XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.4
Warrants (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Mar. 07, 2023
Sep. 30, 2024
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Oct. 04, 2023
Mar. 19, 2023
Feb. 14, 2023
Share issued price per share   $ 18.00     $ 18.00   $ 9.00    
Fair value adjustment of warrants     $ 2,301      
Sale of stock price per share             $ 7.00    
Redemption price per share   $ 0.01     $ 0.01        
Proceeds from issuance of common stock         14,260      
Marketing Services Agreement [Member]                  
Number of shares issued 13,257                
Proceeds from issuance of common stock $ 83                
IPO [Member] | Public Warrant [Member]                  
Warrants issued   5,250,000     5,250,000        
IPO [Member] | Private Warrant [Member]                  
Warrants issued   5,411,000     5,411,000        
Special Forces F9 Warrant [Member]                  
Warrants issued               150,000  
Exercise price   $ 11.50     $ 11.50     $ 11.50  
Special Forces F9 Warrant [Member]                  
Fair value adjustment of warrants       $ 600          
Warrant [Member] | SPA Warrant [Member] | Accredited Investor [Member]                  
Warrants issued   552,141     552,141        
Exercise price   $ 1.50     $ 1.50        
Warrant [Member] | IPO [Member] | Minimum [Member]                  
Purchase of warrant shares   10,661,000     10,661,000        
Common Stock [Member]                  
Warrants issued                 511,712
Exercise price                 $ 8.06
Number of shares issued         169,582        
Common Stock [Member] | IPO [Member]                  
Exercise price   $ 11.50     $ 11.50        
Sale of stock price per share   11.50     11.50        
Common Stock [Member] | Special Forces F9 Warrant [Member]                  
Share issued price per share   $ 3.89     $ 3.89        
Warrant One [Member] | SPA Warrant [Member] | Accredited Investor [Member]                  
Warrants issued   1,332,806     1,332,806        
Exercise price   $ 5.00     $ 5.00        
Second Street Warrants [Member]                  
Warrants issued   1,039,054     1,039,054        
Other income (expense)           1,500      
Second Street Warrants [Member] | Warrant [Member]                  
Warrants issued   200,000     200,000        
McKra Investments III Warrant [Member]                  
Warrants issued   200,000     200,000        
Other income (expense)           $ 800