XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Operating activities    
Net income $ 17,914,076 $ 19,335,727
Adjustments to reconcile net income to net cash provided by operating activities:    
Accretion of deferred loan origination fees and other discounts (847,315) [1] (1,433,293) [2]
Paid-in-kind interest (5,802,004) [1] (4,345,434) [2]
Provision for current expected credit losses 104,808 1,235,231
Change in unrealized gain on debt securities, at fair value 75,604  
Realized gain on debt securities, at fair value (72,428)  
Amortization of debt issuance costs 182,593 259,102
Stock based compensation 1,367,626 402,179
Changes in operating assets and liabilities:    
Interest receivable (165,471) 209,600
Other receivables and assets, net 7,682 (119,819)
Interest reserve 1,416,918 (1,526,242)
Related party payables (101,115) 204,258
Related party receivables (731,651) (237,885)
Purchase of debt securities, at fair value   (877,610)
Proceeds from the redemption of debt securities, at fair value 839,094  
Management and incentive fees payable (1,468,895) (1,495,933)
Accounts payable and accrued expenses 409,296 302,891
Net cash provided by operating activities 13,128,818 11,912,772
Cash flows from investing activities    
Issuance of and fundings of loans held for investment (43,211,078) (34,791,660)
Principal repayment of loans held for investment 21,638,340 51,907,313
Proceeds from sales of loans held for investment   13,399,712
Net cash (used in)/provided by investing activities (21,572,738) 30,515,365
Cash flows from financing activities    
Proceeds from sale of common stock 20,753,235 7,222,363
Proceeds from borrowings on revolving loan 44,000,000 34,000,000
Repayment of borrowings on revolving loan (33,250,000) (49,000,000)
Dividends paid to common shareholders (23,106,453) (22,004,274)
Payment of debt issuance costs (113,129) (56,791)
Payment of offering costs (666,890) (284,574)
Net cash provided by/(used in) financing activities 7,616,763 (30,123,276)
Net (decrease) increase in cash and cash equivalents (827,157) 12,304,861
Cash and cash equivalents, beginning of period 7,898,040 5,715,827
Cash and cash equivalents, end of period 7,070,883 18,020,688
Supplemental disclosure of non-cash financing and investing activities    
Interest reserve withheld from funding of loans 2,815,325  
OID withheld from funding of loans held for investment 161,080 1,118,340
Dividends declared and not yet paid 9,256,736 8,708,161
Transfer of loan held for investment to loan held for sale   13,399,712
Supplemental information:    
Interest paid during the period $ 3,649,153 $ 2,442,866
[1] The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding principal balance includes capitalized paid-in-kind (“PIK”) interest, if applicable.
[2] The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding principal balance includes capitalized PIK interest, if applicable.