XML 103 R90.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of monte carlo simulation model for the public warrants and the private placement warrants

    

December 31, 

 

    

2019

    

2020

    

2021

 

Expected term

 

3

 

2.25

 

1.25

Expected dividend yield

 

0

%  

0

%  

0

%

Expected volatility

 

78.11

%  

96.83

%  

83.00

%

Risk-free interest rate

 

1.91

%  

0.42

%  

0.75

%

CIK 0001822935 Healthcare Capital Corp  
Schedule of company's assets that are measured at fair value on a recurring basis

    

    

December 31, 

    

December 31, 

Description

Level

2021

2020

Assets:

Marketable securities held in Trust Account – U.S. Treasury Securities Money Market Fund

 

1

$

275,016,417

$

Liabilities:

 

  

 

  

 

  

Warrant liability – Public Warrants

 

1

 

6,737,500

 

Warrant liability – Private Placement Warrants

 

3

 

3,400,000

 

Schedule of monte carlo simulation model for the public warrants and the private placement warrants

    

January 20,

 

2021

(Initial

Input

Measurement)

 

Risk-free interest rate

 

0.62

%

Trading days per year

 

250

Expected volatility

 

16.4

%

Exercise price

$

11.50

Stock Price

$

9.46

    

December 31, 

 

Input

2021

 

Risk-free interest rate

 

1.27

%

Trading days per year

 

250

Expected volatility

 

9.7

%

Exercise price

$

11.50

Stock price

$

9.82

Schedule of changes in the Level 3 fair value of warrant liabilities

    

Private

    

    

Placement

Public

Warrant

Warrants

Warrants

Liabilities

Fair value as of January 1, 2021

$

$

$

Initial measurement on January 20, 2021

 

7,480,000

 

14,850,000

 

22,330,000

Change in fair value

 

(3,196,000)

 

(6,187,500)

 

(9,383,500)

Transfer to Level 1

 

 

(8,662,500)

 

(8,662,500)

Fair value as of March 31, 2021

$

4,284,000

$

$

4,284,000

Change in fair value

 

816,000

 

 

816,000

Fair value as of June 30, 2021

 

5,100,000

 

 

5,100,000

Change in fair value

 

(340,000)

 

 

(340,000)

Fair value as of September 30, 2021

$

4,760,000

$

$

4,760,000

Change in fair value

 

(1,360,000)

 

 

(1,360,000)

Fair value as of December 31, 2021

$

3,400,000

$

$

3,400,000