XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.4
Senior Secured Convertible Notes (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 23, 2024
Jul. 15, 2024
May 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Oct. 02, 2023
Cash           $ 4  
Other income (expense)     $ 500 $ (3) $ (6)    
Fair value of noncash stock issuance       109 686    
Share price                 $ 2.50
[custom:GainLossOnExchangeOfNotes]       1,899 1,899    
Investor [Member]                  
Number of shares of common stock               39,650  
Fair value of noncash stock issuance           200      
SPA Warrant [Member]                  
Other income (expense)     600            
Senior Secured Convertible Notes [Member]                  
Principal amount     $ 7,600            
Warrants issued     552,141            
Conversion price     $ 10.34            
Exercise term     5 years            
Debt instrument, interest rate     8.00%            
Proceeds from convertible debt     $ 8,600            
Debt instrument description     (i) 8% per annum and (ii) the greater of (x) 5% per annum and (y) the sum of (a) the “secured overnight financing rate,” which from time to time is published in the “Money Rates” column of The Wall Street Journal (Eastern Edition, New York Metro), in effect as of such date of determination and (b) 2% per annum.            
Percentage average market capitalization     35.00%            
Senior Secured Convertible Notes [Member] | Affiliates and Other Related Parties [Member]                  
Equity Method Investment, Ownership Percentage     9.99%            
Senior Secured Convertible Notes [Member] | Maximum [Member]                  
Principal amount     $ 27,000            
Conversion price     $ 11.50            
Debt instrument face amount     $ 10,800            
Cash     3,000            
Senior Secured Convertible Notes [Member] | Minimum [Member]                  
Cash     $ 1,500            
2024 Convertible Note [Member]                  
Warrants issued 1,332,806                
Secured notes $ 7,700                
Payments for operating activities $ 1,100                
Number of restricted shares issues 3,844,466                
Share price $ 5.00                
2024 Notes [Member]                  
Debt instrument face amount   $ 6,300              
Principal amount of the existing note $ 9,700 7,100   $ 10,600   $ 10,600      
Debt Instrument, Increase, Accrued Interest   800              
Long-Term Debt, Fair Value   6,800              
[custom:GainLossOnExchangeOfNotes]   300              
2024 Notes [Member] | SPA Warrants [Member]                  
Principal amount of the existing note   3,800              
[custom:GainLossOnExchangeOfNotes]   2,200              
2023 Note [Member] | SPA Warrants [Member]                  
Principal amount of the existing note   $ 1,600