XML 92 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Measurements [Abstract]  
Schedule of Liabilities Measured at Fair Value on a Recurring Basis

The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis as of December 31, 2023 and 2024 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

   December 31, 2023 
   Level 1   Level 2   Level 3 
             
Warrants liability – Public Warrants  $2,620   $
-
   $
-
 
Warrant liability – Private Warrants   
-
    
-
    977 
                
Total  $2,620   $
-
   $977 

 

   December 31, 2024 
   Level 1   Level 2   Level 3 
             
Warrants liability – Public Warrants  $2,857   $
-
   $
-
 
Warrant liability – Private Warrants   
-
    
-
    481 
                
Total  $2,857   $
-
   $481 
Schedule of Level 3 Fair Value Measurements

The following table provides the inputs used for Level 3 fair value measurements:

 

   December 31, 
   2023   2024 
         
Expected term (years)   3.18    2.18 
Expected volatility   78.86%   64.49%
Risk-free interest rate   3.95%   4.25%
Expected dividend yield   0%   0%
Fair value of Ordinary share  $3.01   $3.10 
Exercise price  $11.5   $11.5 
Schedule of Changes in Fair Value of Level 3 Private Warrants Liability

The following table presents the changes in the fair value of Level 3 Private Warrants liability:

 

   Year ended December 31, 
   2023   2024 
         
Fair value at beginning of the year  $2,228   $977 
Change in fair value   (1,251)   (496)
           
Fair value at end of the year  $977   $481