XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.4
Basis of Presentation and Summary of Significant Accounting Policies (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 23, 2024
Jul. 15, 2024
May 25, 2023
Feb. 14, 2023
May 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Oct. 04, 2023
Oct. 02, 2023
Mar. 31, 2023
Property, Plant and Equipment [Line Items]                          
Restricted cash           $ 200   $ 200   $ 1,000      
Other income (expense)           $ (4,760) $ (11,432) $ (7,718) $ (86,736)        
Common stock exercise price           $ 18.00   $ 18.00     $ 9.00    
Share price                       $ 2.50  
Other income (expense)         $ 500 (3) (6)        
[custom:GainLossOnExchangeOfNotes]           1,899 $ 1,899        
Market value of smaller reporting company               The Company is also a “smaller reporting company” and may continue to be a smaller reporting company if either (i) the market value of the stock held by non-affiliates is less than $250 million or (ii) the Company’s annual revenue was less than $100 million during the most recently completed fiscal year and the market value of the Company’s stock held by non-affiliates is less than $700 million.          
2023 Convertible Note and SPA Warrant [Member]                          
Property, Plant and Equipment [Line Items]                          
Other income (expense)         500                
2024 Convertible Note [Member]                          
Property, Plant and Equipment [Line Items]                          
Share price $ 5.00                        
Secured notes $ 7,700                        
Payments for operating activities $ 1,100                        
Number of restricted shares issues 3,844,466                        
Warrants issued 1,332,806                        
2024 Notes [Member]                          
Property, Plant and Equipment [Line Items]                          
Principal amount of the existing note $ 9,700 $ 7,100       $ 10,600   $ 10,600          
Debt Instrument, Fair Value Disclosure   6,300                      
Debt Instrument, Increase, Accrued Interest   800                      
Long-Term Debt, Fair Value   6,800                      
[custom:GainLossOnExchangeOfNotes]   300                      
Backstop Agreement [Member]                          
Property, Plant and Equipment [Line Items]                          
Number of purchase of shares               4,885,466          
Number of right to sell shares               4,885,466          
Number of shares issued       1,350,000       4,885,466          
Backstop Agreement [Member] | Maximum [Member]                          
Property, Plant and Equipment [Line Items]                          
Number of purchase of shares               8,000,000          
Common stock exercise price           $ 10.56   $ 10.56          
Maturity Consideration [Member]                          
Property, Plant and Equipment [Line Items]                          
Number of purchase of shares               8,000,000          
Common stock exercise price           2.50   $ 2.50          
Fixed Maturity Consideration [Member] | Maximum [Member]                          
Property, Plant and Equipment [Line Items]                          
Number of shares issued               8,000,000          
Share price           $ 2.50   $ 2.50          
Securities Purchase Agreement [Member]                          
Property, Plant and Equipment [Line Items]                          
Common stock exercise price     $ 11.50                    
Convertible debt         27,000                
Principal amount     $ 7,600                    
Warrant acquire     552,141                    
Exercise term     5 years                    
Business Combination [Member]                          
Property, Plant and Equipment [Line Items]                          
Other income (expense)                 $ 7,600        
Additional Paid-in Capital [Member]                          
Property, Plant and Equipment [Line Items]                          
Deferred offering costs                         $ 2,000
SPA Warrant [Member]                          
Property, Plant and Equipment [Line Items]                          
Other income (expense)         $ 600                
SPA Warrants [Member] | 2024 Notes [Member]                          
Property, Plant and Equipment [Line Items]                          
Principal amount of the existing note   3,800                      
[custom:GainLossOnExchangeOfNotes]   2,200                      
SPA Warrants [Member] | 2023 Note [Member]                          
Property, Plant and Equipment [Line Items]                          
Principal amount of the existing note   $ 1,600