XML 44 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024:

 

 

As of June 30, 2025

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, at fair value - related party

 

$

-

 

 

$

5,500,000

 

 

$

-

 

 

$

5,500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, at fair value - related party

 

$

-

 

 

$

-

 

 

$

5,335,000

 

 

$

5,335,000

 

Schedule of Carrying Values and Fair Values of the Company’s Financial Assets and Liabilities

As of June 30, 2025 and December 31, 2024, the carrying values and fair values of the Company’s financial assets and liabilities recorded at amortized cost are as follows:

 

 

 

 

 

As of
June 30,

 

 

As of
December 31,

 

 

 

 

 

2025

 

 

2024

 

 

Level

 

 

Carrying
 Value

 

 

Fair Value

 

 

Carrying
Value

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

 

3

 

 

$

413,975,484

 

 

$

413,473,042

 

 

$

402,477,046

 

 

$

399,771,293

 

Cash and cash equivalents

 

 

1

 

 

 

35,562,084

 

 

 

35,562,084

 

 

 

26,400,448

 

 

 

26,400,448

 

Interest receivable

 

 

2

 

 

 

3,295,906

 

 

 

3,295,906

 

 

 

1,453,823

 

 

 

1,453,823

 

Other receivables and assets, net

 

 

2

 

 

 

422,999

 

 

 

422,999

 

 

 

459,187

 

 

 

459,187

 

Related party receivables

 

 

2

 

 

 

879,200

 

 

 

879,200

 

 

 

3,370,339

 

 

 

3,370,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving loan

 

 

2

 

 

 

71,200,000

 

 

 

70,996,618

 

 

 

55,000,000

 

 

 

54,694,925

 

Notes payable, net

 

 

2

 

 

 

49,215,015

 

 

 

49,383,526

 

 

 

49,096,250

 

 

 

49,306,996

 

Accounts payable and other liabilities

 

 

2

 

 

 

1,355,598

 

 

 

1,355,598

 

 

 

2,285,035

 

 

 

2,285,035

 

Interest reserve

 

 

2

 

 

 

243,435

 

 

 

243,435

 

 

 

1,297,878

 

 

 

1,297,878

 

Management and incentive fees payable

 

 

2

 

 

 

1,932,957

 

 

 

1,932,957

 

 

 

2,863,158

 

 

 

2,863,158

 

Related party payables

 

 

2

 

 

 

1,872,082

 

 

 

1,872,082

 

 

 

2,043,403

 

 

 

2,043,403

 

Investments payable

 

 

2

 

 

 

9,461,774

 

 

 

9,461,774

 

 

 

-

 

 

 

-

 

Dividend payable

 

 

2

 

 

 

9,905,074

 

 

 

9,905,074

 

 

 

13,605,153

 

 

 

13,605,153

 

Summary Of Changes In Loans At Fair Value

The following table presents the changes in loans classified in Level 3 of the fair value hierarchy during the six months ended June 30, 2025 :

 

 

For the six months
ended June 30, 2025

 

 

 

Loans, at fair value - related party

 

Balance at December 31, 2024

 

$

5,500,000

 

Purchases

 

 

 

Transfers out of Level 3

 

 

(5,500,000

)

Transfers into Level 3

 

 

-

 

Balance at June 30, 2025

 

$

-