XML 54 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Details) - USD ($)
3 Months Ended
Nov. 07, 2022
Jul. 01, 2022
May 12, 2022
Dec. 16, 2021
May 31, 2021
Mar. 31, 2023
Dec. 31, 2022
Debt (Details) [Line Items]              
Borrowing amount         $ 10,000,000    
Incurred debt issuance costs     $ 177,261   $ 100,000 $ 859,500  
Debt to equity, description       On December 16, 2021, CAL entered into an amended and restated Revolving Loan agreement (the “First Amendment and Restatement”). The First Amendment and Restatement increased the loan commitment from $10,000,000 to $45,000,000 and decreased the interest rate, from the greater of the (1) Prime Rate plus 1.00% and (2) 4.75% to the greater of (1) the Prime Rate plus the applicable margin and (2) 3.25%. The applicable margin is derived from a floating rate grid based upon the ratio of debt to equity of CAL and increases from 0% at a ratio of 0.25 to 1 to 1.25% at a ratio of 1.5 to 1. The First Amendment and Restatement also extended the maturity date from February 12, 2023 to the earlier of (i) December 16, 2023 and (ii) the date on which the Revolving Loan is terminated pursuant to the terms of the Revolving Loan agreement.      
Incurred debt issuance costs $ 323,779         2,988  
Unamortized debt issuance costs           641,279 $ 805,596
Revolving loan           $ 37,500,000  
Incurred effective interest rate           7.75%  
Unused fee rate           0.25%  
Revolving loan available           $ 55,000,000  
Debt description           Additionally, the Company must comply with certain financial covenants including: (1) maximum capital expenditures of $150,000, (2) maintaining a debt service coverage ratio greater than 1.35 to 1, and (3) maintaining a leverage ratio less than 1.50 to 1. As of March 31, 2023, the Company is in compliance with all financial covenants with respect to the Revolving Loan.  
Minimum [Member]              
Debt (Details) [Line Items]              
Prime rate plus percentage         1.00%    
Loan commitment 65,000,000   45,000,000        
Maximum [Member]              
Debt (Details) [Line Items]              
Prime rate plus percentage         4.75%    
Loan commitment $ 92,500,000   $ 65,000,000        
Revolving Loan [Member]              
Debt (Details) [Line Items]              
Unused fees rate   0.25%