XML 16 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating activities    
Net income $ 37,045,403 $ 38,710,248
Adjustments to reconcile net income to net cash provided by operating activities:    
Accretion of deferred loan origination fees and other discounts (1,697,139) (2,983,441)
Paid-in-kind interest (9,147,837) (9,458,215)
(Benefit) provision for current expected credit losses (583,298) 940,385
Change in unrealized loss (gain) on investments 240,604 (75,604)
Realized gain on debt securities, at fair value (72,428) (104,789)
Amortization of debt issuance costs 256,998 550,906
Stock based compensation 3,058,674 1,479,736
Changes in operating assets and liabilities:    
Interest receivable (449,683) 200,272
Other receivables and assets, net 185,256 (51,375)
Interest reserve (3,971,608) (793,304)
Related party payables (8,128) 654,016
Related party receivables (3,263,114) (107,225)
Purchase of debt securities, at fair value 0 (3,167,020)
Proceeds from the redemption of debt securities, at fair value 839,093 2,505,144
Management and incentive fees payable (380,617) (51,825)
Accounts payable and accrued expenses 1,107,200 168,550
Net cash provided by operating activities 23,159,376 28,416,459
Cash flows from investing activities    
Issuance of and fundings of loans held for investment (155,257,974) (92,201,176)
Principal repayment of loans held for investment 102,461,111 76,876,048
Issuance of and fundings of loans at fair value (5,500,000)  
Proceeds from sale of loans 19,000,000 13,399,712
Net cash used in investing activities (39,296,863) (1,925,416)
Cash flows from financing activities    
Proceeds from sale of common stock 39,591,879 7,222,363
Proceeds from notes payable 50,000,000  
Proceeds from borrowings on revolving loan 159,000,000 82,000,000
Repayment of borrowings on revolving loan (170,000,000) (74,000,000)
Dividends paid to common shareholders (41,632,363) (39,134,340)
Payment of debt issuance costs (1,099,231) (112,279)
Payment of offering costs (1,220,390) (284,574)
Net cash provided by/(used in) financing activities 34,639,895 (24,308,830)
Net increase in cash and cash equivalents 18,502,408 2,182,213
Cash and cash equivalents, beginning of period 7,898,040 5,715,827
Cash and cash equivalents, end of period 26,400,448 7,898,040
Supplemental disclosure of non-cash financing and investing activities    
Interest reserve withheld from funding of loans 4,194,597 2,238,348
OID withheld from funding of loans held for investment 1,836,952 1,332,340
OID withheld from funding of debt securities, at fair value 0 470,590
Dividends declared and not yet paid 13,605,153 13,866,656
Transfer of loans held for investment to loans held for sale 19,000,000 13,399,712
Non-cash exchange of loans with affiliates 5,960,888  
Supplemental information:    
Interest paid during the period $ 6,205,623 $ 5,031,492