XML 48 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Loans Held For Investment, Net - Schedule of Loans Held at Carrying Value Based on Information (Details) - USD ($)
3 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Principal Balance $ 413,589,833  
Original Issue Premium/(Discount) (4,352,347)  
Carrying Value $ 409,237,486  
Percentage of Loans held for investment 100.00% 100.00%
Future Fundings $ 4,450,293  
YTM IRR [1] 15.80%  
Michigan [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/31/2021  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 27,110,506  
Original Issue Premium/(Discount) (1,140)  
Carrying Value $ 27,109,366  
Percentage of Loans held for investment 6.60%  
Interest Rate [4],[5] P+3% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 16.80%  
Michigan One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/16/2025  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 2,306,200  
Original Issue Premium/(Discount) (18,103)  
Carrying Value $ 2,288,097  
Percentage of Loans held for investment 0.60%  
Interest Rate [4] 0% Cash, 10% PIK  
Periodic Payment [6] I/O  
YTM IRR [1] 9.70%  
Arizona [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 6/1/2024  
Maturity Date [3] Jun. 17, 2026  
Principal Balance $ 6,626,809  
Carrying Value $ 6,626,809  
Percentage of Loans held for investment 1.60%  
Interest Rate [4],[7] 11.91% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 17.00%  
Michigan Two [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/20/2021  
Maturity Date [3] Jan. 30, 2026  
Principal Balance $ 3,157,129  
Original Issue Premium/(Discount) (1,537)  
Carrying Value $ 3,155,592  
Percentage of Loans held for investment 0.80%  
Interest Rate [4],[5],[8] P+6.5% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 17.20%  
Illinois, Arizona [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 6/30/2025  
Maturity Date [3] Jun. 30, 2028  
Principal Balance $ 36,130,667  
Original Issue Premium/(Discount) (403,179)  
Carrying Value $ 35,727,488  
Percentage of Loans held for investment 8.70%  
Interest Rate [4],[9] P+5.75% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 15.00%  
West Virginia [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/30/2024  
Maturity Date [3] Jun. 30, 2026  
Principal Balance $ 8,491,943  
Carrying Value $ 8,491,943  
Percentage of Loans held for investment 2.10%  
Interest Rate [4] 12% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 15.00%  
Pennsylvania [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/31/2025  
Maturity Date [3] Mar. 31, 2028  
Principal Balance $ 14,576,987  
Original Issue Premium/(Discount) (55,030)  
Carrying Value $ 14,521,957  
Percentage of Loans held for investment 3.50%  
Interest Rate [4],[10] 9% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 9.70%  
Pennsylvania One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/31/2025  
Maturity Date [3] Mar. 31, 2028  
Principal Balance $ 14,550,000  
Original Issue Premium/(Discount) (53,007)  
Carrying Value $ 14,496,993  
Percentage of Loans held for investment 3.50%  
Interest Rate [4],[10] 9% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 9.70%  
Various [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 11/8/2021  
Maturity Date [3] Oct. 31, 2027  
Principal Balance $ 15,327,206  
Original Issue Premium/(Discount) (108,894)  
Carrying Value $ 15,218,312  
Percentage of Loans held for investment 3.70%  
Interest Rate [4],[11] P+7% Cash, 2% PIK  
Periodic Payment [6] P&I  
YTM IRR [1] 19.80%  
Ohio [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 2/3/2022  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 47,756,385  
Carrying Value $ 47,756,385  
Percentage of Loans held for investment 11.50%  
Interest Rate [4],[9],[12] P+1.75% Cash, 5% PIK  
Periodic Payment [6] P&I  
YTM IRR [1] 17.90%  
Florida [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/11/2022  
Maturity Date [3] Dec. 31, 2027  
Principal Balance $ 21,198,768  
Original Issue Premium/(Discount) (32,021)  
Carrying Value $ 21,166,747  
Percentage of Loans held for investment 5.10%  
Interest Rate [4] 11% Cash, 5% PIK  
Periodic Payment [6] P&I  
YTM IRR [1] 17.50%  
Illinois [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 7/1/2022  
Maturity Date [3] Jul. 29, 2026  
Principal Balance $ 6,427,098  
Original Issue Premium/(Discount) (5,612)  
Carrying Value $ 6,421,486  
Percentage of Loans held for investment 1.60%  
Interest Rate [4],[9] P+7% Cash, 2% PIK  
Periodic Payment [6] P&I  
YTM IRR [1] 23.30%  
Arizona One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/27/2023  
Maturity Date [3] Mar. 31, 2027  
Principal Balance $ 1,320,000  
Original Issue Premium/(Discount) (12,666)  
Carrying Value $ 1,307,334  
Percentage of Loans held for investment 0.30%  
Interest Rate [4],[13] P+7.5% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 18.70%  
New york [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 7/1/2023  
Maturity Date [3] Jun. 29, 2036  
Principal Balance $ 21,312,103  
Carrying Value $ 21,312,103  
Percentage of Loans held for investment 5.20%  
Interest Rate [4] 15% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 16.60%  
Missouri, Arizona [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/19/2023  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 9,494,831  
Original Issue Premium/(Discount) (24,577)  
Carrying Value $ 9,470,254  
Percentage of Loans held for investment 2.30%  
Interest Rate [4],[5],[14] P+7.75% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 18.60%  
California, Illinois [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 5/3/2023  
Maturity Date [3] Sep. 30, 2028  
Principal Balance $ 7,439,091  
Original Issue Premium/(Discount) (142,572)  
Carrying Value $ 7,296,519  
Percentage of Loans held for investment 1.80%  
