XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Details) - USD ($)
3 Months Ended 9 Months Ended
Jul. 02, 2022
Dec. 16, 2021
May 31, 2021
May 12, 2021
Sep. 30, 2022
Sep. 30, 2022
Dec. 31, 2021
Debt (Details) [Line Items]              
Aggregate borrowing     $ 10,000,000        
Incurred debt issuance costs   $ 859,500 $ 100,000 $ 177,261      
Debt to equity, description   On December 16, 2021, the Company amended the Revolving Loan Agreement (the “First Amendment”). The First Amendment increased the loan commitment from $10,000,000 to $45,000,000 and decreased the interest rate, from the greater of the (1) Prime Rate plus 1.00% and (2) 4.75% to the greater of (1) the Prime Rate plus the applicable margin and (2) 3.25%. The applicable margin is derived from a floating rate grid based upon the ratio of debt to equity of CAL and increases from 0% at a ratio of 0.25 to 1 to 1.25% at a ratio of 1.5 to 1. The First Amendment also extended the maturity date from February 12, 2023 to the earlier of (i) December 16, 2023 and (ii) the date on which the Revolving Loan is terminated pursuant to the terms of the Revolving Loan agreement.          
Unamortized debt issuance costs         $ 665,639 $ 665,639 $ 868,022
Interest expense         861,348 $ 1,383,172  
Debt description           Additionally, the Company must comply with certain financial covenants including: (1) maximum capital expenditures of $150,000, (2) maintaining a debt service coverage ratio greater than 1.35 to 1, and (3) maintaining a leverage ratio less than 1.50 to 1. As of September 30, 2022, we were in compliance with all financial covenants with respect to the Revolving Loan.  
Minimum [Member]              
Debt (Details) [Line Items]              
Prime rate plus percentage     1.00%        
Loan commitment       45,000,000      
Maximum [Member]              
Debt (Details) [Line Items]              
Prime rate plus percentage     4.75%        
Loan commitment       $ 65,000,000      
Revolving Loan [Member]              
Debt (Details) [Line Items]              
Unused fees rate 0.25%            
Borrowed         $ 53,000,000 $ 53,000,000  
Interest expense           $ 991,694