XML 15 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating activities    
Net income $ 18,918,686 $ 17,914,076
Adjustments to reconcile net income to net cash provided by operating activities:    
Accretion of deferred loan origination fees and other discounts (850,114) (847,315)
Paid-in-kind interest (3,116,093) (5,802,004)
Provision for current expected credit losses 74,014 104,808
Change in unrealized (gain) loss on investments (165,000) 75,604
Realized gain on debt securities, at fair value   (72,428)
Amortization of debt issuance costs 220,458 182,593
Stock based compensation 1,530,440 1,367,626
Changes in operating assets and liabilities:    
Interest receivable (1,842,083) (165,471)
Other receivables and assets, net (65,505) 7,682
Interest reserve (1,076,943) 1,416,918
Related party payables (171,321) (101,115)
Related party receivables 2,491,139 (731,651)
Proceeds from the redemption of debt securities, at fair value   839,094
Management and incentive fees payable (930,201) (1,468,895)
Accounts payable and accrued expenses (928,972) 409,296
Net cash provided by operating activities 14,088,505 13,128,818
Cash flows from investing activities    
Issuance of and fundings of loans held for investment (10,327,017) (43,211,078)
Principal repayment of loans held for investment 12,279,060 21,638,340
Net cash provided by/(used in) investing activities 1,952,043 (21,572,738)
Cash flows from financing activities    
Proceeds from sale of common stock 1,033,474 20,753,235
Proceeds from borrowings on revolving loan 56,900,000 44,000,000
Repayment of borrowings on revolving loan (40,700,000) (33,250,000)
Dividends paid to common shareholders (24,030,318) (23,106,453)
Payment of debt issuance costs 0 (113,129)
Payment of offering costs (82,068) (666,890)
Net cash (used in)/provided by financing activities (6,878,912) 7,616,763
Net increase (decrease) in cash and cash equivalents 9,161,636 (827,157)
Cash and cash equivalents, beginning of period 26,400,448 7,898,040
Cash and cash equivalents, end of period 35,562,084 7,070,883
Supplemental disclosure of non-cash financing and investing activities    
Interest reserve withheld from funding of loans 22,500 2,815,325
OID withheld from funding of loans held for investment 1,048,270 161,080
Dividends declared and not yet paid 9,905,074 9,256,736
Payable for investment purchased 9,461,774  
Supplemental information:    
Interest paid during the period $ 4,779,632 $ 3,649,153