XML 45 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt [Abstract]  
Summary of Mandatory Scheduled Principal Payments on Unsecured Notes

The following table presents the mandatory scheduled principal payments on the Unsecured Notes:

 

Year

 

Notes Payable

 

2025

 

$

-

 

2026

 

 

-

 

2027

 

 

-

 

2028

 

 

50,000,000

 

Total principal

 

$

50,000,000

 

Deferred debt issuance costs included in notes payable

 

 

(903,750

)

Total Notes payable, net

 

$

49,096,250

 

Schedule of Interest Expense Incurred During Period

The following table reflects a summary of interest expense incurred during the years ended December 31, 2024 and 2023.

 

 

Year ended December 31, 2024

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

Interest expense

 

$

909,836

 

 

$

5,892,908

 

 

$

6,802,744

 

Unused fee expense

 

 

-

 

 

 

93,465

 

 

 

93,465

 

Amortization of debt issuance costs

 

 

48,165

 

 

 

208,833

 

 

 

256,998

 

Total interest expense

 

$

958,001

 

 

$

6,195,206

 

 

$

7,153,207

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2023

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

Interest expense

 

$

-

 

 

$

5,113,524

 

 

$

5,113,524

 

Unused fee expense

 

 

-

 

 

 

88,478

 

 

 

88,478

 

Amortization of debt issuance costs

 

 

-

 

 

 

550,906

 

 

 

550,906

 

Total interest expense

 

$

-

 

 

$

5,752,908

 

 

$

5,752,908