|
Cayman Islands
|
| |
6770
|
| |
N/A
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Adam J. Brenneman
Zizhen Chen Cleary Gottlieb Steen & Hamilton LLP One Liberty Plaza New York, NY 10006 (212) 225-2000 |
| |
David S. Rosenthal
Gregory Schernecke Dechert LLP 1095 Avenue of Americas New York, New York 10036 (212) 698-3616 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
|
CALCULATION OF REGISTRATION FEE
|
| |||||||||||||||||||||||||
|
Title of Each Class of
Security Being Registered |
| | |
Amount Being
Registered |
| | |
Proposed Maximum
Offering Price Per Security(1) |
| | |
Proposed Maximum
Aggregate Offering Price(1) |
| | |
Amount Of
Registration Fee |
| |||||||||
|
Units, each consisting of one Class A ordinary share, $0.0001 par value, and one-third of one redeemable warrant(2)
|
| | |
8,625,000 Units
|
| | | | $ | 10.00 | | | | | | $ | 86,250,000 | | | | | | $ | 7,995.38 | | |
|
Class A ordinary shares included as part of the units(3)
|
| | |
8,625,000 Shares
|
| | | | | — | | | | | | | — | | | | | | | —(4) | | |
|
Redeemable warrants included as part of the units(3)
|
| | |
2,875,000 Warrants
|
| | | | | — | | | | | | | — | | | | | | | —(4) | | |
|
Total
|
| | | | | | | | | | | | | | | $ | 86,250,000 | | | | | | $ | 7,995.38 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
| | | | 39 | | | |
| | | | 72 | | | |
| | | | 81 | | | |
| | | | 85 | | | |
| | | | 86 | | | |
| | | | 89 | | | |
| | | | 90 | | | |
| | | | 95 | | | |
| | | | 122 | | | |
| | | | 132 | | | |
| | | | 136 | | | |
| | | | 139 | | | |
| | | | 160 | | | |
| | | | 170 | | | |
| | | | 177 | | | |
| | | | 177 | | | |
| | | | 177 | | |
| | |
September 30, 2021
|
| |||
Balance Sheet Data: | | | | | | | |
Working capital (deficit)
|
| | | $ | (688,946) | | |
Total assets
|
| | | | 700,570 | | |
Total liabilities
|
| | | | 688,946 | | |
Shareholder’s equity
|
| | | | 11,624 | | |
| | |
Without
Over- allotment Option |
| |
Over- allotment
Option Exercised |
| ||||||
Gross proceeds
|
| | | | | | | | | | | | |
Gross proceeds from units offered to public(1)
|
| | | $ | 75,000,000 | | | | | $ | 86,250,000 | | |
Gross proceeds from private placements warrants offered in the private placement
|
| | | | 4,250,000 | | | | | | 4,475,000 | | |
Total gross proceeds
|
| | | $ | 79,250,000 | | | | | $ | 90,725,000 | | |
Offering expenses(2)
|
| | | | | | | | | | | | |
Underwriting commissions (2.0% of gross proceeds from units offered to
public, excluding deferred portion)(3) |
| | | $ | 1,500,000 | | | | | $ | 1,725,000 | | |
Legal fees and expenses
|
| | | | 650,000 | | | | | | 650,000 | | |
Printing and engraving expenses
|
| | | | 25,000 | | | | | | 25,000 | | |
Accounting fees and expenses
|
| | | | 101,000 | | | | | | 101,000 | | |
SEC/FINRA Expenses
|
| | | | 33,306 | | | | | | 33,306 | | |
Travel and road show
|
| | | | 5,000 | | | | | | 5,000 | | |
NASDAQ listing and filing fees
|
| | | | 50,000 | | | | | | 50,000 | | |
Miscellaneous
|
| | | | 110,694 | | | | | | 110,694 | | |
Total offering expenses (other than underwriting commissions)
|
| | | $ | 975,000 | | | | | $ | 975,000 | | |
Proceeds after offering expenses
|
| | | $ | 76,775,000 | | | | | $ | 88,025,000 | | |
Held in trust account(3)
|
| | | $ | 75,000,000 | | | | | $ | 86,250,000 | | |
% of public offering size
|
| |
100%
|
| |
100%
|
| ||||||
Not held in trust account
|
| | | $ | 1,775,000 | | | | | $ | 1,775,000 | | |
| | |
Amount
|
| |
% of Total
|
| ||||||
Legal, accounting, due diligence, travel, and other expenses in connection with
any business combination(5) |
| | | $ | 450,000 | | | | | | 25.4% | | |
Legal and accounting fees related to regulatory reporting obligations
|
| | | | 164,500 | | | | | | 9.3% | | |
Directors and officers insurance
|
| | | | 400,000(6) | | | | | | 22.5% | | |
NASDAQ and other regulatory fees
|
| | | | 66,000 | | | | | | 3.7% | | |
Payment for office space, utilities, administrative and support services
|
| | | | 270,000 | | | | | | 15.2% | | |
