XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Shareholders' deficit (Unaudited) - USD ($)
Total
Convertible Preferred Stock [Member]
Previously Reported [Member]
Previously Reported [Member]
Convertible Preferred Stock [Member]
Revision of Prior Period, Adjustment [Member]
Convertible Preferred Stock [Member]
Ordinary Stock and Additional Paid In Capital [Member]
Ordinary Stock and Additional Paid In Capital [Member]
Previously Reported [Member]
Ordinary Stock and Additional Paid In Capital [Member]
Revision of Prior Period, Adjustment [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Previously Reported [Member]
Debenture Redemption Reserve [Member]
Debenture Redemption Reserve [Member]
Previously Reported [Member]
Stock Based Compensation [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Other Comprehensive Loss [Member]
Previously Reported [Member]
Mezzanine equity, beginning balance at Mar. 31, 2023   $ 48,274,279   $ 48,274,279                      
Mezzanine equity, beginning balance (in shares) at Mar. 31, 2023   39,868,173   1,465,100 38,403,073                    
Beginning balance at Mar. 31, 2023 $ (50,845,203)   $ (50,845,203)     $ 303,213 $ 303,213   $ (51,448,299) $ (51,448,299) $ 366,786 $ 366,786   $ (66,903) $ (66,903)
Beginning Balance (in shares) at Mar. 31, 2023           16,501,984 606,425 15,895,559              
Issuance of Series A1 stock during the period through rights issue   $ 4,445,027                          
Issuance of Series A1 stock during the period through rights issue, Shares   780,410                          
Issuance of Series A1 stock during the period through conversion of loan   $ 2,662,590                          
Issuance of Series A1 stock during the period through conversion of loan, Shares   467,446                          
Net Income (Loss) (4,039,244)               (4,039,244)            
Other comprehensive income (35,538)                         (35,538)  
Mezzanine equity, ending balance at Jun. 30, 2023   $ 55,381,896                          
Mezzanine equity, ending balance (in shares) at Jun. 30, 2023   41,116,029                          
Ending Balance (in shares) at Jun. 30, 2023           16,501,984                  
Ending Balance at Jun. 30, 2023 (54,919,985)         $ 303,213     (55,487,543)   366,786     (102,441)  
Mezzanine equity, beginning balance at Mar. 31, 2023   $ 48,274,279   $ 48,274,279                      
Mezzanine equity, beginning balance (in shares) at Mar. 31, 2023   39,868,173   1,465,100 38,403,073                    
Beginning balance at Mar. 31, 2023 (50,845,203)   $ (50,845,203)     $ 303,213 $ 303,213   (51,448,299) $ (51,448,299) 366,786 $ 366,786   (66,903) $ (66,903)
Beginning Balance (in shares) at Mar. 31, 2023           16,501,984 606,425 15,895,559              
Net Income (Loss) (35,121,044)                            
Ending Balance (in shares) at Sep. 30, 2023           68,440,829                  
Ending Balance at Sep. 30, 2023 2,540,425         $ 84,980,325     (86,524,231)   321,674   $ 3,526,209 236,448  
Mezzanine equity, beginning balance at Jun. 30, 2023   $ 55,381,896                          
Mezzanine equity, beginning balance (in shares) at Jun. 30, 2023   41,116,029                          
Beginning balance at Jun. 30, 2023 (54,919,985)         $ 303,213     (55,487,543)   366,786     (102,441)  
Beginning Balance (in shares) at Jun. 30, 2023           16,501,984                  
Issuance of Series A1 stock during the period through rights issue   $ 4,434,382                          
Issuance of Series A1 stock during the period through rights issue, Shares   778,506                          
Net Income (Loss) (31,081,800)               (31,081,800)            
Movement attributable to stock based Compensation Reserve 3,526,209                       3,526,209    
Impact of issuance/repayment of debenture                 45,112   (45,112)        
Other comprehensive income 338,889                         338,889  
Conversion of redeemable convertible preferred stock into common stock upon Business Combination   $ (59,816,278)                          
Conversion of redeemable convertible preferred stock into common stock upon Business Combination, Shares   (41,894,535)                          
Conversion of redeemable convertible preferred stock into ordinary shares upon Business Combination 59,816,278         $ 59,816,278                  
Conversion of redeemable convertible preferred stock into ordinary stock upon Business Combination, Shares           41,894,536                  
Issuance of common stock upon Business Combination 24,860,834         $ 24,860,834                  
Issuance of common stock upon Business Combination, Shares           10,044,309                  
Ending Balance (in shares) at Sep. 30, 2023           68,440,829                  
Ending Balance at Sep. 30, 2023 2,540,425         $ 84,980,325     (86,524,231)   321,674   3,526,209 236,448  
Beginning balance at Mar. 31, 2024 (10,073,836)         $ 84,974,378     (151,008,419)   257,571   56,303,135 (600,501)  
Beginning Balance (in shares) at Mar. 31, 2024           68,440,829                  
Net Income (Loss) (48,407,025)               (48,407,025)            
Movement attributable to stock based Compensation Reserve 26,230,989                       26,230,989    
Other comprehensive income (284,598)                         (284,598)  
Ending Balance (in shares) at Jun. 30, 2024           68,440,829                  
Ending Balance at Jun. 30, 2024 (32,534,470)         $ 84,974,378     (199,415,444)   257,571   82,534,124 (885,099)  
Beginning balance at Mar. 31, 2024 (10,073,836)         $ 84,974,378     (151,008,419)   257,571   56,303,135 (600,501)  
Beginning Balance (in shares) at Mar. 31, 2024           68,440,829                  
Net Income (Loss) (70,217,064)                            
Ending Balance (in shares) at Sep. 30, 2024           68,440,829                  
Ending Balance at Sep. 30, 2024 (33,789,060)         $ 84,974,378     (221,225,483)   257,571   103,280,391 (1,075,917)  
Beginning balance at Jun. 30, 2024 (32,534,470)         $ 84,974,378     (199,415,444)   257,571   82,534,124 (885,099)  
Beginning Balance (in shares) at Jun. 30, 2024           68,440,829                  
Net Income (Loss) (21,810,039)               (21,810,039)            
Movement attributable to stock based Compensation Reserve 20,746,267                       20,746,267    
Other comprehensive income (190,818)                         (190,818)  
Ending Balance (in shares) at Sep. 30, 2024           68,440,829                  
Ending Balance at Sep. 30, 2024 $ (33,789,060)         $ 84,974,378     $ (221,225,483)   $ 257,571   $ 103,280,391 $ (1,075,917)