XML 77 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Short-term Loan Agreements (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Jul. 22, 2024
Nov. 18, 2022
Apr. 30, 2022
Dec. 31, 2024
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Nov. 13, 2024
Oct. 02, 2023
Feb. 14, 2023
Jan. 31, 2023
Dec. 31, 2022
Feb. 28, 2022
Debt Instrument [Line Items]                          
Share based payment arrangement, expense           $ 745 $ 1,205            
Short term debt             3,200            
Cash         4            
Promissory Notes [Member]                          
Debt Instrument [Line Items]                          
Principal amount               $ 1,600          
Common Stock [Member]                          
Debt Instrument [Line Items]                          
Warrants to purchase shares                   511,712      
Warrants exercise price                   $ 8.06      
Issuance of common stock, Shares           169,582              
Second Street Capital LLC [Member]                          
Debt Instrument [Line Items]                          
Short-Term Debt, Average Outstanding Amount           $ 500              
[custom:OutstandingLoansAndAccruedUnpaidInterest-0]       1,200   1,200              
Proceeds to repay the loans           $ 25,000              
Issuance of common stock, Shares           25,000              
Interest expense           $ 300 700            
Amortization of debt issuance costs             $ 400            
Second Street Capital LLC [Member] | Common Stock [Member]                          
Debt Instrument [Line Items]                          
Warrants to purchase shares             225,000         75,000  
McKra Investments III Loan [Member]                          
Debt Instrument [Line Items]                          
Short-Term Debt, Average Outstanding Amount           500              
[custom:OutstandingLoansAndAccruedUnpaidInterest-0]       500   500              
Proceeds to repay the loans           $ 25,000              
Issuance of common stock, Shares           25,000              
Interest expense           $ 200 $ 300            
Amortization of debt issuance costs             200            
Poseidon Bio LLC [Member]                          
Debt Instrument [Line Items]                          
Interest rate                 5.00%        
Short term debt                 $ 700        
Interest expense           33 $ 8            
Loans Agreement [Member] | Second Street Capital LLC [Member]                          
Debt Instrument [Line Items]                          
Principal amount     $ 200   $ 700               $ 600
Interest rate     15.00%   15.00%               15.00%
Warrants to purchase shares     62,500   200,000               312,500
Warrants exercise price     $ 11.00   $ 10.34               $ 11.00
Warrants and rights outstanding                         $ 300
Short term debt                     $ 200    
Loans payable         $ 1,000                
Loan fee         100                
Loans Agreement [Member] | Second Street Capital LLC [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Loan fee         $ 200                
Loans Agreement [Member] | Second Street Capital LLC [Member] | Warrant [Member]                          
Debt Instrument [Line Items]                          
Share based payment arrangement, expense     $ 400                    
Loans Agreement [Member] | Second Street Capital LLC [Member] | Put Option [Member]                          
Debt Instrument [Line Items]                          
Share based payment arrangement, expense   $ 300                      
Loans Agreement [Member] | McKra Investments III Loan [Member]                          
Debt Instrument [Line Items]                          
Interest rate         15.00%                
Warrants to purchase shares         200,000                
Warrants exercise price         $ 10.34                
Loans payable         $ 1,000                
Repayment of the loan         $ 200                
Settlement Agreement [Member]                          
Debt Instrument [Line Items]                          
Value of restricted common stock shares issued $ 1,700                        
Net proceeds from public offering $ 10,000                        
Net proceeds from financing       10,000   10,000              
Cash       1,700   1,700              
Settlement Agreement [Member] | Promissory Notes [Member] | Second Street Captial and McKra Investment III [Member]                          
Debt Instrument [Line Items]                          
Promissory notes       $ 2,700   $ 2,700              
Settlement Agreement [Member] | Promissory Notes [Member] | Two Institutional Investor [Member]                          
Debt Instrument [Line Items]                          
Number of restricted shares of common stock issued       225,000