XML 86 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Shareholders’ (Deficiency) Equity (Tables)
12 Months Ended
Dec. 31, 2022
Stockholders' Equity Note [Abstract]  
Schedule of consolidated financial statements
    December 31, 2021     December 31, 2022  
    Authorized     Issued and
outstanding
    Authorized     Issued and
outstanding
 
    Number of shares  
                                 
Ordinary shares of no-par value *)     72,423,360       40,528,913       362,116,800       69,105,000  

 

*) Prior period results have been retroactively adjusted to reflect the 1: 0.905292 stock split effected on March 7, 2022.

 

Schedule of the status of options and changes
   Year ended December 31, 2022 
Employees  Number
of options
   Weighted
average
exercise
price
   Aggregate
intrinsic
value
   Weighted
average
remaining
contractual
life (years)
 
                 
Outstanding at beginning of year   5,325,572   $4.97   $17,854    7.42 
Granted   2,017,144   $8.57           
Exercised   (24,100)  $1.12           
Transfer between employee and service provider   (505,265)  $3.91           
Forfeited and cancelled   (187,832)  $8.02           
                     
Outstanding at end of year   6,625,519   $6.08   $1,743    7.39 
                     
Exercisable options   3,931,292   $4.33   $1,740    6.35 

 

       Year ended December 31, 2022 
Service providers  Number of
options
   Weighted
average
exercise
price
   Aggregate
intrinsic
value
   Weighted
average
remaining
contractual
life (years)
 
                 
Outstanding at beginning of year   721,197   $4.34   $2,695    6.61 
Granted   385,813   $5.53           
Exercised   
-
    
-
           
Transfer between employee and service provider   505,265   $3.91           
Forfeited and cancelled   
-
    
-
           
                     
Outstanding at end of year   1,612,275   $4.49   $845    6.60 
                     
Exercisable options   1,116,997   $3.58   $845    5.32 

 

Schedule of summary of the status of RSUs under the plan
    Number of
RSU
 
       
Outstanding at beginning of year     1,031,250  
Granted     154,891  
Vested     (232,360 )
Forfeited and cancelled     (28,914 )
         
Outstanding at end of year     924,867  

 

Schedule of total equity-based compensation expense
    Year ended December 31,  
    2020     2021     2022  
                   
Research and development   $ 372     $ 654     $ 4,289  
Marketing expenses     20       7       210  
General and administrative     204       151       2,249  
                         
Total share-based compensation expense   $ 596     $ 812     $ 6,748