XML 39 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Tables)
6 Months Ended
Jun. 30, 2025
Debt [Abstract]  
Schedule of Mandatory Scheduled Principal Payments on Unsecured Notes As of June 30, 2025, the Company is in compliance with all financial covenants with respect to the Unsecured Notes.

Year

 

Notes Payable

 

2025

 

$

-

 

2026

 

 

-

 

2027

 

 

-

 

2028

 

 

50,000,000

 

Total principal

 

$

50,000,000

 

Deferred debt issuance costs included in notes payable

 

 

(784,985

)

Total notes payable, net

 

$

49,215,015

 

Schedule of Interest Expense Incurred During Period

The following table reflects a summary of interest expense incurred during the three and six months ended June 30, 2025 and 2024.

 

 

Three months ended June 30, 2025

 

 

For the six months ended June 30, 2025

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

Interest expense

 

$

1,121,918

 

 

$

802,208

 

 

$

1,924,126

 

 

$

2,243,836

 

 

$

1,592,620

 

 

$

3,836,456

 

Unused fee expense

 

 

-

 

 

 

42,774

 

 

 

42,774

 

 

 

-

 

 

 

85,516

 

 

 

85,516

 

Amortization of debt issuance costs

 

 

59,302

 

 

 

50,846

 

 

 

110,148

 

 

 

118,766

 

 

 

101,692

 

 

 

220,458

 

Total interest expense

 

$

1,181,220

 

 

$

895,828

 

 

$

2,077,048

 

 

$

2,362,602

 

 

$

1,779,828

 

 

$

4,142,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2024

 

 

For the six months ended June 30, 2024

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

Interest expense

 

$

-

 

 

$

1,733,412

 

 

$

1,733,412

 

 

$

-

 

 

$

3,740,462

 

 

$

3,740,462

 

Unused fee expense

 

 

-

 

 

 

13,841

 

 

 

13,841

 

 

 

-

 

 

 

19,927

 

 

 

19,927

 

Amortization of debt issuance costs

 

 

-

 

 

 

91,679

 

 

 

91,679

 

 

 

-

 

 

 

182,593

 

 

 

182,593

 

Total interest expense

 

$

-

 

 

$

1,838,932

 

 

$

1,838,932

 

 

$

-

 

 

$

3,942,982

 

 

$

3,942,982