Interest Rate [4],[11] P+8.75% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 18.70%  
Arizona Two [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 6/17/2024  
Maturity Date [3] May 29, 2026  
Principal Balance $ 10,000,000  
Carrying Value $ 10,000,000  
Percentage of Loans held for investment 2.40%  
Interest Rate [4],[7] 11.91% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 12.80%  
California [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/23/2024  
Maturity Date [3] Sep. 30, 2028  
Principal Balance $ 24,768,977  
Original Issue Premium/(Discount) (203,942)  
Carrying Value $ 24,565,035  
Percentage of Loans held for investment 6.00%  
Interest Rate [4] 12% Cash, 3% PIK  
Periodic Payment [6] P&I  
YTM IRR [1] 16.60%  
Illinois One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 10/28/2024  
Maturity Date [3] Jan. 01, 2027  
Principal Balance $ 27,150,398  
Original Issue Premium/(Discount) (47,494)  
Carrying Value $ 27,102,904  
Percentage of Loans held for investment 6.60%  
Future Fundings $ 2,355,293  
Interest Rate [4],[11],[15] P+6.25% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 15.00%  
Various One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 11/26/2024  
Maturity Date [3] Nov. 24, 2028  
Principal Balance $ 17,006,837  
Original Issue Premium/(Discount) (222,770)  
Carrying Value $ 16,784,067  
Percentage of Loans held for investment 4.10%  
Interest Rate [4],[16] 12% Cash, 1% PIK  
Periodic Payment [6] P&I  
YTM IRR [1] 15.20%  
Various Two [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/13/2024  
Maturity Date [3] Jun. 12, 2026  
Principal Balance $ 2,065,000  
Original Issue Premium/(Discount) (23,471)  
Carrying Value $ 2,041,529  
Percentage of Loans held for investment 0.50%  
Future Fundings $ 2,095,000  
Interest Rate [4],[16] 10% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 15.30%  
Various Three[Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 1/15/2025  
Maturity Date [3] Jun. 12, 2026  
Principal Balance $ 840,000  
Original Issue Premium/(Discount) (9,600)  
Carrying Value $ 830,400  
Percentage of Loans held for investment 0.20%  
Interest Rate [4],[16] 10% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 15.30%  
Various Four [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/28/2025  
Maturity Date [3] Jul. 28, 2028  
Principal Balance $ 700,000  
Original Issue Premium/(Discount) (20,428)  
Carrying Value $ 679,572  
Percentage of Loans held for investment 0.20%  
Interest Rate [4],[17] SOFR +10.25% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 20.40%  
Ohio One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/1/2025  
Maturity Date [3] Mar. 13, 2027  
Principal Balance $ 271,429  
Original Issue Premium/(Discount) (3,905)  
Carrying Value $ 267,524  
Percentage of Loans held for investment 0.10%  
Interest Rate [4] 14.5% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 16.10%  
Various Five [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 9/30/2025  
Maturity Date [3] Feb. 28, 2029  
Principal Balance $ 53,333,333  
Original Issue Premium/(Discount) (281,528)  
Carrying Value $ 53,051,805  
Percentage of Loans held for investment 12.90%  
Interest Rate [4],[17] SOFR +6.88% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 13.20%  
Missouri [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/20/2025  
Maturity Date [3] Aug. 20, 2028  
Principal Balance $ 11,398,314  
Original Issue Premium/(Discount) (137,591)  
Carrying Value $ 11,260,723  
Percentage of Loans held for investment 2.80%  
Interest Rate [4],[13] P+5.75% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 15.40%  
Various Six [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/31/2025  
Maturity Date [3] Dec. 31, 2028  
Principal Balance $ 4,940,000  
Original Issue Premium/(Discount) (117,776)  
Carrying Value $ 4,822,224  
Percentage of Loans held for investment 1.20%  
Interest Rate [4],[18] SOFR+10.19% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 16.00%  
Canada [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 1/8/2026  
Maturity Date [3] Jan. 31, 2031  
Principal Balance $ 16,211,500  
Original Issue Premium/(Discount) (2,425,504)  
Carrying Value $ 13,785,996  
Percentage of Loans held for investment 3.90%  
Interest Rate [4] SOFR+6.25% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 18.70%  
Various Seven [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/17/2026  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 1,678,322  
Carrying Value $ 1,678,322  
Percentage of Loans held for investment 0.40%  
Interest Rate [4] 0% Cash, 13% PIK  
Periodic Payment [6] I/O  
YTM IRR [1] 12.70%  
[1] Estimated YTM, calculated on a weighted average principal basis, includes a variety of fees and features that affect the total yield, which may include, but is not limited to, OID, exit fees, prepayment fees, unused fees and contingent features. OID is recognized as a discount to the funded loan principal and is accreted to income over the term of the loan. The estimated YTM calculations require management to make estimates and assumptions, including, but not limited to, the timing and amounts of loan draws on delayed draw loans, the timing and collectability of exit fees, the probability and timing of prepayments and the probability of contingent features occurring. For example, certain credit agreements contain provisions pursuant to which certain PIK interest rates and fees earned by us under such credit agreements will decrease upon the satisfaction of certain specified criteria which we believe may improve the risk profile of the applicable borrower. To be conservative, we have not assumed any prepayment penalties or early payoffs in our estimated YTM calculation. Estimated YTM is based on current management estimates and assumptions, which may change. Actual results could differ from those estimates and assumptions.
