XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Assets    
Loans held for investment $ 338,270,022 $ 337,238,122
Loan held for investment - related party (Note 8) 16,402,488 16,402,488
Loans held for investment, at carrying value [1],[2] 354,672,510 353,640,610
Current expected credit loss reserve (4,090,950) (4,972,647)
Loans held for investment at carrying value, net 350,581,560 348,667,963
Loans held for sale - related party, at fair value (Note 8) [3] 6,000,000 0
Cash and cash equivalents 6,760,433 7,898,040
Other receivables and assets, net 614,762 705,960
Interest receivable 484,361 1,004,140
Related party receivables 1,471,621 107,225
Debt securities, at fair value   842,269
Total Assets 365,912,737 359,225,597
Liabilities    
Revolving loan 54,000,000 66,000,000
Dividend payable 9,267,714 13,866,656
Related party payables 1,570,544 2,051,531
Management and incentive fees payable 1,669,116 3,243,775
Accounts payable and other liabilities 1,357,718 1,135,355
Interest reserve 2,580,887 1,074,889
Total Liabilities 70,445,979 87,372,206
Commitments and contingencies (Note 9)
Stockholders’ equity    
Common stock, par value $0.01 per share, 100,000,000 shares authorized and 19,634,482 and 18,197,192 shares issued and outstanding, respectively 196,345 181,972
Additional paid-in-capital 299,721,916 277,483,092
Accumulated deficit (4,451,503) (5,811,673)
Total stockholders’ equity 295,466,758 271,853,391
Total liabilities and stockholders’ equity $ 365,912,737 $ 359,225,597
[1] Amounts are presented by loan origination year with subsequent advances shown in the original year of origination.
[2] Loan #9 placed on non-accrual status is included in risk rating category “4” and has a reserve for current expected credit losses of approximately $1.4 million as of September 30, 2024 and $1.5 million as of December 31, 2023.
[3] Refer to Note 13.