INED remuneration
|
| | | | 198,000 | | | | | | 11.2% | | |
Working capital to cover miscellaneous expenses
|
| | | | 226,500 | | | | | | 12.7% | | |
Total
|
| | | $ | 1,775,000 | | | | | | 100.0% | | |
| | |
No exercise
of over- allotment option |
| |
Exercise
of over- allotment option in full |
| ||||||
Public offering price
|
| | | $ | 10.00 | | | | | $ | 10.00 | | |
Net tangible book value (deficit) before this offering
|
| | | | (0.31) | | | | | | (0.27) | | |
Increase attributable to public shareholders
|
| | | | 1.77 | | | | | | 1.59 | | |
Pro forma net tangible book value after this offering and the sale of the private placement warrants
|
| | | | 1.46 | | | | | | 1.32 | | |
Dilution to public shareholders
|
| | | $ | 8.54 | | | | | $ | 8.68 | | |
| | |
Purchased
|
| |
Total Consideration
|
| |
Average
Price Per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percentage
|
| |
Amount
|
| |
Percentage
|
| | | | | | | ||||||||||||
Initial Shareholders(1)
|
| | | | 2,250,000 | | | | | | 23% | | | | | $ | 25,000 | | | | | | 0.03% | | | | | $ | 0.01 | | |
Public Shareholders
|
| | | | 7,500,000 | | | | | | 77% | | | | | $ | 75,000,000 | | | | | | 99.97% | | | | | $ | 10.00 | | |
| | | | | 9,750,000 | | | | | | 100% | | | | | $ | 75,025,000 | | | | | | 100.0% | | | | | | | | |
| | |
Without
Over-allotment |
| |
With
Over-allotment |
| ||||||
Numerator: | | | | | | | | | | | | | |
Net tangible book value (deficit) before this offering
|
| | | $ | (688,946) | | | | | $ | (688,946) | | |
Net proceeds from this offering and sale of the private placement warrants(1)
|
| | | | 76,775,000 | | | | | | 88,025,000 | | |
Plus: Offering costs paid in advance, excluded from tangible book
value |
| | | | 700,570 | | | | | | 700,570 | | |
Less: Warrant liability
|
| | | | (4,348,333) | | | | | | (4,775,083) | | |
Less: Forward purchase unit liability
|
| | | | (1,455,000) | | | | | | (1,455,000) | | |
Less: Deferred underwriting commissions
|
| | | | (2,625,000) | | | | | | (3,018,750) | | |
Less: Assumed maximum proceeds available for redemption of ordinary shares(2)
|
| | | | (63,358,290) | | | | | | 73,787,790 | | |
| | | | $ | 5,000,001 | | | | | $ | 5,000,001 | | |
Denominator: | | | | | | | | | | | | | |
Class B ordinary shares outstanding prior to this offering
|
| | | | 2,531,250 | | | | | | 2,531,250 | | |
Class B ordinary shares forfeited if over-allotment is not exercised(3)
|
| | | | (281,250) | | | | | | — | | |
Class A ordinary shares included in the units offered
|
| | | | 7,500,000 | | | | | | 8,625,000 | | |
Less: Maximum shares that may be redeemed to effect a business combination(2)
|
| | | | (6,335,829) | | | | | | (7,378,779) | | |
| | | | | 3,414,171 | | | | | | 3,777,471 | | |
| | |
September 30, 2021
|
| |||||||||
| | |
Actual
|
| |
As Adjusted(3)
|
| ||||||
Notes payable and due to related party(1)
|
| | | $ | 59,766 | | | | | $ | — | | |
Warrant liability(4)
|
| | | | | | | | | | 4,348,333 | | |
Forward purchase unit liability(5)
|
| | | | | | | | | | 1,455,000 | | |
Deferred underwriting commissions
|
| | | | — | | | | | | 2,625,000 | | |
Class A ordinary shares, $0.0001 par value, 500,000,000 shares authorized; -0- and 7,500,000 shares are subject to possible redemption, respectively(2)(6)
|
| | | | — | | | | | | 68,012,700 | | |
Shareholder’s equity | | | | | | | | | | | | | |
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding, actual and as adjusted
|
| | | | — | | | | | | — | | |
Class B ordinary shares, $0.0001 par value, 50,000,000 shares authorized, 2,875,000 and 2,500,000 shares issued and outstanding, actual and as adjusted, respectively
|
| | | | 288 | | | | | | 250 | | |
Additional paid-in capital(7)
|
| | | | 24,712 | | | | | | 1,951,416 | | |
Accumulated deficit(8)
|
| | | | (13,376) | | | | | | (1,606,076) | | |
Total shareholder’s equity
|
| | | $ | 11,624 | | | | | $ | 345,590 | | |
Total capitalization
|
| | | $ | 71,390 | | | | | $ | 76,786,623 | | |