[2] Loan numbering in the table above is maintained from origination for purposes of comparability and may not be sequential due to maturities, payoffs, or refinancings.
[3] Certain loans are subject to contractual extension options as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein and certain borrowers may have the right to prepay with or without a contractual prepayment penalty. The Company may also extend contractual maturities and amend other terms of the loans in connection with loan modifications.
[4] "P" = prime rate; "SOFR"= Secured Overnight Financing Rate. "P" and "SOFR" represent floating rate loans that pay interest at the designed benchmark rate plus an applicable spread; "SOFR" loans are typically indexed to 30-day, 90-day or 180-day rates (1 month, 3 month, or 6 month, respectively); "PIK" = paid-in-kind interest.
[5] This Loan is subject to a prime rate floor of 8.50%
[6] P&I = principal and interest. I/O = interest only. P&I loans may include interest only periods for a portion of the loan term. The frequency of loan payments may be monthly or quarterly as required by the respective credit agreement governing such loan.
[7] Loan #4 and Loan #34 were placed on non-accrual on December 1, 2025 and all accrued interest through such date was reversed. These loans remain on non-accrual as of March 31, 2026 and the interest receivable balance relating to these loans was $0.
[8] Loan #6 was placed on non-accrual on May 9, 2025 and all accrued interest after April 1, 2025 was reversed at that time. This loan remains on non-accrual as of March 31, 2026. On April 6th, 2026, Loan #6 was repaid in full.
[9] This Loan is subject to a prime rate floor of 7.00%
[10] Loan #9, is comprised of two tranches, a $14.5 million first lien judgment loan (the "Judgment Loan") and a $14.6 million second lien term loan (the "Term Loan"). The Judgment Loan and the Term Loan bear interest at a rate of 9.0%. The Judgment Loan has no contractual maturity and will remain outstanding until paid by the obligor and the Term Loan has a maturity of March 31, 2028. For comparability to previously issued financial statements, management will continue to reference the Judgment Loan and the Term Loan, collectively, as Loan #9, and the maturity date presented represents the maturity date of the Term Loan. See Note 7 for additional information. On May 1, 2023, Loan #9 was placed on non-accrual status but was restored to accrual status as of March 31, 2026.
[11] This Loan is subject to a prime rate floor of 7.50%
[12] The borrower of Loan #18, FarmaceuticalRX, LLC and its subsidiaries and affiliates (“FRX”), is a related party. Certain common control affiliates of the Company can exercise significant influence over certain credit parties to the Loan Agreement with FRX by virtue of voting representation on its board of managers. During the period ended March 31, 2026 and December 31, 2025, the Company made principal advances $0 and has a carrying value of $47.8 million and $47.1 million as of the periods then ended. As of March 31, 2026, the carrying value of $47.8 million is included in the line item, “Loans held for investment – related party”. (Note 7)
[13] This Loan is subject to a prime rate floor of 8.00%
[14] Loan #30 was repaid in full on April 24, 2026.
[15] In April 2026, Loan #36 was amended, which decreased the cash interest rate from 13.75% to 0% and increased the PIK rate from 0% to 21.25%.
[16] Loan #37 and Loan #38 bear unused fees on the unfunded commitment of 0.75% and 1.50% per annum, respectively.
[17] This Loan is subject to a SOFR floor of 4.00%
[18] This Loan is subject to a SOFR floor of 3.72%