XML 146 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
1 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 12 Months Ended
Feb. 13, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Operating expenses:              
Research and development           $ 5,288,580 $ 9,845,603
General and administrative           2,386,469 2,125,628
Total operating expenses           7,675,049 11,971,231
Loss from operations           (7,675,049) (11,971,231)
Interest and other income, net           385,472 142,115
Other income:              
Other expense           (8,540,000)  
Net loss           $ (7,289,577) $ (11,829,116)
Net loss per share:              
Basic (in Dollars per share)           $ (0.8) $ (1.32)
Diluted (in Dollars per share)           $ (0.8) $ (1.32)
Weighted average common shares outstanding:              
Basic (in Shares)           9,058,025 8,974,247
Diluted (in Shares)           9,058,025 8,974,247
Phoenix Biotech Acquisition Corp              
Operating expenses:              
General and administrative           $ 2,892,935 $ 2,841,391
Franchise tax           40,050 64,050
Loss from operations           (2,932,985) (2,905,441)
Other income:              
Interest income earned on marketable securities held in Trust Account           491,571 2,836,864
Loss before provision for income taxes           (2,441,414) (68,577)
Provision for income taxes           (94,819) (599,159)
Total other income           491,571 2,836,864
Net loss           $ (2,536,233) $ (667,736)
Class A Common Stock | Phoenix Biotech Acquisition Corp              
Net loss per share:              
Basic (in Dollars per share)           $ (0.39) $ (0.03)
Diluted (in Dollars per share)           $ (0.39) $ (0.03)
Weighted average common shares outstanding:              
Basic (in Shares)           4,224,247 17,896,428
Class B Common Stock | Phoenix Biotech Acquisition Corp              
Net loss per share:              
Basic (in Dollars per share)           $ (0.39) $ (0.03)
Diluted (in Dollars per share)           $ (0.39) $ (0.03)
Weighted average common shares outstanding:              
Basic (in Shares)           2,304,421 4,596,250
Successor              
Operating expenses:              
Research and development   $ 1,774,210   $ 5,392,569      
General and administrative   2,628,028   7,812,843      
Total operating expenses   4,402,238   13,205,412      
Loss from operations   (4,402,238)   (13,205,412)      
Other income:              
Other income     589,223      
Other expense   (147)   (630,922)      
Change in fair value of derivative liabilities   170,000   4,870,000      
Interest income, net   4,418   (26,993)      
Total other income   174,271   4,801,308      
Net loss   $ (4,227,967)   $ (8,404,104)      
Net loss per share:              
Basic (in Dollars per share)   $ (8.51)   $ (28.01)      
Diluted (in Dollars per share)   $ (8.51)   $ (28.01)      
Weighted average common shares outstanding:              
Basic (in Shares)   496,758   300,003      
Diluted (in Shares)   496,758   300,003      
Predecessor              
Operating expenses:              
Research and development $ 764,192   $ 1,277,558   $ 4,270,472    
General and administrative 132,941   258,013   2,283,404    
Total operating expenses 897,133   1,535,571   6,553,876    
Loss from operations (897,133)   (1,535,571)   (6,553,876)    
Other income:              
Other income        
Other expense        
Change in fair value of derivative liabilities 320,117   186,067   411,230    
Interest income, net 4,805   157   118,251    
Total other income 324,922   186,224   529,481    
Net loss $ (572,211)   $ (1,349,347)   $ (6,024,395)    
Net loss per share:              
Basic (in Dollars per share) $ (97.9)   $ (230.85)   $ (1,031.93)    
Diluted (in Dollars per share) $ (97.9)   $ (230.85)   $ (1,031.93)    
Weighted average common shares outstanding:              
Basic (in Shares) 5,845   5,845   5,838    
Diluted (in Shares) 5,845   5,845   5,838