XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2022
Operating activities    
Net income $ 5,136,072 $ 25,036,760
Adjustments to reconcile net income to net cash provided by operating activities:    
Accretion of deferred loan origination fees and other discounts (276,838) (2,139,972)
Payment-in-kind interest (278,079) (4,096,721)
Provision for current expected credit losses 1,403,892
Amortization of deferred debt issuance costs 41,918 379,644
Stock based compensation 328,356
Changes in operating assets and liabilities:    
Interest receivable (517,026) (529,544)
Other assets (84,384)
Other receivables (13,868) (172,699)
Interest reserve 6,590,885 (9,940,290)
Escrow payable 800,000
Related party payable 683,842 1,100,201
Management fee payable 545,127
Accounts payable and accrued expenses 159,047 463,075
Net cash provided by operating activities 12,241,569 12,377,829
Cash flows from investing activities    
Issuance of and fundings of loans held for investment (104,174,344) (134,314,003)
Proceeds from sale of loan held for investment 6,696,777
Principal repayment of loans held for investment 9,582,613 6,892,654
Net cash used in investing activities (94,591,731) (120,724,572)
Cash flows from financing activities    
Proceeds from sale of common stock 92,546,597 4,505,664
Proceeds from borrowings on revolving loan 53,000,000
Dividends paid (1,068,551) (19,874,715)
Payment of debt issuance costs (177,261)
Payment of deferred offering costs (485,978) (23,941)
Net cash provided by financing activities 90,992,068 37,429,747
Change in cash 8,641,906 (70,916,996)
Cash, beginning of period 100,000 80,248,526
Cash, end of period 8,741,906 9,331,530
Supplemental disclosure of non-cash financing and investing activity    
Loans acquired for issuance of shares of common stock 31,976,516
Interest reserve withheld from funding of loan 7,501,842 8,929,716
OID withheld from funding of loans 2,180,593
Dividends declared and not yet paid 8,409,628
Supplemental information:    
Interest paid during the period 646,278
Income taxes paid during the period