XML 40 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Preferred Stock [Member]
Series B [Member]
Preferred Stock [Member]
Series C [Member]
Preferred Stock [Member]
Series D [Member]
Preferred Stock [Member]
Series E [Member]
Common Stock [Member]
Common Stock [Member]
Series C [Member]
Common Stock [Member]
Series D [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Series B [Member]
Additional Paid-in Capital [Member]
Series C [Member]
Additional Paid-in Capital [Member]
Series D [Member]
Additional Paid-in Capital [Member]
Series E [Member]
Retained Earnings/(Accumulated Deficit) [Member]
Retained Earnings/(Accumulated Deficit) [Member]
Series B [Member]
Retained Earnings/(Accumulated Deficit) [Member]
Series C [Member]
Retained Earnings/(Accumulated Deficit) [Member]
Series D [Member]
Retained Earnings/(Accumulated Deficit) [Member]
Series E [Member]
Total
Series B [Member]
Series C [Member]
Series D [Member]
Series E [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Net (loss) income                                   $ (1,862,852)        
Net (loss) income                                   (3,795,959)        
Net (loss) income                                   750,983        
Balance at Apr. 14, 2021 $ 0 $ 0 $ 0 $ 0 $ 0     $ 0         $ 0         0        
Balance (in shares) at Apr. 14, 2021 0 0 0 0 25                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Net (loss) income $ 0 $ 0 $ 0 $ 0 $ 0     0         134,000         134,000        
Cancellation of common stock (Note 7(a))         $ 0     0         0         0        
Cancellation of common stock (Note 7(a)) (in shares)         (25)                                  
Issuance of stock $ 5,000 $ 0     $ 0     40,509,000 $ 0 $ 7,570,000     0 $ 0 $ 0     40,509,000 $ 5,000 $ 7,570,000    
Issuance of stock (in shares) 500,000 10,000     44,101                                  
Dividends declared (Note 7(c))   $ 0               0         (69,000)         (69,000)    
Balance at Dec. 31, 2021 $ 5,000 $ 0 $ 0 $ 0 $ 0     48,079,000         65,000         48,149,000        
Balance (in shares) at Dec. 31, 2021 500,000 10,000 0 0 44,101                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Net (loss) income $ 0 $ 0 $ 0 $ 0 $ 0     0         (326,000)         (326,000)        
Issuance of 15,571,429 units (comprising from common stock or prefunded warrants and warrants) and 628,751 warrants at primary offering, net of issuance costs (Note 7(a))         $ 1,000     10,694,000         0         10,695,000        
Issuance of 15,571,429 units (comprising from common stock or prefunded warrants and warrants) and 628,751 warrants at primary offering, net of issuance costs (Note 7(a)) (in shares)         65,357                                  
Issuance of 6,407 shares of common stock upon exercise of underwriters' over-allotment option and exercise of 2,430,000 Class A warrants (Note 7(a))         $ 0     898,000         0         898,000        
Issuance of 6,407 shares of common stock upon exercise of underwriters' over-allotment option and exercise of 2,430,000 Class A warrants (Note 7(a)) (in shares)         6,407                                  
Issuance of stock     $ 0               $ 17,600,000         $ 0         $ 17,600,000  
Issuance of stock (in shares)     25,000   6,407                                  
Issuance of common stock following exercise of warrants         $ 0     3,143,000         0         3,143,000        
Issuance of common stock following exercise of warrants (in shares)         33,280                                  
Compensation cost under the Equity Incentive Plan (Note 7(c))   $ 0       $ 0       568,000         0         568,000    
Compensation cost under the Equity Incentive Plan (Note 7(c)) (in shares)   0                                        
Preferred Stock redemption and issuance of common stock     $ 0       $ 4,000       130,000         (134,000)         0  
Preferred Stock redemption and issuance of common stock (in shares)             360,055                              
Preferred Stock redemption and issuance of common stock (in shares)     (15,828)                                      
Dividends declared ($10 per share of common stock and Class A warrant) (Note 7(b))         $ 0     (1,767,000)         (448,000)         (2,215,000)        
Dividends declared and paid ($2 per share of common stock and Class A warrant) (Note 7(b))         0     0         (886,000)         (886,000)        
Dividends declared (Note 7(c))   $ 0 $ 0               0       (475,000) (117,000)       (950,000) (117,000)  
Dividends declared (Note 7(c))                   (475,000)                        
Balance at Dec. 31, 2022 $ 5,000 $ 0 $ 0 $ 0 $ 5,000     78,870,000         (2,321,000)         76,559,000        
Balance (in shares) at Dec. 31, 2022 500,000 10,000 9,172 0 509,200                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Net (loss) income $ 0 $ 0 $ 0 $ 0 $ 0     0         (1,977,000)         (1,977,000)        
Issuance of stock     $ 0 $ 0             10,000,000 $ 35,000       0 $ 0       10,000,000 $ 35,000
Issuance of stock (in shares)     13,157 1,200 615,000                                  
Issuance of common stock following exercise of warrants         $ 1,000     26,000         0         27,000        
Issuance of common stock following exercise of warrants (in shares)         135,000                                  
Issuance of 15,000,000 units (comprising from 615,000 shares of common stock, 2,700,000 prefunded warrants and 15,000,000 Class B warrants) at primary offering, net of issuance costs (the "February 2023 Registered Direct Offering") (Note 7(a))         $ 6,000     6,693,000         0         6,699,000        
Issuance of 15,000,000 units (comprising from 615,000 shares of common stock, 2,700,000 prefunded warrants and 15,000,000 Class B warrants) at primary offering, net of issuance costs (the "February 2023 Registered Direct Offering") (Note 7(a)) (in shares)         615,000                                  
Retirement of fractional common shares in June reverse stock split (Note 7(a))         $ 0     0         0         0        
Retirement of fractional common shares in June reverse stock split (Note 7(a)) (in shares)         (65)                                  
Compensation cost under the Equity Incentive Plan (Note 7(c))   $ 0       0       1,893,000         0         1,893,000    
Compensation cost under the Equity Incentive Plan (Note 7(c)) (in shares)   5,314                                        
Preferred Stock redemption and issuance of common stock   $ 0 $ 0   $ 20,000 $ 36,000   134,000   2,513,000     (154,000)   (2,549,000)     0   0    
Preferred Stock redemption and issuance of common stock (in shares)           3,649,474 1,977,491                              
Preferred Stock redemption and issuance of common stock (in shares)   (9,793) (8,591)                                      
Alternative cashless exercise of private placement warrants (Note 7(b))         $ 6,000     1,276,000         0         1,282,000        
Alternative cashless exercise of private placement warrants (Note 7(b)) (in shares)         562,501                                  
Dividends declared (Note 7(c))   $ 0 $ 0                       $ (306,000) $ (713,000)       $ (991,000) $ (968,000)  
Dividends declared (Note 7(c))                   $ (685,000) $ (255,000)                      
Balance at Dec. 31, 2023 $ 5,000 $ 0 $ 0 $ 0 $ 74,000     $ 100,500,000         $ (8,020,000)         $ 92,559,000        
Balance (in shares) at Dec. 31, 2023 500,000 5,521 13,738 1,200 7,448,601