XML 183 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Convertible Preferred Stock Warrant Liability (Tables)
8 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Convertible Preferred Stock Warrant Liability [Abstract]    
Schedule of Fair Value of the Preferred Stock Warrants Predecessor estimated the fair value of the Predecessor Series A Preferred Stock Warrants at December 31, 2023, using Black-Scholes with the following assumptions:
   December 31, 
   2023 
   (Predecessor) 
Risk-free interest rate   5.40%
Expected life (in years)   0.25 
Expected dividend yield   
-
%
Expected volatility   65.90%
The appraiser subsequently estimated the fair value of the preferred stock warrants at December 31, 2023 and 2022, using Black-Scholes with the following assumptions:
   December 31, 
   2023   2022 
Risk-free interest rate   5.4%   4.7%
Expected life (in years)   0.25    1.0 
Expected dividend yield   
-
%   
-
%
Expected volatility   65.9%   85.0%