XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Interim Statements of Stockholders Equity - USD ($)
$ in Thousands
Common Stock
Common Class A
Common Stock
Common Class B
Additional Paid-in Capital
Accumulated Deficit
Cumulative impact of adopting ASU 2016-13
Accumulated Deficit
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Cumulative impact of adopting ASU 2016-13
Noncontrolling Interest
Cumulative impact of adopting ASU 2016-13
Total
Balance at Beginning of period at Dec. 31, 2021 $ 66 $ 47 $ 226,717   $ (171,209) $ (325)   $ 42,145   $ 97,441
Balance at Beginning of period (in shares) at Dec. 31, 2021 65,583,289 47,470,971                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss)         (7,265)     (5,259)   (12,524)
Stock-based compensation     6,890         4,987   11,877
Foreign currency translation           (50)   (36)   (86)
Balance at end of period (in shares) at Mar. 31, 2022 65,583,289 47,470,971                
Balance at end of period at Mar. 31, 2022 $ 66 $ 47 233,607   (178,474) (375)   41,837   96,708
Balance at Beginning of period at Dec. 31, 2022 $ 71 $ 43 244,260 $ (94) (178,863) (504) $ (55) 38,437 $ (149) 103,444
Balance at Beginning of period (in shares) at Dec. 31, 2022 70,859,711 43,198,767                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss)         2,945     1,749   4,694
Stock-based compensation     (640)         (398)   (1,038)
Share exchange $ 2 $ (2) 1,376         (1,376)    
Share exchange (in shares) 2,000,000 (2,000,000)                
Issuance of IPO vested Class A common stock and share-based awards $ 1   (1)              
Issuance of IPO vested Class A common stock and share-based awards (in shares) 1,221,912                  
Tax withholdings related to net share settlements of stock-based compensation awards     (4,739)         (2,840)   (7,579)
Foreign currency translation           31   17   48
Other     (181)         (94)   (275)
Balance at end of period (in shares) at Mar. 31, 2023 74,081,623 41,198,767                
Balance at end of period at Mar. 31, 2023 $ 74 $ 41 $ 240,075   $ (176,012) $ (473)   $ 35,440   $ 99,145