XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.4
Schedule of Fair Value of Assets and Liabilities (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Backstop Put Option Liability $ (57,041)
Fixed Maturity Consideration (5,163)
2024 Convertible Notes (7,913) [1]
SPA Warrants (3,573)
Total financial liabilities (73,690)
Fair Value, Inputs, Level 1 [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Backstop Put Option Liability
Fixed Maturity Consideration
2024 Convertible Notes [1]
SPA Warrants
Total financial liabilities
Fair Value, Inputs, Level 2 [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Backstop Put Option Liability
Fixed Maturity Consideration
2024 Convertible Notes [1]
SPA Warrants
Total financial liabilities
Fair Value, Inputs, Level 3 [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Backstop Put Option Liability (57,041)
Fixed Maturity Consideration (5,163)
2024 Convertible Notes (7,913) [1]
SPA Warrants (3,573)
Total financial liabilities $ (73,690)
[1] Refer to Note 6, Short-Term Loan Agreements, for a reconciliation of the fair value of the 2024 Convertible Notes to the total short-term loans, net of issuance costs in the Company’s condensed consolidated balance sheets.