XML 29 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

13. FAIR VALUE MEASUREMENTS

 

GAAP requires disclosure of fair value information about financial and non-financial assets and liabilities, whether or not recognized in the financial statements, for which it is practical to estimate the value. In cases where quoted market prices are not available, fair values are based upon the application of discount rates to estimated future cash flows using market yields, or other valuation methodologies. Any changes to the valuation methodology will be reviewed by the Company’s management to ensure the changes are appropriate. The methods used may produce a fair value calculation that is not indicative of net realizable value or reflective of future fair values. Furthermore, while the Company anticipates that the valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to determine the fair value of certain financial and non-financial assets and liabilities could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of the measurement date, which may fall within periods of market dislocation, during which price transparency may be reduced.

Recurring Fair Value Measurements

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023:

 

 

As of September 30, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loan held for sale, at fair value(1)

 

$

-

 

 

$

6,000,000

 

 

$

-

 

 

$

6,000,000

 

 

(1) The Company's loan held for sale as of September 30, 2024 was sold on October 1, 2024 (Note 15). The sale price of $6.0 million was determined prior to the balance sheet date and accordingly this financial asset is included in Level 2.

 

 

As of December 31, 2023

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities, at fair value

 

$

-

 

 

$

842,269

 

 

$

-

 

 

$

842,269

 

Financial Assets and Liabilities Not Measured at Fair Value

As of September 30, 2024 and December 31, 2023, the carrying values and fair values of the Company’s financial assets and liabilities recorded at amortized cost are as follows:

 

 

 

 

As of
September 30,

 

 

As of
December 31,

 

 

 

 

2024

 

 

2023

 

 

Level in
Fair Value Hierarchy

 

Carrying
Value

 

 

Fair Value

 

 

Carrying
Value

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

3

 

$

354,672,510

 

 

$

353,727,754

 

 

$

353,640,610

 

 

$

351,952,876

 

Cash and cash equivalents

 

1

 

 

6,760,433

 

 

 

6,760,433

 

 

 

7,898,040

 

 

 

7,898,040

 

Interest receivable

 

2

 

 

484,361

 

 

 

484,361

 

 

 

1,004,140

 

 

 

1,004,140

 

Other receivables and assets, net

 

2

 

 

614,762

 

 

 

614,762

 

 

 

705,960

 

 

 

705,960

 

Related party receivables

 

2

 

 

1,471,621

 

 

 

1,471,621

 

 

 

107,225

 

 

 

107,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving loan

 

2

 

$

54,000,000

 

 

$

53,738,783

 

 

$

66,000,000

 

 

$

65,633,408

 

Accounts payable and other liabilities

 

2

 

 

1,357,718

 

 

 

1,357,718

 

 

 

1,135,355

 

 

 

1,135,355

 

Interest reserve

 

2

 

 

2,580,887

 

 

 

2,580,887

 

 

 

1,074,889

 

 

 

1,074,889

 

Management and incentive fees payable

 

2

 

 

1,669,116

 

 

 

1,669,116

 

 

 

3,243,775

 

 

 

3,243,775

 

Related party payables

 

2

 

 

1,570,544

 

 

 

1,570,544

 

 

 

2,051,531

 

 

 

2,051,531

 

Dividend payable

 

2

 

 

9,267,714

 

 

 

9,267,714

 

 

 

13,866,656

 

 

 

13,866,656

 

 

Our loans are held for investment and are substantially secured by real estate, equipment, licenses and other assets of the borrowers to the extent permitted by the applicable laws and the regulations governing such borrowers. The aggregate fair value of the Company’s portfolio of loans held for investment was $353,727,754 and $351,952,876, with gross unrecognized holding losses of $944,756 and $1,687,734 as of September 30, 2024 and December 31, 2023, respectively. The fair values, which are classified as Level 3 in the fair value hierarchy, are estimated using discounted cash flow models based on current market inputs for similar types of arrangements. The primary sensitivity in these models is based on the selection of appropriate discount rates. Fluctuations in these assumptions could result in different estimates of fair value.