) 57 (50)
Increase (decrease) in cash and cash equivalents (1,522) 1,067 5,971
Cash and cash equivalents at the beginning of the year 13,724 12,657 6,686
Cash and cash equivalents at the end of the year 12,202 13,724 12,657
Supplemental disclosure of cash flows information:      
Income taxes paid 4 5 16
Interest received 2,780 4,424 6,160
Interest paid 381 321 52
Supplemental disclosure of noncash investing and financing activities:      
Operating lease liabilities arising from obtaining right of use assets 422 35 3,304
Purchases of property and equipment in exchange for Ordinary shares 675
Purchases of property and equipment in other payables and accrued expenses $ 244