XML 28 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets
12 Months Ended
Jan. 31, 2022
Disclosure of detailed information about intangible assets [abstract]  
Intangible Assets [Text Block]

8. Intangible Assets

a) On July 21, 2020, the Company completed the acquisition of MobileWellbeing ("MWB"), an innovative, feature rich, Telemedicine Remote Patient Monitoring platform that will integrate with the Company's Artificial Intelligence ("AI") driven rapid screening system for infectious diseases, including COVID-19.

The consideration for the purchase was satisfied by payment in cash for $25,000, issuance of 20,000 shares and additional 30,000 shares to be issued on the 90th day of close. Consideration paid in the form of equity instruments is being considered share- based payment within the scope of IFRS 2 Share-based Payment and this asset acquisition is fair valued for a total consideration for $78,000 at the point control was obtained.

The acquisition has contingent considerations and royalty payments on achievement of certain milestones. The Company shall pay royalty of 20 percent of gross sales from the first $2.5 million in sales generated exclusively from the MWB platform. In addition, the Company is obligated to issue an additional 200,000 common shares commencing with the release of the initial version of the MWB platforms to the market and achievement of sales related milestones.

Contingent consideration in an asset acquisition was discussed at the March 2016 IFRS Interpretations Committee (IFRIC) meeting. An accounting policy choice exists, therefore an entity may recognize a liability for the expected variable payments at the time control of the underlying asset is obtained or they may only recognize such a liability as the related activity that gives rise to the variability occurs. The Company has opted to recognize the liability only when the related activity that gives rise to the variability occurs.

Consideration      
Cash consideration on closing $ 25,000  
Issued shares (50,000 shares issued at $1.06/share)   53,000  
  $ 78,000  
       
Purchase Price allocation      
Intangible asset- MWB remote patient monitoring platform $ 78,000  
  $ 78,000  

b) The Company's other intangible asset relates to the development of infectious disease symptom screening solution ("IDSS").

The Company has commenced amortization on the intangible assets on a straight line basis over the useful life estimated to be for 5 years.

The Company's intangible assets are comprised of the following:

    MWB     IDSS     Total  
Cost                  
Balance at January 31, 2020 $ -   $ -   $ -  
Acquisition   78,000     -     78,000  
Additions   13,970     156,040     170,010  
Balance at January 31, 2021 $ 91,970   $ 156,040   $ 248,010  
Additions   46,591     286,778     333,369  
Balance at January 31, 2022 $ 138,561   $ 442,818   $ 581,379  
Accumulated amortization:                  
Balance as at January 1, 2020 $ -   $ -   $ -  
Amortization   -     -     -  
Balance as at January 31, 2021 $ -   $ -   $ -  
Amortization   18,990     43,611     62,601  
Balance as at January 31, 2022 $ 18,990   $ 43,611   $ 62,601  
Net Book Value                  
Balance, January 31, 2021 $ 91,970   $ 156,040   $ 248,010  
Balance, January 31, 2022 $ 119,571   $ 399,207   $ 518,778