XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.4
Summary of Significant Inputs and Assumptions Used in Black-Scholes Merton Model (Details)
Sep. 30, 2024
Measurement Input, Price Volatility [Member] | Backstop Forward Purchase Agreement Asset [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 142.5
Measurement Input, Price Volatility [Member] | 2024 Convertible Note [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 50.0
Measurement Input, Price Volatility [Member] | 2024 Convertible Note [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 0
Measurement Input, Price Volatility [Member] | 2024 Convertible Note [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 65
Measurement Input, Price Volatility [Member] | SPA Warrant [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 100.0
Measurement Input, Price Volatility [Member] | SPA Warrant [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 0
Measurement Input, Price Volatility [Member] | SPA Warrant [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 65
Measurement Input, Price Volatility [Member] | Ayrton Note Purchase Option [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 13
Measurement Input, Share Price [Member] | Backstop Forward Purchase Agreement Asset [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 1.95
Measurement Input, Share Price [Member] | Backstop Forward Purchase Agreement Asset [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 13.93
Measurement Input, Risk Free Interest Rate [Member] | Backstop Forward Purchase Agreement Asset [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 3.9
Measurement Input, Risk Free Interest Rate [Member] | 2024 Convertible Note [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 4.8
Measurement Input, Risk Free Interest Rate [Member] | SPA Warrant [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 3.6
Measurement Input, Risk Free Interest Rate [Member] | Ayrton Note Purchase Option [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivative asset, measurement input 5.0