XML 42 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2026
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock-based compensation expense

Stock-based compensation is included under the following expense categories presented in the condensed consolidated statements of operations (in thousands):

 

 

Three Months Ended March 31,

 

 

2026

 

 

2025

 

Research and development

 

$

1,938

 

 

$

440

 

General and administrative

 

 

1,933

 

 

 

187

 

Total

 

$

3,871

 

 

$

627

 

Schedule of common stock options outstanding

The Company had the following common stock options outstanding:

 

 

Number of
Options

 

 

Weighted-Average
Exercise Price

 

 

Weighted-Average Remaining Contractual
Term
(Years)

 

 

Aggregate Intrinsic Value
(In thousands)

 

Outstanding as of December 31, 2025

 

 

9,035,498

 

 

$

7.79

 

 

 

9.0

 

 

$

42,771

 

Granted

 

 

3,228,045

 

 

 

11.19

 

 

 

 

 

 

 

Exercised

 

 

(97,163

)

 

 

4.28

 

 

 

 

 

 

 

Forfeited and cancelled

 

 

(102,251

)

 

 

8.68

 

 

 

 

 

 

 

Outstanding as of March 31, 2026

 

 

12,064,129

 

 

$

8.72

 

 

 

9.2

 

 

$

15,908

 

Exercisable as of March 31, 2026

 

 

2,226,329

 

 

$

6.26

 

 

 

8.6

 

 

$

6,936

 

Summary of fair value of each option grant estimated throughout year using black-scholes option-pricing model

There were no grants issued during the three months ended March 31, 2025. The fair value of stock options granted during the three months ended March 31, 2026 were estimated at the grant date using the Black-Scholes option pricing model based on the following assumptions:

 

Three Months Ended
March 31, 2026

Expected term, years

 

5.77 - 6.08

Expected volatility

 

71.18% - 74.03%

Expected dividends

 

Risk-free interest rate

 

3.8% - 4.1%

Schedule of Activity under the 2025 Plan with respect to the Company's RSUs

Activity under the 2025 Plan with respect to the Company’s RSUs during the three months ended March 31, 2026 was as follows:

 

 

Number of
Shares

 

 

Weighted-Average
Grant Date Fair Value

 

Outstanding as of December 31, 2025

 

 

 

 

$

 

Granted

 

 

368,470

 

 

 

 

Vested and released

 

 

 

 

 

 

Forfeited and cancelled

 

 

 

 

 

 

Unvested and expected to vest at March 31, 2026

 

 

368,470

 

 

$

10.19