XML 29 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

13. FAIR VALUE MEASUREMENTS

GAAP requires disclosure of fair value information about financial and non-financial assets and liabilities, whether or not recognized in the financial statements, for which it is practical to estimate the value. In cases where quoted market prices are not available, fair values are based upon the application of discount rates to estimated future cash flows using market yields, or other valuation methodologies. Any changes to the valuation methodology will be reviewed by the Company’s management to ensure the changes are appropriate. The methods used may produce a fair value calculation that is not indicative of net realizable value or reflective of future fair values. Furthermore, while the Company anticipates that the valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to determine the fair value of certain financial and non-financial assets and liabilities could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of the measurement date, which may fall within periods of market dislocation, during which price transparency may be reduced.

Recurring Fair Value Measurements

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024:

 

 

 

As of March 31, 2025

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, at fair value - related party

 

$

-

 

 

$

-

 

 

$

5,335,000

 

 

$

5,335,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, at fair value - related party

 

$

-

 

 

$

-

 

 

$

5,335,000

 

 

$

5,335,000

 

Financial Assets and Liabilities Not Measured at Fair Value

As of March 31, 2025 and December 31, 2024, the carrying values and fair values of the Company’s financial assets and liabilities recorded at amortized cost are as follows:

 

 

 

 

As of
March 31,

 

 

As of
December 31,

 

 

 

 

2025

 

 

2024

 

 

Level in
Fair Value Hierarchy

 

Carrying
Value

 

 

Fair Value

 

 

Carrying
Value

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

3

 

$

399,455,479

 

 

$

397,090,069

 

 

$

402,477,046

 

 

$

399,771,293

 

Cash and cash equivalents

 

1

 

 

9,879,177

 

 

 

9,879,177

 

 

 

26,400,448

 

 

 

26,400,448

 

Interest receivable

 

2

 

 

1,515,898

 

 

 

1,515,898

 

 

 

1,453,823

 

 

 

1,453,823

 

Other receivables and assets, net

 

2

 

 

525,277

 

 

 

525,277

 

 

 

459,187

 

 

 

459,187

 

Related party receivables

 

2

 

 

1,228,559

 

 

 

1,228,559

 

 

 

3,370,339

 

 

 

3,370,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving loan

 

2

 

$

38,000,000

 

 

$

37,745,771

 

 

$

55,000,000

 

 

$

54,694,925

 

Notes payable, net

 

2

 

 

49,155,713

 

 

 

49,383,204

 

 

 

49,096,250

 

 

 

49,306,996

 

Accounts payable and other liabilities

 

2

 

 

2,539,925

 

 

 

2,539,925

 

 

 

2,285,035

 

 

 

2,285,035

 

Interest reserve

 

2

 

 

547,526

 

 

 

547,526

 

 

 

1,297,878

 

 

 

1,297,878

 

Management and incentive fees payable

 

2

 

 

1,735,533

 

 

 

1,735,533

 

 

 

2,863,158

 

 

 

2,863,158

 

Related party payables

 

2

 

 

1,586,509

 

 

 

1,586,509

 

 

 

2,043,403

 

 

 

2,043,403

 

Investments payable

 

2

 

 

500,000

 

 

 

495,000

 

 

 

 

 

 

 

Dividend payable

 

2

 

 

9,820,079

 

 

 

9,820,079

 

 

 

13,605,153

 

 

 

13,605,153

 

 

Our loans are held for investment and are substantially secured by real estate, equipment, licenses and other assets of the borrowers to the extent permitted by the applicable laws and the regulations governing such borrowers. The aggregate fair value of the Company’s held for investment portfolio was approximately $397.1 million and $399.8 million, with gross unrecognized holding losses of $2.4 million and $2.7 million as of March 31, 2025 and December 31, 2024, respectively. The fair values, which are classified as Level 3 in the fair value hierarchy, are estimated using discounted cash flow models based on current market inputs for similar types of arrangements. The primary sensitivity in these models is based on the selection of appropriate discount rates. Fluctuations in these assumptions could result in different estimates of fair value.