XML 38 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt [Abstract]  
Schedule of Mandatory Scheduled Principal Payments on Unsecured Notes

Year

 

Notes Payable

 

2025

 

$

-

 

2026

 

 

-

 

2027

 

 

-

 

2028

 

 

50,000,000

 

Total principal

 

$

50,000,000

 

Deferred debt issuance costs included in notes payable

 

 

(844,287

)

Total notes payable, net

 

$

49,155,713

 

Schedule of Interest Expense Incurred During Period

The following table reflects a summary of interest expense incurred during the three months ended March 31, 2025 and 2024.

 

 

Three months ended March 31, 2025

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

Interest expense

 

$

1,121,918

 

 

$

790,412

 

 

$

1,912,330

 

Unused fee expense

 

 

-

 

 

 

42,743

 

 

 

42,743

 

Amortization of debt issuance costs

 

 

59,463

 

 

 

50,846

 

 

 

110,309

 

Total interest expense

 

$

1,181,381

 

 

$

884,001

 

 

$

2,065,382

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2024

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

Interest expense

 

$

-

 

 

$

2,007,050

 

 

$

2,007,050

 

Unused fee expense

 

 

-

 

 

 

6,085

 

 

 

6,085

 

Amortization of debt issuance costs

 

 

-

 

 

 

90,915

 

 

 

90,915

 

Total interest expense

 

$

-

 

 

$

2,104,050

 

 

$

2,104,050