XML 43 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024:

 

 

 

As of March 31, 2025

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, at fair value - related party

 

$

-

 

 

$

-

 

 

$

5,335,000

 

 

$

5,335,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, at fair value - related party

 

$

-

 

 

$

-

 

 

$

5,335,000

 

 

$

5,335,000

 

Schedule of Carrying Values and Fair Values of the Company’s Financial Assets and Liabilities

As of March 31, 2025 and December 31, 2024, the carrying values and fair values of the Company’s financial assets and liabilities recorded at amortized cost are as follows:

 

 

 

 

As of
March 31,

 

 

As of
December 31,

 

 

 

 

2025

 

 

2024

 

 

Level in
Fair Value Hierarchy

 

Carrying
Value

 

 

Fair Value

 

 

Carrying
Value

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

3

 

$

399,455,479

 

 

$

397,090,069

 

 

$

402,477,046

 

 

$

399,771,293

 

Cash and cash equivalents

 

1

 

 

9,879,177

 

 

 

9,879,177

 

 

 

26,400,448

 

 

 

26,400,448

 

Interest receivable

 

2

 

 

1,515,898

 

 

 

1,515,898

 

 

 

1,453,823

 

 

 

1,453,823

 

Other receivables and assets, net

 

2

 

 

525,277

 

 

 

525,277

 

 

 

459,187

 

 

 

459,187

 

Related party receivables

 

2

 

 

1,228,559

 

 

 

1,228,559

 

 

 

3,370,339

 

 

 

3,370,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving loan

 

2

 

$

38,000,000

 

 

$

37,745,771

 

 

$

55,000,000

 

 

$

54,694,925

 

Notes payable, net

 

2

 

 

49,155,713

 

 

 

49,383,204

 

 

 

49,096,250

 

 

 

49,306,996

 

Accounts payable and other liabilities

 

2

 

 

2,539,925

 

 

 

2,539,925

 

 

 

2,285,035

 

 

 

2,285,035

 

Interest reserve

 

2

 

 

547,526

 

 

 

547,526

 

 

 

1,297,878

 

 

 

1,297,878

 

Management and incentive fees payable

 

2

 

 

1,735,533

 

 

 

1,735,533

 

 

 

2,863,158

 

 

 

2,863,158

 

Related party payables

 

2

 

 

1,586,509

 

 

 

1,586,509

 

 

 

2,043,403

 

 

 

2,043,403

 

Investments payable

 

2

 

 

500,000

 

 

 

495,000

 

 

 

 

 

 

 

Dividend payable

 

2

 

 

9,820,079

 

 

 

9,820,079

 

 

 

13,605,153

 

 

 

13,605,153