XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Assets    
Loans held for investment $ 365,460,179 $ 337,238,122
Loan held for investment - related party (Note 7) 16,402,488 16,402,488
Loans held for investment, at carrying value [1],[2] 381,862,667 353,640,610
Current expected credit loss reserve (5,080,547) (4,972,647)
Loans held for investment at carrying value, net 376,782,120 348,667,963
Cash and cash equivalents 7,070,883 7,898,040
Other receivables and assets, net 628,814 705,960
Interest receivable 1,169,611 1,004,140
Related party receivables 838,876 107,225
Debt securities, at fair value   842,269
Total Assets 386,490,304 359,225,597
Liabilities    
Revolving loan 76,750,000 66,000,000
Dividend payable 9,256,736 13,866,656
Related party payables 1,950,416 2,051,531
Management and incentive fees payable 1,774,880 3,243,775
Accounts payable and other liabilities 1,541,560 1,135,355
Interest reserve 2,491,807 1,074,889
Total Liabilities 93,765,399 87,372,206
Commitments and contingencies (Note 8)
Stockholders’ equity    
Common stock, par value $0.01 per share, 100,000,000 shares authorized and 19,624,458 and 18,197,192 shares issued and outstanding, respectively 196,245 181,972
Additional paid-in-capital 298,922,624 277,483,092
Accumulated deficit (6,393,964) (5,811,673)
Total stockholders’ equity 292,724,905 271,853,391
Total liabilities and stockholders’ equity $ 386,490,304 $ 359,225,597
[1] Amounts are presented by loan origination year with subsequent advances shown in the original year of origination.
[2] Loan #9 placed on non-accrual status is included in risk rating category “4” and has a reserve for current expected credit losses of approximately $1.7 million as of June 30, 2024 and $1.5 million as of December 31, 2023.