XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023:

 

 

As of September 30, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loan held for sale, at fair value(1)

 

$

-

 

 

$

6,000,000

 

 

$

-

 

 

$

6,000,000

 

 

(1) The Company's loan held for sale as of September 30, 2024 was sold on October 1, 2024 (Note 15). The sale price of $6.0 million was determined prior to the balance sheet date and accordingly this financial asset is included in Level 2.

 

 

As of December 31, 2023

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities, at fair value

 

$

-

 

 

$

842,269

 

 

$

-

 

 

$

842,269

 

Schedule of Carrying Values and Fair Values of the Company’s Financial Assets and Liabilities

As of September 30, 2024 and December 31, 2023, the carrying values and fair values of the Company’s financial assets and liabilities recorded at amortized cost are as follows:

 

 

 

 

As of
September 30,

 

 

As of
December 31,

 

 

 

 

2024

 

 

2023

 

 

Level in
Fair Value Hierarchy

 

Carrying
Value

 

 

Fair Value

 

 

Carrying
Value

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

3

 

$

354,672,510

 

 

$

353,727,754

 

 

$

353,640,610

 

 

$

351,952,876

 

Cash and cash equivalents

 

1

 

 

6,760,433

 

 

 

6,760,433

 

 

 

7,898,040

 

 

 

7,898,040

 

Interest receivable

 

2

 

 

484,361

 

 

 

484,361

 

 

 

1,004,140

 

 

 

1,004,140

 

Other receivables and assets, net

 

2

 

 

614,762

 

 

 

614,762

 

 

 

705,960

 

 

 

705,960

 

Related party receivables

 

2

 

 

1,471,621

 

 

 

1,471,621

 

 

 

107,225

 

 

 

107,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving loan

 

2

 

$

54,000,000

 

 

$

53,738,783

 

 

$

66,000,000

 

 

$

65,633,408

 

Accounts payable and other liabilities

 

2

 

 

1,357,718

 

 

 

1,357,718

 

 

 

1,135,355

 

 

 

1,135,355

 

Interest reserve

 

2

 

 

2,580,887

 

 

 

2,580,887

 

 

 

1,074,889

 

 

 

1,074,889

 

Management and incentive fees payable

 

2

 

 

1,669,116

 

 

 

1,669,116

 

 

 

3,243,775

 

 

 

3,243,775

 

Related party payables

 

2

 

 

1,570,544

 

 

 

1,570,544

 

 

 

2,051,531

 

 

 

2,051,531

 

Dividend payable

 

2

 

 

9,267,714

 

 

 

9,267,714

 

 

 

13,866,656

 

 

 

13,866,656