XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating activities    
Net income $ 29,125,711 $ 29,312,725
Adjustments to reconcile net income to net cash provided by operating activities:    
Accretion of deferred loan origination fees and other discounts (1,311,760) [1] (1,989,374) [2]
Paid-in-kind interest (7,688,284) [1] (6,343,749) [2]
(Decrease) increase in provision for current expected credit losses (884,789) 1,193,880
Change in unrealized gain on debt securities, at fair value 75,604 (112,767)
Realized gain on debt securities, at fair value (72,428)  
Amortization of debt issuance costs 262,361 405,778
Stock based compensation 2,213,150 942,605
Changes in operating assets and liabilities:    
Interest receivable 519,779 (1,022,490)
Other receivables and assets, net (58,034) (146,364)
Interest reserve 1,505,998 (1,369,929)
Related party payables (480,987) 271,268
Related party receivables (1,364,396) (3,284,900)
Purchase of debt securities, at fair value   (3,356,573)
Proceeds from the redemption of debt securities, at fair value 839,094  
Management and incentive fees payable (1,574,659) (1,694,213)
Accounts payable and accrued expenses 225,454 106,839
Net cash provided by operating activities 21,331,814 12,912,736
Cash flows from investing activities    
Issuance of and fundings of loans held for investment (75,230,855) (67,422,648)
Principal repayment of loans held for investment 64,198,999 62,837,108
Proceeds from sale of loans 13,000,000 13,399,712
Net cash provided by investing activities 1,968,144 8,814,172
Cash flows from financing activities    
Proceeds from sale of common stock 20,796,750 7,222,363
Proceeds from borrowings on revolving loan 73,500,000 64,000,000
Repayment of borrowings on revolving loan (85,500,000) (59,000,000)
Dividends paid to common shareholders (32,364,650) (30,566,088)
Payment of debt issuance costs (113,129) (112,279)
Payment of offering costs (756,536) (284,574)
Net cash used in financing activities (24,437,565) (18,740,578)
Net (decrease) increase in cash and cash equivalents (1,137,607) 2,986,330
Cash and cash equivalents, beginning of period 7,898,040 5,715,827
Cash and cash equivalents, end of period 6,760,433 8,702,157
Supplemental disclosure of non-cash financing and investing activities    
Interest reserve withheld from funding of loans 4,164,021 1,007,910
OID withheld from funding of loans held for investment 820,335 1,676,017
Dividends declared and not yet paid 9,267,714 8,568,252
Transfer of loans held for investment to loans held for sale 19,000,000 13,399,712
Supplemental information:    
Interest paid during the period $ 5,338,916 $ 3,530,521
[1] The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding principal balance includes capitalized PIK interest, if applicable.
[2] The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding principal balance includes capitalized PIK interest, if applicable.