XML 35 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Loans at Fair Value (Tables)
3 Months Ended
Mar. 31, 2025
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Summary of Loans Held at Fair Value

The following table summarizes the Company's loan held at fair value as of March 31, 2025.

 

 

 

 

 

 

 

 

 

 

 

Loan

Location(s)

Maturity Date

Principal Balance

 

Amortized Cost

 

Fair Value

 

Interest Rate

Periodic Payment

39

Minnesota

6/26/2026

$

5,500,000

 

$

5,500,000

 

$

5,335,000

 

10.5% Cash

I/O

 

 

Subtotal

$

5,500,000

 

$

5,500,000

 

$

5,335,000

 

 

 

Summary of Significant Unobservable Inputs Used to Value Loans Categorized within Level 3

The following tables summarize the significant unobservable inputs the Company used to value the loans categorized within Level 3 as of March 31, 2025. The tables are not intended to be all-inclusive, but instead capture the significant unobservable inputs relevant to the Company’s determination of fair values.

As of March 31, 2025

 

 

 

 

 

Unobservable Input

 

Fair Value

 

Primary Valuation Technique

Input

Value

 

Loans, at fair value - related party

$

5,335,000

 

Yield analysis

Discount rate

 

13.94

%

Total loans, at fair value

$

5,335,000