XML 36 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Debt (Tables)
3 Months Ended
Mar. 31, 2026
Debt [Abstract]  
Schedule of Mandatory Scheduled Principal Payments on Unsecured Notes

The following table presents the mandatory scheduled principal payments on the Unsecured Notes:

 

Year

 

Notes Payable

 

2025

 

$

-

 

2026

 

 

-

 

2027

 

 

-

 

2028

 

 

50,000,000

 

Total principal

 

$

50,000,000

 

Deferred debt issuance costs included in notes payable

 

 

(606,752

)

Total notes payable, net

 

$

49,393,248

 

Schedule of Interest Expense Incurred During Period

The following table reflects a summary of interest expense incurred during the three months ended March 31, 2026 and 2025.

 

 

For the three months ended March 31, 2026

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

Interest expense

 

$

1,109,589

 

 

$

821,431

 

 

$

1,931,020

 

Unused fee expense

 

 

-

 

 

 

26,131

 

 

 

26,131

 

Amortization of debt issuance costs

 

 

58,789

 

 

 

24,662

 

 

 

83,451

 

Total interest expense

 

$

1,168,378

 

 

$

872,224

 

 

$

2,040,602

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2025

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

Interest expense

 

$

1,121,918

 

 

$

790,412

 

 

$

1,912,330

 

Unused fee expense

 

 

-

 

 

 

42,743

 

 

 

42,743

 

Amortization of debt issuance costs

 

 

59,463

 

 

 

50,846

 

 

 

110,309

 

Total interest expense

 

$

1,181,381

 

 

$

884,001

 

 

$

2,065,382