XML 103 R90.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of monte carlo simulation model for the public warrants and the private placement warrants

​

​

​

​

​

​

​

​

​

​

    

December 31, 

 

​

    

2019

    

2020

    

2021

 

Expected term

 

3

 

2.25

 

1.25

​

Expected dividend yield

 

0

%  

0

%  

0

%

Expected volatility

 

78.11

%  

96.83

%  

83.00

%

Risk-free interest rate

 

1.91

%  

0.42

%  

0.75

%

CIK 0001822935 Healthcare Capital Corp  
Schedule of company's assets that are measured at fair value on a recurring basis

​

​

    

​

    

December 31, 

    

December 31, 

Description

​

Level

​

2021

​

2020

Assets:

​

​

​

​

​

​

​

​

Marketable securities held in Trust Account – U.S. Treasury Securities Money Market Fund

 

1

​

$

275,016,417

​

$

—

Liabilities:

 

  

​

 

  

​

 

  

Warrant liability – Public Warrants

 

1

​

 

6,737,500

​

 

—

Warrant liability – Private Placement Warrants

 

3

​

 

3,400,000

​

 

—

Schedule of monte carlo simulation model for the public warrants and the private placement warrants

​

​

​

​

​

​

​

    

January 20,

 

​

​

2021

​

​

​

(Initial

​

Input

​

Measurement)

 

Risk-free interest rate

 

​

0.62

%

Trading days per year

 

​

250

​

Expected volatility

 

​

16.4

%

Exercise price

​

$

11.50

​

Stock Price

​

$

9.46

​

​

​

​

​

​

​

​

    

December 31, 

 

Input

​

2021

 

Risk-free interest rate

 

​

1.27

%

Trading days per year

 

​

250

​

Expected volatility

 

​

9.7

%

Exercise price

​

$

11.50

​

Stock price

​

$

9.82

​

Schedule of changes in the Level 3 fair value of warrant liabilities

​

​

​

​

​

​

​

​

​

​

​

​

    

Private

    

​

​

    

​

​

​

​

Placement

​

Public

​

Warrant

​

​

Warrants

​

Warrants

​

Liabilities

Fair value as of January 1, 2021

​

$

—

​

$

—

​

$

—

Initial measurement on January 20, 2021

​

 

7,480,000

​

 

14,850,000

​

 

22,330,000

Change in fair value

​

 

(3,196,000)

​

 

(6,187,500)

​

 

(9,383,500)

Transfer to Level 1

​

 

—

​

 

(8,662,500)

​

 

(8,662,500)

Fair value as of March 31, 2021

​

$

4,284,000

​

$

—

​

$

4,284,000

Change in fair value

​

 

816,000

​

 

—

​

 

816,000

Fair value as of June 30, 2021

​

 

5,100,000

​

 

—

​

 

5,100,000

Change in fair value

​

 

(340,000)

​

 

—

​

 

(340,000)

Fair value as of September 30, 2021

​

$

4,760,000

​

$

—

​

$

4,760,000

Change in fair value

​

 

(1,360,000)

​

 

—

​

 

(1,360,000)

Fair value as of December 31, 2021

​

$

3,400,000

​

$

—

​

$

3,400,000